Bruker Corporation
NASDAQ:BRKR
57.73 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 864.4 | 800.7 | 721.7 | 854.5 | 742.8 | 681.9 | 685.3 | 708.4 | 638.9 | 588.4 | 595 | 683.5 | 608.9 | 570.8 | 554.7 | 627.5 | 511.4 | 424.6 | 424 | 599.9 | 521.1 | 490.2 | 461.4 | 553.6 | 466.6 | 443.7 | 431.7 | 530.5 | 435.6 | 414.9 | 384.9 | 470.3 | 393.9 | 371.7 | 375.4 | 478.2 | 396.1 | 396 | 353.5 | 508 | 419.8 | 457.4 | 423.7 | 552.1 | 439 | 454.9 | 393.4 | 517.3 | 447.8 | 420.7 | 405.6 | 475.1 | 418.4 | 401.2 | 357 | 416.1 | 310.2 | 300.9 | 277.7 | 366.4 | 265.1 | 252.5 | 230.5 | 315.135 | 242.064 | 311.564 | 238.436 | 183.743 | 131.643 | 121.683 | 110.507 | 135.625 | 104.87 | 77.84 | 74.41 | 80.553 | 70.737 | 71.368 | 74.911 | 85.637 | 66.477 | 64.147 | 68.154 | 73.659 | 63.058 | 34.425 | 34.105 | 32.943 | 29.694 | 27.948 | 25.783 | 24.683 | 23.789 | 22.31 | 21.908 | 21.79 | 22.69 | 17.523 | 14.599 |
Kosten van de omzet
| 454.2 | 411.2 | 365.2 | 426.2 | 360 | 341.4 | 325.6 | 342.5 | 303.6 | 290.2 | 288.7 | 341.9 | 300.2 | 290.2 | 276 | 314.5 | 263.1 | 238.4 | 231.7 | 303.6 | 267.2 | 259.8 | 246.7 | 280.8 | 244 | 238.5 | 232.3 | 275.3 | 237.6 | 231.5 | 208.5 | 249.9 | 208.7 | 201.6 | 208.6 | 266.7 | 228.6 | 226.6 | 193.3 | 292.2 | 252.5 | 256.9 | 244 | 316.2 | 245.8 | 253.3 | 218.9 | 275.1 | 237.2 | 232.5 | 215.2 | 257.4 | 229 | 217.6 | 191.9 | 219 | 163.3 | 165.2 | 151.4 | 180.9 | 145.9 | 141.3 | 127.8 | 161.972 | 131.994 | 182.827 | 125.307 | 98.097 | 69.81 | 68.652 | 57.879 | 72.453 | 58.687 | 43.878 | 41.463 | 47.089 | 40.318 | 40.823 | 43.532 | 55.809 | 34.744 | 38.098 | 35.682 | 41.879 | 34.662 | 18.328 | 16.834 | 15.569 | 14.185 | 14.043 | 12.075 | 11.456 | 11.249 | 10.45 | 10.433 | 9.733 | 11.524 | 7.756 | 5.742 |
Brutowinst
| 410.2 | 389.5 | 356.5 | 428.3 | 382.8 | 340.5 | 359.7 | 365.9 | 335.3 | 298.2 | 306.3 | 341.6 | 308.7 | 280.6 | 278.7 | 313 | 248.3 | 186.2 | 192.3 | 296.3 | 253.9 | 230.4 | 214.7 | 272.8 | 222.6 | 205.2 | 199.4 | 255.2 | 198 | 183.4 | 176.4 | 220.4 | 185.2 | 170.1 | 166.8 | 211.5 | 167.5 | 169.4 | 160.2 | 215.8 | 167.3 | 200.5 | 179.7 | 235.9 | 193.2 | 201.6 | 174.5 | 242.2 | 210.6 | 188.2 | 190.4 | 217.7 | 189.4 | 183.6 | 165.1 | 197.1 | 146.9 | 135.7 | 126.3 | 185.5 | 119.2 | 111.2 | 102.7 | 153.163 | 110.07 | 128.737 | 113.129 | 85.646 | 61.833 | 53.031 | 52.628 | 63.172 | 46.183 | 33.962 | 32.947 | 33.464 | 30.419 | 30.545 | 31.379 | 29.828 | 31.733 | 26.049 | 32.472 | 31.78 | 28.396 | 16.097 | 17.271 | 17.374 | 15.509 | 13.905 | 13.708 | 13.227 | 12.54 | 11.86 | 11.475 | 12.057 | 11.166 | 9.767 | 8.857 |
Brutowinstmarge
| 0.475 | 0.486 | 0.494 | 0.501 | 0.515 | 0.499 | 0.525 | 0.517 | 0.525 | 0.507 | 0.515 | 0.5 | 0.507 | 0.492 | 0.502 | 0.499 | 0.486 | 0.439 | 0.454 | 0.494 | 0.487 | 0.47 | 0.465 | 0.493 | 0.477 | 0.462 | 0.462 | 0.481 | 0.455 | 0.442 | 0.458 | 0.469 | 0.47 | 0.458 | 0.444 | 0.442 | 0.423 | 0.428 | 0.453 | 0.425 | 0.399 | 0.438 | 0.424 | 0.427 | 0.44 | 0.443 | 0.444 | 0.468 | 0.47 | 0.447 | 0.469 | 0.458 | 0.453 | 0.458 | 0.462 | 0.474 | 0.474 | 0.451 | 0.455 | 0.506 | 0.45 | 0.44 | 0.446 | 0.486 | 0.455 | 0.413 | 0.474 | 0.466 | 0.47 | 0.436 | 0.476 | 0.466 | 0.44 | 0.436 | 0.443 | 0.415 | 0.43 | 0.428 | 0.419 | 0.348 | 0.477 | 0.406 | 0.476 | 0.431 | 0.45 | 0.468 | 0.506 | 0.527 | 0.522 | 0.498 | 0.532 | 0.536 | 0.527 | 0.532 | 0.524 | 0.553 | 0.492 | 0.557 | 0.607 |
Onderzoek- en ontwikkelingskosten
| 98.1 | 92.2 | 81.8 | 83.4 | 71.3 | 71 | 69 | 63.5 | 56.2 | 59.6 | 56.6 | 58.1 | 52.1 | 55.8 | 54.8 | 57.1 | 48.3 | 44.1 | 48.5 | 46.7 | 46.1 | 48.5 | 46.4 | 44.8 | 41.8 | 43.6 | 43.2 | 43.5 | 40.9 | 40.7 | 37.6 | 38.2 | 37.9 | 36.8 | 36.1 | 36.7 | 34.3 | 37.5 | 37.2 | 41.6 | 42.1 | 44.5 | 46 | 49.1 | 45.5 | 46.5 | 49.4 | 50.3 | 44.9 | 51.9 | 48.2 | 44.7 | 43.5 | 44.3 | 44.7 | 44.9 | 32.5 | 31.2 | 32.8 | 34.6 | 31.6 | 31.1 | 29.1 | 32.992 | 33.089 | 36.514 | 31.205 | 16.164 | 14.763 | 13.926 | 13.613 | 13.464 | 11.936 | 10.619 | 10.374 | 9.406 | 9.969 | 10.962 | 11.02 | 10.551 | 11.306 | 10.933 | 10.429 | 9.861 | 9.572 | 6.564 | 6.304 | 5.946 | 5.165 | 5.12 | 4.503 | 4.34 | 4.841 | 4.647 | 4.639 | 5.482 | 5.935 | 5.016 | 3.6 |
Algemene en administratieve kosten
