Brookline Bancorp, Inc.
NASDAQ:BRKL
12.09 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -31.037 | 16.372 | 14.665 | 22.888 | 22.701 | 21.85 | 7.56 | 29.695 | 30.149 | 25.195 | 24.705 | 28.545 | 28.839 | 31.602 | 26.454 | 26.663 | 18.677 | 19.571 | -17.276 | 22.183 | 22.596 | 20.471 | 22.467 | 21.138 | 22.46 | 20.831 | 18.633 | 6.827 | 15.366 | 14.88 | 13.445 | 13.279 | 13.617 | 12.654 | 12.812 | 13.326 | 12.888 | 11.865 | 11.703 | 10.786 | 11.581 | 9.976 | 10.422 | 7.654 | 9.428 | 9.491 | 8.813 | 11.863 | 11.401 | 7.529 | 6.349 | 7.057 | 6.276 | 7 | 7.267 | 6.398 | 7.038 | 7.083 | 6.353 | 5.836 | 5.243 | 4.677 | 3.444 | 4.73 | 1.751 | 3.675 | 2.694 | 3.699 | 4.25 | 4.852 | 4.941 | 5.377 | 5.109 | 4.929 | 5.397 | 5.536 | 5.521 | 5.441 | 5.532 | 3.996 | 4.497 | 4.622 | 4.652 | 3.439 | 4.502 | 6.687 | -0.148 | 5.864 | 5.461 | 5.132 | 5.478 | 5.341 | 4.928 | 3.434 | 5.631 | 5.182 | 5.366 | 5.462 | 5.624 | 5.2 | 5.3 | 5.1 | 5.2 | 5.2 | 5.1 | 5.1 | 3.77 |
Afschrijvingen & Amortisatie
| -7.453 | 3.627 | 3.826 | 4.094 | 4.059 | 3.913 | 3.933 | 1.713 | 1.621 | 1.592 | 1.595 | 1.705 | 1.695 | 1.715 | 1.55 | 1.52 | 1.565 | 1.755 | 1.917 | 2.029 | 2.159 | 2.152 | 2.184 | 2.325 | 2.503 | 2.366 | 2.268 | 2.305 | 2.35 | 2.339 | 2.327 | 2.381 | 2.378 | 2.403 | 2.418 | 2.485 | 2.476 | 2.494 | 2.53 | 2.64 | 2.619 | 2.573 | 2.531 | 2.832 | 2.917 | 2.524 | 2.641 | 2.773 | 2.332 | 2.072 | 2.178 | 0.931 | 1.008 | 0.98 | 0.712 | 0.755 | 0.714 | 0.688 | 0.68 | 0.741 | 0.754 | 0.83 | 0.706 | 0.785 | -4.575 | 3.465 | 3.446 | 3.241 | 3.289 | 3.117 | 2.956 | 3.009 | 3.069 | 3.124 | 2.836 | 2.806 | 3.025 | 3.174 | 2.996 | 2.384 | 2.468 | 2.051 | 2.506 | 1.83 | 2.009 | 3.539 | 1.345 | 0.993 | 0.555 | 0.429 | 0.281 | 0.237 | 0.341 | 0.376 | 0.365 | 0.765 | 0.283 | 0.186 | 0.466 | 0.5 | 0.3 | 0.9 | 0.5 | 0.4 | 0 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0.327 | 0.774 | -1.101 | 7.969 | 7.988 | 1.68 | -1.47 | 3.048 | 0.356 | 0.577 | 0.376 | 1.424 | 2.663 | 0.401 | 1.345 | 2.787 | 0.65 | -5.269 | -17.27 | 0.536 | -0.039 | -0.109 | -0.39 | -0.997 | -0.803 | -1.133 | -2.52 | 14.721 | -1.268 | 2.27 | -4.925 | 2.513 | 0.008 | 0.412 | -0.611 | 0.964 | 1.094 | -0.67 | -0.149 | -0.387 | -0.479 | -0.215 | 1.261 | 4.429 | -1.309 | -1.597 | 0.921 | 3.647 | -2.785 | -1.184 | 0.985 | -0.048 | 1.287 | -0.324 | -0.131 | -0.339 | 0.008 | 0.347 | -0.129 | 0.994 | -0.408 | 1.982 | 0.11 | -0.813 | -0.679 | -0.709 | -1 | 0.01 | -0.399 | -0.285 | 0.419 | 0.251 | -0.75 | -0.333 | 0.582 | -1.617 | -0.359 | -0.624 | 0.144 | -0.168 | -0.45 | -0.215 | 0.798 | -1.473 | -0.069 | 2.784 | -3.272 | 0.028 | -0.233 | -0.023 | 0.421 | 0.196 | 0.655 | -1.42 | -0.212 | 0.774 | -0.219 | -0.182 | -0.312 | 0.5 | -0.8 | 0 | 0 | -0.2 | -0.2 | -0.1 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.696 | 0.73 | 0.966 | 1.165 | 0.915 | 0.829 | 0.814 | 0.906 | 0.872 | 0.835 | 0.805 | 0.775 | 0.679 | 0.681 | 0.619 | 0.528 | 0.607 | 0.805 | 0.725 | 0.698 | 0.747 | 0.747 | 0.949 | 1.035 | 0.748 | 0.492 | 0.814 | 0.722 | 0.697 | 0.693 | 0.697 | 0.574 | 0.689 | 0.307 | 0.669 | 0.752 | 0.288 | 0.172 | 0.459 | 0.479 | 0.602 | 0.125 | 0.495 | 0.962 | 0.523 | 0.383 | 0.339 | 1.366 | 0.047 | 0.214 | 0.208 | 0.364 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.02 | 0.143 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.534 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 0.674 | 2.716 | 0 | 0 | 0.722 | 2.89 | 0 | 0 | 0.727 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.083 | 4.446 | -13.529 | 3.651 | -7.289 | 1.18 | -10.578 | 3.187 | 3.392 | -7.985 | -12.928 | 18.064 | -22.379 | 21.061 | -10.158 | 9.73 | 9.636 | -83.652 | 69.179 | -24.188 | 26.2 | -5.409 | -14.399 | 7.218 | 1.809 | 1.012 | 4.492 | -3.236 | 3.882 | -8.427 | -1.051 | 10.238 | 3.381 | 2.874 | -18.869 | 17.533 | -1.274 | -1.951 | -9.572 | 8.662 | 3.104 | -3.784 | -3.162 | -0.11 | 3.464 | 1.891 | -4.374 | -0.812 | 5.496 | -3.944 | -8.424 | 0.351 | 0.921 | -9.42 | 6.591 | -3.807 | 0.368 | -3.267 | 1.574 | -8.017 | 2.381 | -3.225 | 1.44 | -0.992 | -0.012 | 0.811 | 2.513 | -3.095 | 2.042 | -1.546 | 2.262 | -0.924 | 1.257 | -2.391 | -0.382 | 0.985 | 2.446 | -2.452 | 5.851 | -2.308 | 1.97 | -3.032 | 0.392 | 0.889 | 3.981 | -6.655 | 1.151 | 0.452 | 0.645 | -4.877 | 5.111 | -0.462 | 0.426 | 1.484 | 3.092 | -1.827 | 0.724 | 0.325 | -0.661 | -3.8 | 2 | 1.9 | -3.2 | 2.4 | 0.6 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.989 | -0.5 | -0.489 | 3.651 | -7.289 | 1.18 | -10.578 | 3.187 | 3.392 | -7.985 | -12.928 | 18.064 | -22.379 | 21.061 | -10.158 | 9.73 | 9.636 | -83.652 | 69.179 | -24.188 | 26.2 | -5.409 | -14.399 | 7.218 | 