Borusan Mannesmann Boru Sanayi ve Ticaret A.S.
BIST:BRSAN.IS
490.5 (TRY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TRY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,289.652 | 16,356.463 | 16,441.428 | 10,156.067 | 8,150.627 | 7,427.354 | 7,370.404 | 6,289.045 | 4,883.798 | 3,661.507 | 2,641.001 | 1,716.295 | 1,611.361 | 1,199.198 | 1,063.689 | 763.256 | 611.658 | 1,149.201 | 1,221.881 | 1,014.415 | 1,127.308 | 1,149.029 | 1,749.346 | 1,239.838 | 911.593 | 717.321 | 820.978 | 713.347 | 779.302 | 551.996 | 525.963 | 426.798 | 506.726 | 506.687 | 540.323 | 490.264 | 487.597 | 382.027 | 537.407 | 398.651 | 386.802 | 323.591 | 457.133 | 344.506 | 250.208 | 266.359 | 364.152 | 320.448 | 368.998 | 371.179 | 565.758 | 298.717 | 328.239 | 289.806 | 239.032 | 240.992 | 194.663 | 219.23 | 175.727 | 193.456 |
Kosten van de omzet
| 11,912.285 | 15,028.031 | 15,366.792 | 8,562.505 | 5,903.118 | 5,293.217 | 5,883.288 | 5,602.335 | 4,193.329 | 3,398.055 | 2,654.107 | 1,520.948 | 1,384.369 | 1,039.944 | 892.126 | 718.212 | 600.272 | 1,038.853 | 1,108.903 | 923.384 | 967.865 | 1,016.778 | 1,539.838 | 1,043.227 | 777.986 | 622.573 | 720.25 | 578.39 | 629.324 | 473.952 | 453.452 | 352.559 | 402.183 | 427.416 | 495.172 | 412.397 | 425.557 | 349.39 | 492.464 | 351.921 | 342.065 | 288.254 | 409.022 | 309.234 | 224.38 | 236.206 | 328.647 | 297.602 | 328.404 | 331.104 | 508.825 | 266.401 | 284.813 | 248.114 | 234.134 | 224.863 | 182.945 | 199.623 | 144.635 | 173.631 |
Brutowinst
| 1,377.367 | 1,328.432 | 1,074.636 | 1,593.562 | 2,247.509 | 2,134.137 | 1,487.116 | 686.71 | 690.469 | 263.452 | -13.106 | 195.347 | 226.992 | 159.254 | 171.564 | 45.044 | 11.387 | 110.348 | 112.978 | 91.031 | 159.443 | 132.25 | 209.508 | 196.611 | 133.607 | 94.748 | 100.729 | 134.957 | 149.978 | 78.043 | 72.511 | 74.239 | 104.543 | 79.272 | 45.15 | 77.867 | 62.039 | 32.637 | 44.944 | 46.73 | 44.737 | 35.336 | 48.112 | 35.272 | 25.828 | 30.152 | 35.505 | 22.846 | 40.594 | 40.075 | 56.933 | 32.316 | 43.427 | 41.692 | 4.898 | 16.129 | 11.718 | 19.608 | 31.092 | 19.826 |
Brutowinstmarge