| 416 | 221 | 195 | 518.2 | 177.6 | 177.9 | 162.7 | 168.1 | 144.8 | 152.6 | 146.1 | 156.5 | 141.4 | 134.7 | 131.8 | 132.9 | 114.9 | 104.3 | 125.6 | 130.3 | 125.9 | 125.1 | 120.1 | 117.3 | 106.5 | 110.6 | 110.3 | 112.1 | 102.9 | 102.8 | 98.1 | 100.1 | 96.8 | 100.9 | 92.7 | 103 | 96.1 | 98.5 | 94.6 | 118.5 | 108 | 115 | 109.5 | 118.3 | 105.7 | 107.1 | 106.8 | 124.5 | 102.9 | 110.6 | 104.4 | 119.1 | 101.3 | 97.5 | 88.7 | 101.2 | 72.2 | 64 | 17 | 18.7 | 17.5 | 17 | 16.7 | 69.126 | 61.848 | 63.329 | 60.197 | 41.096 | 35.613 | 32.076 | 31.256 | 33.875 | 26.302 | 20.958 | 19.588 | 19.798 | 17.522 | 18.672 | 17.82 | 17.339 | 20.172 | 20.393 | 20.078 | 21.975 | 18.931 | 10.216 | 9.548 | 10.242 | 8.082 | 7.635 | 7.857 | 7.828 | 7.083 | 6.638 | 1.288 | 0 | 4.654 | 4.303 | 3.672 |
Verkoop- en marketingkosten
| -0.6 | 0.3 | 0.3 | -313 | 0 | 0 | 0 | -3.4 | 0 | 0 | -0.4 | -3.2 | -0.1 | 0.1 | 0 | -2.5 | -0.3 | -1.9 | -4.4 | 0 | -0.6 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 0 | 0 | 2.4 | 2.1 | -49.1 | 0 | 0 | 49.1 | 55.2 | 44.1 | 43.9 | 42.6 | 183.8 | 44.173 | 46.151 | 43.393 | 105.983 | 27.057 | 24.088 | 23.764 | 84.007 | 19.063 | 15.426 | 13.972 | 51.438 | 11.845 | 13.385 | 12.152 | 55.976 | 14.915 | 15.278 | 16.044 | 60.42 | 0 | 0 | 0 | 26.806 | 0 | 0 | 0 | 16.83 | 0 | 5.264 | 4.881 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 229.9 | 221.3 | 195.3 | 205.2 | 177.6 | 177.9 | 162.7 | 164.7 | 144.8 | 152.6 | 145.7 | 153.3 | 141.3 | 134.8 | 131.8 | 130.4 | 114.6 | 102.4 | 121.2 | 130.3 | 125.3 | 124.5 | 120.1 | 117.3 | 106.5 | 110.6 | 110.3 | 112.1 | 102.9 | 102.8 | 98.1 | 100.1 | 96.8 | 100.9 | 92.7 | 103 | 96.1 | 98.5 | 94.6 | 118.5 | 108 | 115 | 109.5 | 118.3 | 105.7 | 107.1 | 106.8 | 124.5 | 102.9 | 110.6 | 104.4 | 119.1 | 101.3 | 99.9 | 90.8 | 101.2 | 72.2 | 64 | 66.1 | 73.9 | 61.6 | 60.9 | 59.3 | 69.126 | 61.848 | 63.329 | 60.197 | 41.096 | 35.613 | 32.076 | 31.256 | 33.875 | 26.302 | 20.958 | 19.588 | 19.798 | 17.522 | 18.672 | 17.82 | 17.339 | 20.172 | 20.393 | 20.078 | 21.975 | 18.931 | 10.216 | 9.548 | 10.242 | 8.082 | 7.635 | 7.857 | 7.828 | 7.083 | 6.638 | 6.169 | 7.619 | 4.654 | 4.303 | 3.672 |
Overige kosten