1.809 | 1.012 | 4.492 | -3.236 | 3.882 | -8.427 | -1.051 | 10.238 | 3.381 | 2.874 | -18.869 | 17.533 | -1.274 | -1.951 | -9.572 | 8.662 | 3.104 | -3.784 | -3.162 | -0.11 | 3.464 | 1.891 | -4.374 | 0 | -0.296 | -0.295 | -0.295 | 0 | 0 | 0 | 0 | -3.807 | 0 | 0 | 1.574 | 0 | 0 | 0 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.924 | 0 | 0 | 0 | 0.985 | 0 | 0 | 5.851 | -2.308 | 1.97 | -3.032 | 0.392 | 0.889 | 3.981 | -6.655 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -6.33 | 10.301 | 12.631 | -0.634 | 0.303 | 1.372 | 17.704 | 3.857 | 3.699 | 1.908 | 1.591 | 1.405 | -1.513 | -3.568 | -0.392 | 0.489 | 6.572 | 7.369 | 55.21 | 5.906 | 5.014 | 5.047 | 5.168 | 3.255 | 6.119 | 3.286 | 5.678 | 5.318 | 2.979 | 3.563 | 8.473 | 1.357 | 2.448 | 6.262 | 3.904 | -1.246 | 3.936 | -278.96 | 273.461 | 5.811 | 19.935 | -6.161 | 17.324 | 16.359 | 9.721 | 1.868 | 6.29 | -2.872 | -3.163 | -2.675 | -2.184 | -0.923 | 1.42 | 0.252 | 4.235 | 0.269 | 0.177 | 0.222 | 4.565 | 4.614 | 6.737 | 2.717 | 5.993 | -14.966 | 11.682 | 3.066 | 3.24 | 3.58 | 2.217 | 1.89 | 1.233 | 0.869 | 1.339 | 3.332 | -1.611 | 1.127 | -1.948 | 1.918 | -0.379 | -1.191 | 1.398 | 1.352 | -0.189 | 4.434 | 0.257 | -5.226 | 5.797 | -0.583 | 0.199 | 0.136 | -1.142 | -0.995 | 3.503 | 0.507 | 0.275 | -0.466 | 0.683 | 0.659 | 0.456 | 0.8 | 1.2 | -1.9 | -1.1 | -1.1 | 0.5 | 0.2 | -4.77 |
Kasstroom uit Operationele Activiteiten
| -37.106 | 28.266 | 8.84 | 39.133 | 28.677 | 30.824 | 17.963 | 42.406 | 40.089 | 22.122 | 16.144 | 51.918 | 9.984 | 51.892 | 19.418 | 41.717 | 37.707 | -59.421 | 92.485 | 7.164 | 56.677 | 22.899 | 15.979 | 33.974 | 32.836 | 26.854 | 29.365 | 26.657 | 24.006 | 15.318 | 18.966 | 30.342 | 22.521 | 24.912 | 0.323 | 33.814 | 19.408 | -267.05 | 278.432 | 27.991 | 37.362 | 2.514 | 28.871 | 32.126 | 24.744 | 14.56 | 14.63 | 18.541 | 17.411 | 13.257 | 8.53 | 7.732 | 15.157 | 2.774 | 18.733 | 7.681 | 11.972 | 7.968 | 13.063 | 4.311 | 15.115 | 4.999 | 11.728 | 10.099 | 9.767 | 10.308 | 11.427 | 7.388 | 11.399 | 8.028 | 12.439 | 8.583 | 10.023 | 8.661 | 7.496 | 11.553 | 8.685 | 7.198 | 14.866 | 5.603 | 9.077 | 4.398 | 8.886 | 7.35 | 10.68 | 0.949 | 4.913 | 0.088 | 6.325 | 0.484 | 10.19 | 3.955 | 8.487 | 4.876 | 6.349 | 2.903 | 4.28 | 4.621 | 3.231 | 1.3 | 6 | 6 | 1.4 | 6.7 | 5.5 | 5.3 | -0.