| 0.104 | 0.081 | 0.065 | 0.157 | 0.276 | 0.287 | 0.202 | 0.109 | 0.141 | 0.072 | -0.005 | 0.114 | 0.141 | 0.133 | 0.161 | 0.059 | 0.019 | 0.096 | 0.092 | 0.09 | 0.141 | 0.115 | 0.12 | 0.159 | 0.147 | 0.132 | 0.123 | 0.189 | 0.192 | 0.141 | 0.138 | 0.174 | 0.206 | 0.156 | 0.084 | 0.159 | 0.127 | 0.085 | 0.084 | 0.117 | 0.116 | 0.109 | 0.105 | 0.102 | 0.103 | 0.113 | 0.097 | 0.071 | 0.11 | 0.108 | 0.101 | 0.108 | 0.132 | 0.144 | 0.02 | 0.067 | 0.06 | 0.089 | 0.177 | 0.102 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 217.183 | 219.289 | 193.522 | 183.707 | 206.332 | 118.726 | 119.464 | 116.318 | 56.051 | 58.643 | 43.266 | 35.384 | 33.727 | 26.184 | 36.349 | 27.594 | 25.546 | 27.806 | 11.709 | 23.513 | 19.991 | 22.333 | 25.553 | 16.846 | 14.65 | 13.065 | 14.848 | 15.275 | 14.714 | 13.734 | 14.552 | 9.831 | 13.071 | 11.445 | 16.697 | 10.882 | 11.777 | 10.807 | 8.674 | 7.914 | 10.482 | 8.841 | 20.339 | 7.266 | 6.186 | 7.11 | -35.175 | 14.087 | 6.285 | 15.192 | 46.404 | 13.787 | 12.892 | 12.842 | 11.689 | 11.242 | 14.423 | 11.705 | 9.303 | 8.465 |
Verkoop- en marketingkosten
| 28.009 | 25.55 | -118.607 | 77.761 | 70.496 | 49.104 | 50.167 | 34.209 | 42.423 | 33.453 | 21.314 | 16.225 | 15.084 | 12.701 | 11.17 | 8.375 | 5.043 | 8.444 | 54.252 | 8.71 | 11.225 | 9.501 | 9.454 | 7.304 | 8.45 | 6.918 | 6.802 | 5.334 | 6.215 | 4.622 | 5.475 | 3.856 | 4.854 | 3.927 | 4.057 | 2.984 | 3.082 | 6.08 | 8.971 | 2.754 | 3.478 | 5.469 | 4.768 | 2.291 | 2.595 | 2.428 | 16.374 | 4.702 | 2.382 | 5.132 | -12.339 | 3.602 | 4.184 | 4.283 | 4.316 | 5.293 | 4.627 | 6.44 | 4.312 | 5.908 |
Verkoop-, algemene en administratieve kosten
| 592.723 | 244.839 | 438.131 | 261.468 | 276.828 | 167.83 | 169.631 | 150.527 | 98.474 | 92.096 | 64.58 | 51.609 | 48.81 | 38.886 | 47.519 | 35.969 | 30.59 | 36.25 | 65.961 | 32.223 | 31.215 | 31.834 | 35.007 | 24.15 | 23.1 | 19.984 | 21.65 | 20.608 | 20.929 | 18.356 | 20.027 | 13.687 | 17.925 | 15.372 | 20.754 | 13.866 | 14.859 | 16.887 | 17.645 | 10.667 | 13.96 | 14.31 | 25.107 | 9.557 | 8.781 | 9.537 | -18.801 | 18.789 | 8.667 | 20.325 | 34.065 | 17.389 | 17.076 | 17.125 | 16.004 | 16.534 | 19.05 | 18.145 | 13.615 | 14.373 |
Overige kosten