| 53.9 | -1.9 | -0.8 | -32.1 | -9.4 | -5.4 | -5.3 | -6.7 | -3 | -0.2 | -7.5 | -4.8 | -2.1 | -4.4 | -3 | -12.7 | -4.2 | -1.8 | -6.2 | -1.6 | 5.3 | -3.9 | -6.3 | -4.3 | -5.2 | -2.2 | -7.8 | -5.9 | -4.3 | -6.4 | -3.1 | -5.2 | -4.6 | -12 | -4 | -0.8 | -8.9 | -1.8 | -13.2 | -6.6 | -12.3 | -5.6 | -3.6 | -7.5 | -10.5 | -4.5 | -6.1 | -4.4 | 2.5 | 3.6 | 3.4 | -9.5 | 3.7 | 0.7 | 3.9 | 2.7 | 1 | 2.6 | 0.5 | 0.2 | 0 | 0 | 0 | 8.5 | 0 | 0.36 | 5.793 | 4.664 | 0 | 0 | 0 | 5.724 | 0.961 | 1.192 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.234 | 5.44 | -1.929 | 1.91 | -0.114 | -0.395 | -0.835 | 0 | 0.356 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0.833 |
Bedrijfskosten
| 381.9 | 315.4 | 277.9 | 320.7 | 248.9 | 248.9 | 231.7 | 228.2 | 201 | 213.7 | 202.3 | 211.4 | 193.4 | 190.6 | 186.6 | 187.5 | 162.9 | 146.5 | 169.7 | 177 | 171.4 | 173 | 166.5 | 162.1 | 148.3 | 154.2 | 153.5 | 155.6 | 143.8 | 143.5 | 135.7 | 138.3 | 134.7 | 137.7 | 128.8 | 139.7 | 130.4 | 136 | 131.8 | 160.1 | 150.1 | 159.5 | 155.5 | 167.4 | 151.2 | 153.6 | 156.2 | 174.8 | 150.3 | 166.1 | 156 | 154.3 | 151.9 | 144.9 | 139.4 | 148.8 | 107.6 | 97.8 | 98.9 | 108.5 | 61.6 | 92 | 88.4 | 102.118 | 94.937 | 99.843 | 91.402 | 57.26 | 50.376 | 46.002 | 44.869 | 47.339 | 38.238 | 31.577 | 29.962 | 29.204 | 27.491 | 29.634 | 28.84 | 27.89 | 31.478 | 31.326 | 30.507 | 31.836 | 33.943 | 14.851 | 15.852 | 16.074 | 12.852 | 11.92 | 12.36 | 12.168 | 11.568 | 11.285 | 10.808 | 13.101 | 10.589 | 9.319 | 8.104 |
Bedrijfsresultaat
| 28.3 | 74.1 | 78.6 | 107.6 | 124.5 | 86.2 | 122.7 | 131 | 131.3 | 73.9 | 96.5 | 125.4 | 113.2 | 85.6 | 89.1 | 112.8 | 81.2 | 37.9 | 16.4 | 117.7 | 87.8 | 53.5 | 41.9 | 106.4 | 69.1 | 48.8 | 38.1 | 93.7 | 49.9 | 33.5 | 37.6 | 76.9 | 45.9 | 20.4 | 34 | 70.7 | 28.2 | 31.6 | 15.2 | 44.5 | 4.9 | 35.4 | 20.6 | 61 | 31.5 | 43.5 | 12.2 | 39.2 | 60.3 | 22.1 | 34.4 | 53.7 | 37.5 | 38.7 | 25.7 | 51.6 | 39.3 | 37.9 | 26.9 | 76.2 | 26 | 20.2 | 14.3 | 48.698 | 15.133 | 28.435 | 15.934 | 23.722 | 11.457 | 7.029 | 7.759 | 15.938 | 6.984 | 1.193 | 1.809 | 4.26 | 2.928 | 0.911 | 2.539 | 1.938 | 0.255 | -5.277 | 1.965 | -0.056 | -5.547 | 0.34 | -0.491 | 1.3 | 2.657 | 0.44 | 1.348 | 1.059 | 0.972 | 0.575 | 0.667 | -1.044 | 0.577 | 0.448 | 0.753 |
Bedrijfsresultaat ratio
| 0.033 | 0.093 | 0.109 | 0.126 | 0.168 | 0.126 | 0.179 | 0.185 | 0.206 | 0.126 | 0.162 | 0.183 | 0.186 | 0.15 | 0.161 | 0.18 | 0.159 | 0.089 | 0.039 | 0.196 | 0.168 | 0.109 | 0.091 | 0.192 | 0.148 | 0.11 | 0.088 | 0.177 | 0.115 | 0.081 | 0.098 | 0.164 | 0.117 | 0.055 | 0.091 | 0.148 | 0.071 | 0.08 | 0.043 | 0.088 | 0.012 | 0.077 | 0.049 | 0.11 | 0.072 | 0.096 | 0.031 | 0.076 | 0.135 | 0.053 | 0.085 | 0.113 | 0.09 | 0.096 | 0.072 | 0.124 | 0.127 | 0.126 | 0.097 | 0.208 | 0.098 | 0.08 | 0.062 | 0.155 | 0.063 | 0.091 | 0.067 | 0.129 | 0.087 | 0.058 | 0.07 | 0.118 | 0.067 | 0.015 | 0.024 | 0.053 | 0.041 | 0.013 | 0.034 | 0.023 | 0.004 | -0.082 | 0.029 | -0.001 | -0.088 | 0.01 | -0.014 | 0.039 | 0.089 | 0.016 | 0.052 | 0.043 | 0.041 | 0.026 | 0.03 | -0.048 | 0.025 | 0.026 | 0.052 |
Totaal overige inkomsten en kosten netto
| 26.3 | -50.2 | -7 | 133.3 | -9.4 | -5.4 | -16.1 | -10 | -2 | -11.4 | -2.5 | -4.8 | -2.1 | -4.4 | -3 | -12.7 | -4.2 | -1.8 | -6.2 | -1.6 | 5.3 | -3.9 | -6.3 | -4.3 | -5.2 | -2.2 | -7.8 | -5.9 | -4.3 | -6.4 | -3.1 | -5.2 | -4.6 | -12 | -4 | -1.1 | -8.9 | -1.8 | -13.2 | -11.2 | -12.3 | -5.6 | -3.6 | -7.5 | -10.5 | -4.5 | -6.1 | -28.2 | 0.7 | 0.7 | -7.6 | -8.9 | 1.9 | -6.7 | -5.8 | 4.4 | -1.1 | -4.2 | -0.8 | -1.9 | -33.4 | -1.9 | 2 | -10.547 | 0.814 | 2.903 | -17.78 | -5.082 | -0.469 | 0.411 | -0.382 | 0.7 | -0.984 | -1.253 | -0.972 | 0.31 | 0.577 | 0.554 | -0.435 | -1.011 | -2.017 | -0.965 | 0.269 | 0.332 | -4.294 | 1.023 | -1.91 | -5.584 | 0.379 | -0.71 | 0.22 | -0.017 | 0.356 | 0.798 | 0.166 | -0.194 | 0.613 | -0.196 | -0.328 |
Inkomen voor belasting
| 54.6 | 23.9 | 71.6 | 240.9 | 119.2 | 77.5 | 106.6 | 121 | 129.3 | 69.6 | 94 | 119.5 | 108.8 | 80 | 85.3 | 105.7 | 75.3 | 31.3 | 13.5 | 111.2 | 83.2 | 47.6 | 38.4 | 100.2 | 65.4 | 43.3 | 35.8 | 88.6 | 47.4 | 30.2 | 31.6 | 88.4 | 43 | 17.8 | 28.4 | 67.3 | 23.6 | 25.4 | 11.7 | 43.5 | 9 | 33.1 | 15.7 | 53.8 | 26.8 | 35.7 | 8.3 | 34.5 | 57.6 | 19.3 | 26.9 | 52.4 | 39.4 | 33 | 20.7 | 51.6 | 38.2 | 33.7 | 26.6 | 73.2 | 24.2 | 17.3 | 14.4 | 41.546 | 15.947 | 31.962 | 3.745 | 23.192 | 10.838 | 7.348 | 7.234 | 16.174 | 6.493 | 1.652 | 2.472 | 4.57 | 3.505 | 1.465 | 2.409 | 0.927 | -1.647 | -6.242 | 2.064 | 1.614 | -5.701 | 0.257 | -0.577 | -4.216 | 2.641 | -4.129 | 1.568 | 1.528 | 1.494 | 1.373 | 1.612 | 0.556 | 1.19 | 0.252 | 0.322 |