| 167.533 | 0 | 185.509 | 137.934 | 76.169 | 71.927 | 71.177 | 63.492 | 67.232 | 49.89 | 36.17 | 23.582 | 18.564 | 19.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 425.19 | 529.694 | 252.622 | 655.57 | 434.433 | 344.605 | 294.701 | 203.417 | 150.269 | 130.455 | 128.331 | 92.929 | 92.431 | 76.04 | 66.894 | 67.649 | 64.8 | 65.558 | 52.173 | 58.793 | 42.963 | 59.802 | 41.35 | 44.256 | 44.267 | 41.469 | 39.744 | 41.498 | 39.397 | 39.086 | 22.655 | 30.861 | 38.591 | 36.348 | 31.367 | 28.937 | 28.208 | 28.269 | 31.527 | 20.108 | 21.98 | 23.233 | 40.343 | 24.005 | 24.554 | 18.751 | 31.262 | 18.173 | 15.01 | 19.907 | 31.615 | 15.174 | 16.22 | 16.491 | 19.464 | 16.397 | 18.036 | 17.198 | 13.709 | 13.948 |
Bedrijfsresultaat
| 952.177 | 998.097 | 822.014 | 1,152.215 | 1,815.328 | 1,878.15 | 1,169.989 | 560.047 | 573.377 | 142.412 | -82.827 | 128.345 | 163.486 | 82.405 | 127.963 | -9.032 | -1.801 | 44.705 | 35.429 | 31.333 | 116.351 | 71.543 | 168.542 | 153.754 | 90.623 | 52.714 | 65.555 | 92.727 | 112.373 | 40.895 | 48.369 | 43.313 | 65.728 | 42.807 | 8.547 | 49.701 | 32.468 | 4.236 | 15.737 | 26.622 | 22.756 | 12.104 | 12.745 | 11.445 | 3.415 | 11.574 | -41.679 | 4.673 | 25.455 | 20.168 | 25.317 | 17.142 | 27.207 | 25.201 | -14.566 | -0.267 | -6.318 | 2.205 | 17.383 | 5.878 |
Bedrijfsresultaat ratio
| 0.072 | 0.061 | 0.05 | 0.113 | 0.223 | 0.253 | 0.159 | 0.089 | 0.117 | 0.039 | -0.031 | 0.075 | 0.101 | 0.069 | 0.12 | -0.012 | -0.003 | 0.039 | 0.029 | 0.031 | 0.103 | 0.062 | 0.096 | 0.124 | 0.099 | 0.073 | 0.08 | 0.13 | 0.144 | 0.074 | 0.092 | 0.101 | 0.13 | 0.084 | 0.016 | 0.101 | 0.067 | 0.011 | 0.029 | 0.067 | 0.059 | 0.037 | 0.028 | 0.033 | 0.014 | 0.043 | -0.114 | 0.015 | 0.069 | 0.054 | 0.045 | 0.057 | 0.083 | 0.087 | -0.061 | -0.001 | -0.032 | 0.01 | 0.099 | 0.03 |
Totaal overige inkomsten en kosten netto
| -587.266 | -375.609 | -7.493 | -383.1 | -166.775 | -146.488 | -153.983 | -310.681 | -221.537 | -1.068 | -75.314 | -50.477 | -66.22 | -23.028 | -53.699 | -43.054 | -24.308 | -37.207 | -39.868 | -51.446 | -32.95 | -50.594 | -67.57 | -31.241 | -3.017 | -25.176 | -25.839 | -26.864 | 0.513 | -18.362 | -30.056 | -14.029 | -3.499 | -14.428 | -12.137 | -14.786 | -6.329 | -10.692 | -10.886 | -13.132 | -4.42 | -11.633 | -7.48 | 22.029 | 4.765 | -3.048 | 44.672 | -1.635 | -5.144 | 3.712 | -7.364 | -8.041 | -3.116 | 8.47 | 0.075 | 1.313 | 3.207 | 2.491 | 0.125 | 3.899 |
Inkomen voor belasting