Inkomen voor belasting ratio
| 0.063 | 0.03 | 0.099 | 0.282 | 0.16 | 0.114 | 0.156 | 0.171 | 0.202 | 0.118 | 0.158 | 0.175 | 0.179 | 0.14 | 0.154 | 0.168 | 0.147 | 0.074 | 0.032 | 0.185 | 0.16 | 0.097 | 0.083 | 0.181 | 0.14 | 0.098 | 0.083 | 0.167 | 0.109 | 0.073 | 0.082 | 0.188 | 0.109 | 0.048 | 0.076 | 0.141 | 0.06 | 0.064 | 0.033 | 0.086 | 0.021 | 0.072 | 0.037 | 0.097 | 0.061 | 0.078 | 0.021 | 0.067 | 0.129 | 0.046 | 0.066 | 0.11 | 0.094 | 0.082 | 0.058 | 0.124 | 0.123 | 0.112 | 0.096 | 0.2 | 0.091 | 0.069 | 0.062 | 0.132 | 0.066 | 0.103 | 0.016 | 0.126 | 0.082 | 0.06 | 0.065 | 0.119 | 0.062 | 0.021 | 0.033 | 0.057 | 0.05 | 0.021 | 0.032 | 0.011 | -0.025 | -0.097 | 0.03 | 0.022 | -0.09 | 0.007 | -0.017 | -0.128 | 0.089 | -0.148 | 0.061 | 0.062 | 0.063 | 0.062 | 0.074 | 0.026 | 0.052 | 0.014 | 0.022 |
Belastingkosten
| 14.8 | 16.1 | 19.8 | 37.1 | 30.8 | 19.9 | 29.9 | 23.4 | 41.2 | 19.9 | 31.9 | 43.5 | 20.7 | 21.3 | 27.5 | 34.4 | 20 | 7.1 | 2.9 | 42.4 | 21.7 | 10.6 | 7.7 | 22.3 | 21.2 | 11.8 | 8.4 | 91.6 | 9.8 | 6.2 | 9.9 | 19.3 | -4 | 3 | 4.8 | 5.3 | 10.7 | 2.3 | 4.8 | 17 | 2.7 | 16.3 | 5.7 | 17.9 | 9.9 | 12.4 | 2.6 | 21.2 | 17.7 | 9.4 | 11.8 | 12.8 | 19.3 | 10.4 | 9 | 21.6 | 10.3 | 10.8 | 10.6 | 29.6 | 8.1 | 4.6 | 5.8 | 15.5 | -1.966 | 10.196 | 4.27 | 9.129 | 2.065 | 2.323 | 3.267 | 6.533 | 3.535 | 1.127 | 1.648 | 2.795 | 2.398 | 1.145 | 1.925 | 2.47 | 0.955 | -1.58 | 1.02 | 0.448 | 8.97 | 0.49 | 0.503 | 0.406 | 0.968 | 0.063 | 0.627 | 0.594 | 0.569 | 0.54 | 0.667 | -0.674 | 0.609 | 0.134 | 0.185 |
Nettowinst
| 40.9 | 7.6 | 50.9 | 205.5 | 88.1 | 57.1 | 76.5 | 97.4 | 88.1 | 49.5 | 61.6 | 75.7 | 87.1 | 57.6 | 56.7 | 68.9 | 54.3 | 24.1 | 10.5 | 68.6 | 61.3 | 36.5 | 30.8 | 78.1 | 43.4 | 31.2 | 27 | -3.4 | 37 | 23.4 | 21.6 | 69 | 46.5 | 14.5 | 23.6 | 61.4 | 11.8 | 21.9 | 6.5 | 26.1 | 5.5 | 16.4 | 8.7 | 35.2 | 16.6 | 22.9 | 5.4 | 12.8 | 