| 364.911 | 622.488 | 814.521 | 769.115 | 1,648.553 | 1,731.662 | 1,016.006 | 249.366 | 351.84 | 141.344 | -158.141 | 77.868 | 97.265 | 59.377 | 74.263 | -52.086 | -26.109 | 7.498 | -4.44 | -20.113 | 83.401 | 20.949 | 100.972 | 122.513 | 87.606 | 27.539 | 39.717 | 65.863 | 112.886 | 22.532 | 18.313 | 29.284 | 62.229 | 28.379 | -3.59 | 34.915 | 26.139 | -6.456 | 4.851 | 13.491 | 18.336 | 0.471 | 5.265 | 33.474 | 8.179 | 8.525 | 2.993 | 3.038 | 20.311 | 23.879 | 17.953 | 9.101 | 24.092 | 33.671 | -14.492 | 1.046 | -3.111 | 4.696 | 17.508 | 9.777 |
Inkomen voor belasting ratio
| 0.027 | 0.038 | 0.05 | 0.076 | 0.202 | 0.233 | 0.138 | 0.04 | 0.072 | 0.039 | -0.06 | 0.045 | 0.06 | 0.05 | 0.07 | -0.068 | -0.043 | 0.007 | -0.004 | -0.02 | 0.074 | 0.018 | 0.058 | 0.099 | 0.096 | 0.038 | 0.048 | 0.092 | 0.145 | 0.041 | 0.035 | 0.069 | 0.123 | 0.056 | -0.007 | 0.071 | 0.054 | -0.017 | 0.009 | 0.034 | 0.047 | 0.001 | 0.012 | 0.097 | 0.033 | 0.032 | 0.008 | 0.009 | 0.055 | 0.064 | 0.032 | 0.03 | 0.073 | 0.116 | -0.061 | 0.004 | -0.016 | 0.021 | 0.1 | 0.051 |
Belastingkosten
| 92.197 | 255.635 | -195.232 | 213.499 | 458.403 | 384.355 | 220.367 | 80.41 | 75.187 | 32.698 | -31.346 | 13.849 | 22.686 | -14.011 | -14.911 | 24.99 | 13.551 | -9.429 | -25.916 | 16.145 | 14.041 | 4.194 | -16.947 | 40.822 | 26.384 | 15.427 | -19.913 | -0.225 | 11.189 | 4.78 | 5.605 | 7.542 | 12.075 | 11.053 | 14.094 | 8.153 | 5.141 | 4.394 | 1.353 | 2.574 | 0.134 | 8.245 | 0.414 | 4.612 | 4.845 | 4.864 | -0.558 | 1.676 | 5.304 | 3.493 | 5.838 | 3.49 | 6.775 | 9.626 | -3.068 | 3.052 | -2.312 | 0.52 | 2.522 | 0.728 |
Nettowinst
| 272.811 | 366.963 | 1,009.51 | 555.723 | 1,190.213 | 1,347.173 | 795.429 | 168.972 | 276.632 | 108.699 | -126.815 | 63.985 | 74.536 | 73.385 | 90.065 | -78.06 | -39.554 | 16.88 | 17.443 | -35.589 | 69.574 | 13.689 | 117.954 | 81.701 | 61.191 | 12.069 | 59.623 | 66.084 | 101.709 | 17.735 | 12.66 | 21.74 | 50.177 | 17.356 | -17.679 | 26.789 | 21.015 | -10.901 | 3.542 | 10.933 | 18.201 | -7.755 | 4.831 | 28.898 | 3.359 | 3.696 | 2.683 | 1.362 | 15.03 | 20.386 | 12.448 | 5.648 | 17.002 | 23.013 | -11.405 | -2.002 | -0.786 | 4.201 | 14.983 | 9.066 |
Nettowinstmarge