39.7 | 9.9 | 15.1 | 39.1 | 19.8 | 22.1 | 11.3 | 29.3 | 27.4 | 22.6 | 16.1 | 43.5 | 16.4 | 12.9 | 8.2 | 26.059 | 17.8 | 21.7 | -0.685 | 14.019 | 8.664 | 4.965 | 3.881 | 9.708 | 2.976 | 0.48 | 0.776 | 1.866 | 1.079 | 0.284 | 0.417 | -1.467 | -2.717 | -4.681 | 1.033 | 0.31 | -14.669 | -0.233 | -1.08 | -4.622 | 1.673 | -4.192 | 0.941 | 0.934 | 0.925 | 0.833 | 0.945 | 1.23 | 0.633 | 0.213 | 0.174 |
Nettowinstmarge
| 0.047 | 0.009 | 0.071 | 0.24 | 0.119 | 0.084 | 0.112 | 0.137 | 0.138 | 0.084 | 0.104 | 0.111 | 0.143 | 0.101 | 0.102 | 0.11 | 0.106 | 0.057 | 0.025 | 0.114 | 0.118 | 0.074 | 0.067 | 0.141 | 0.093 | 0.07 | 0.063 | -0.006 | 0.085 | 0.056 | 0.056 | 0.147 | 0.118 | 0.039 | 0.063 | 0.128 | 0.03 | 0.055 | 0.018 | 0.051 | 0.013 | 0.036 | 0.021 | 0.064 | 0.038 | 0.05 | 0.014 | 0.025 | 0.089 | 0.024 | 0.037 | 0.082 | 0.047 | 0.055 | 0.032 | 0.07 | 0.088 | 0.075 | 0.058 | 0.119 | 0.062 | 0.051 | 0.036 | 0.083 | 0.074 | 0.07 | -0.003 | 0.076 | 0.066 | 0.041 | 0.035 | 0.072 | 0.028 | 0.006 | 0.01 | 0.023 | 0.015 | 0.004 | 0.006 | -0.017 | -0.041 | -0.073 | 0.015 | 0.004 | -0.233 | -0.007 | -0.032 | -0.14 | 0.056 | -0.15 | 0.036 | 0.038 | 0.039 | 0.037 | 0.043 | 0.056 | 0.028 | 0.012 | 0.012 |
WPA (Winst Per Aandeel)
| 0.28 | 0.052 | 0.35 | 1.41 | 0.6 | 0.39 | 0.52 | 0.66 | 0.6 | 0.33 | 0.41 | 0.5 | 0.58 | 0.38 | 0.37 | 0.45 | 0.35 | 0.16 | 0.07 | 0.45 | 0.4 | 0.23 | 0.2 | 0.5 | 0.28 | 0.2 | 0.17 | -0.022 | 0.23 | 0.15 | 0.14 | 0.43 | 0.29 | 0.09 | 0.14 | 0.37 | 0.07 | 0.13 | 0.04 | 0.16 | 0.03 | 0.1 | 0.05 | 0.21 | 0.1 | 0.14 | 0.03 | 0.08 | 0.24 | 0.06 | 0.09 | 0.24 | 0.12 | 0.13 | 0.07 | 0.18 | 0.17 | 0.14 | 0.1 | 0.27 | 0.1 | 0.08 | 0.05 | 0.16 | 0.11 | 0.13 | -0.004 | 0.086 | 0.054 | 0.05 | 0.024 | 0.094 | 0.03 | 0.005 | 0.008 | 0.021 | 0.011 | 0.003 | 0.005 | -0.016 | -0.03 | -0.053 | 0.012 | 0.014 | -0.17 | -0.003 | -0.014 | -0.086 | 0.019 | -0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.026 | 0.01 | 0.01 | 0.004 |
Verwaterde WPA
| 0.28 | 0.051 | 0.35 | 1.41 | 0.6 | 0.39 | 0.52 | 0.66 | 0.59 | 0.33 | 0.41 | 0.5 | 0.57 | 0.38 | 0.37 | 0.45 | 0.35 | 0.16 | 0.07 | 0.44 | 0.39 | 0.23 | 0.2 | 0.5 | 0.28 | 0.2 | 0.17 | -0.022 | 0.23 | 0.15 | 0.13 | 0.43 | 0.29 | 0.09 | 0.14 | 0.36 | 0.07 | 0.13 | 0.04 | 0.15 | 0.03 | 0.1 | 0.05 | 0.21 | 0.1 | 0.14 | 0.03 | 0.08 | 0.24 | 0.06 | 0.09 | 0.23 | 0.12 | 0.13 | 0.07 | 0.18 | 0.17 | 0.14 | 0.1 | 0.26 | 0.1 | 0.08 | 0.05 | 0.16 | 0.11 | 0.13 | -0.004 | 0.086 | 0.053 | 0.05 | 0.024 | 0.092 | 0.029 | 0.005 | 0.008 | 0.021 | 0.011 | 0.003 | 0.005 | -0.016 | -0.03 | -0.053 | 0.012 | 0.013 | -0.17 | -0.003 | -0.014 | -0.086 | 0.019 | -0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.026 | 0.01 | 0.01 | 0.004 |
EBITDA
| -76.9 | 119.3 | 113.3 | 144.9 | 160.5 | 117.5 | 153.1 | 161.4 | 155.3 | 106.4 | 125.7 | 153.2 | 137.5 | 111.6 | 114.4 | 147.2 | 105.9 | 58.9 | 41.6 | 137.6 | 101.4 | 76.8 | 67.2 | 127.3 | 90.2 | 67.6 | 61.7 | 115.3 | 71.3 | 55.9 | 55.8 | 96 | 64.2 | 45.9 | 51.2 | 85.4 | 50.4 | 46.6 | 41.9 | 72.4 | 34.8 | 55.8 | 39.4 | 84.4 | 57.2 | 63 | 33.5 | 91.2 | 60.3 | 22.1 | 34.4 | 77.4 | 38.3 | 39.4 | 29.6 | 61.1 | 41.4 | 42.8 | 28.2 | 85.2 | 91 | 21.1 | 21.5 | 69.2 | 15.133 | 25.991 | 39.507 | 33.468 | 11.926 | 6.618 | 8.141 | 15.133 | 8.929 | 3.638 | 3.957 | 4.26 | 2.928 | 0.911 | 2.974 | 1.938 | 0.255 | -5.277 | 1.696 | -0.388 | -1.253 | 0.223 | 3.329 | 6.884 | 2.278 | 2.695 | 1.348 | 1.076 | 0.616 | 0.575 | 0.501 | -0.85 | -0.036 | 0.644 | 1.913 |
EBITDA ratio
| -0.089 | 0.149 | 0.157 | 0.17 | 0.216 | 0.172 | 0.223 | 0.228 | 0.243 | 0.181 | 0.211 | 0.224 | 0.226 | 0.196 | 0.206 | 0.235 | 0.207 | 0.139 | 0.098 | 0.229 | 0.195 | 0.157 | 0.146 | 0.23 | 0.193 | 0.152 | 0.143 | 0.217 | 0.164 | 0.135 | 0.145 | 0.204 | 0.163 | 0.123 | 0.136 | 0.179 | 0.127 | 0.118 | 0.119 | 0.143 | 0.083 | 0.122 | 0.093 | 0.153 | 0.13 | 0.138 | 0.085 | 0.176 | 0.135 | 0.053 | 0.085 | 0.163 | 0.092 | 0.098 | 0.083 | 0.147 | 0.133 | 0.142 | 0.102 | 0.233 | 0.343 | 0.084 | 0.093 | 0.22 | 0.063 | 0.083 | 0.166 | 0.182 | 0.091 | 0.054 | 0.074 | 0.112 | 0.085 | 0.047 | 0.053 | 0.053 | 0.041 | 0.013 | 0.04 | 0.023 | 0.004 | -0.082 | 0.025 | -0.005 | -0.02 | 0.006 | 0.098 | 0.209 | 0.077 | 0.096 | 0.052 | 0.044 | 0.026 | 0.026 | 0.023 | -0.039 | -0.002 | 0.037 | 0.131 |