| 0.021 | 0.022 | 0.061 | 0.055 | 0.146 | 0.181 | 0.108 | 0.027 | 0.057 | 0.03 | -0.048 | 0.037 | 0.046 | 0.061 | 0.085 | -0.102 | -0.065 | 0.015 | 0.014 | -0.035 | 0.062 | 0.012 | 0.067 | 0.066 | 0.067 | 0.017 | 0.073 | 0.093 | 0.131 | 0.032 | 0.024 | 0.051 | 0.099 | 0.034 | -0.033 | 0.055 | 0.043 | -0.029 | 0.007 | 0.027 | 0.047 | -0.024 | 0.011 | 0.084 | 0.013 | 0.014 | 0.007 | 0.004 | 0.041 | 0.055 | 0.022 | 0.019 | 0.052 | 0.079 | -0.048 | -0.008 | -0.004 | 0.019 | 0.085 | 0.047 |
WPA (Winst Per Aandeel)
| 1.92 | 2.59 | 7.12 | 3.92 | 8.4 | 9.5 | 5.61 | 1.19 | 1.95 | 0.77 | -0.89 | 0.45 | 0.53 | 0.52 | 0.63 | -0.55 | -0.28 | 0.12 | 0.15 | -0.25 | 0.49 | 0.097 | 0.85 | 0.58 | 0.43 | 0.085 | 0.42 | 0.47 | 0.72 | 0.13 | 0.089 | 0.15 | 0.35 | 0.12 | -0.12 | 0.19 | 0.1 | -0.077 | 0.025 | 0.1 | 0.1 | -0.055 | 0.004 | 0.2 | 0.02 | 0.026 | 0.019 | 0.01 | 0.1 | 0.14 | 0.088 | 0.04 | 0.12 | 0.16 | -0.08 | -0.014 | -0.006 | 0 | 0.1 | 0.006 |
Verwaterde WPA
| 1.92 | 2.59 | 7.12 | 3.92 | 8.4 | 9.5 | 5.61 | 1.19 | 1.95 | 0.77 | -0.89 | 0.45 | 0.53 | 0.52 | 0.63 | -0.55 | -0.28 | 0.12 | 0.15 | -0.25 | 0.49 | 0.097 | 0.85 | 0.58 | 0.43 | 0.085 | 0.42 | 0.47 | 0.72 | 0.13 | 0.089 | 0.15 | 0.35 | 0.12 | -0.12 | 0.19 | 0.1 | -0.077 | 0.025 | 0.1 | 0.1 | -0.055 | 0.004 | 0.2 | 0.02 | 0.026 | 0.019 | 0.01 | 0.1 | 0.14 | 0.088 | 0.04 | 0.12 | 0.16 | -0.08 | -0.014 | -0.006 | 0 | 0.1 | 0.006 |
EBITDA
| 1,249.863 | 1,441.501 | 1,091.833 | 1,446.014 | 2,095.453 | 2,157.26 | 1,653.086 | 673.857 | 669.815 | 349.742 | -5.451 | 329.279 | 234.891 | 163.284 | 181.822 | 62.721 | 65.038 | 91.769 | 131.938 | 59.812 | 170.578 | 109.518 | 189.198 | 209.793 | 154.827 | 78.599 | 93.105 | 116.135 | 158.71 | 62.709 | 74.816 | 61.491 | 95.248 | 58.784 | 20.349 | 70.442 | 54.674 | 17.762 | 26.99 | 39.377 | 38.134 | 17.54 | 25.101 | 19.18 | 16.85 | 23.586 | 32.003 | 13.167 | 32.359 | 27.172 | 50.315 | 25.805 | 33.316 | 31.004 | -10.074 | -0.267 | -6.318 | 21.867 | 21.172 | 5.878 |
EBITDA ratio
| 0.094 | 0.088 | 0.066 | 0.142 | 0.257 | 0.29 | 0.224 | 0.107 | 0.137 | 0.096 | -0.002 | 0.192 | 0.146 | 0.136 | 0.171 | 0.082 | 0.106 | 0.08 | 0.108 | 0.059 | 0.151 | 0.095 | 0.108 | 0.169 | 0.17 | 0.11 | 0.113 | 0.163 | 0.204 | 0.114 | 0.142 | 0.144 | 0.188 | 0.116 | 0.038 | 0.144 | 0.112 | 0.046 | 0.05 | 0.099 | 0.099 | 0.054 | 0.055 | 0.056 | 0.067 | 0.089 | 0.088 | 0.041 | 0.088 | 0.073 | 0.089 | 0.086 | 0.101 | 0.107 | -0.042 | -0.001 | -0.032 | 0.1 | 0.12 | 0.03 |