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 2.66 | -0.658 | -2.002 | -1.662 | -2.047 | -4.874 | -3.774 | -3.103 | -2.095 | -1.693 | -0.497 | -1.069 | -1.082 | -0.291 | -2.347 | -0.385 | -0.618 | -0.835 | -1.071 | -0.775 | -1.632 | -1.629 | -0.961 | -0.032 | -0.699 | -0.794 | -1.827 | -0.953 | -1.987 | -5.958 | -2.659 | -2.515 | -1.125 | -0.826 | -0.796 | -2.486 | -1.372 | -0.451 | -0.466 | -0.997 | -1.15 | -2.566 | -3.069 | -2.68 | -4.691 | -4.164 | -4.908 | -0.462 | -11.245 | -8.197 | -4.684 | -3.233 | -1.717 | -14.631 | -0.329 | -0.194 | -0.321 | -1.116 | -0.464 | -0.845 | -0.319 | -0.594 | -0.321 | 1.14 | 0 | -0.677 | -0.463 | -0.155 | -0.392 | -0.447 | -0.233 | -0.064 | -0.117 | -0.29 | -0.109 | -0.186 | -0.059 | -0.264 | -0.538 | -0.994 | -0.621 | -0.151 | -0.123 | -0.151 | -0.402 | -0.52 | -0.503 | -0.146 | -0.125 | -0.143 | -0.033 | -0.055 | -0.069 | -0.31 | -0.299 | -0.624 | -0.651 | -0.925 | -0.867 | -0.3 | -0.2 | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | 0 |
Netto Overnames
| 0 | 0 | 0 | 222.98 | -49.152 | -93.619 | -80.209 | 0 | -15.586 | 0 | 0 | -225.178 | 85.918 | 245.43 | -0.945 | 115.035 | 4.666 | -589.001 | -90.614 | -97.376 | 0 | 0 | -88.872 | 24.659 | 0 | 0.467 | -25.126 | -102.043 | 0 | -83.057 | -59.195 | -65.026 | -93.734 | -134.581 | -126.207 | -168.11 | -102.004 | 0 | 0 | 0 | -137.602 | 0 | 0 | -82.316 | -98.874 | -37.106 | -1.465 | 112.983 | -134.975 | 0 | -89.258 | -54.943 | 0 | 0 | 5.792 | 0 | 0 | 0 | -60.015 | 0 | 0 | 0 | 0 | 1.917 | 99.077 | 0.677 | 0.463 | 0.155 | 0.392 | 0.447 | 0.233 | -0.056 | -0.173 | 0.29 | 0.109 | 0.009 | -0.018 | -0.096 | -12.892 | 0.994 | 0.621 | 0.151 | 0.123 | 0.151 | 0.402 | 0.52 | 0.503 | 0.146 | 0.125 | 0.143 | 0.033 | 0.055 | 0.069 | 0.31 | 0.299 | 0.624 | 0.651 | 0.925 | 0.867 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0 |
Aankoop van Beleggingen
| 41.071 | -39.702 | -1.369 | -82.892 | -51.779 | -4.569 | -274.44 | -74.511 | 15.586 | -38.986 | -84.135 | -69.92 | -81.316 | -22.323 | -49.514 | -14.689 | -50.148 | -165.406 | -273.252 | -51.33 | 0 | 0 | -0.5 | 82.766 | 0 | -24.744 | -58.023 | -41.512 | 0 | -37.524 | -38.808 | -49.25 | -29.702 | -27.137 | -45.481 | -47.47 | -27.231 | -62.295 | -29.466 | -42.934 | -27.824 | -20.592 | -49.016 | -47.125 | -41.823 | -42.262 | -40.021 | -58.334 | -129.05 | -138.22 | -0.5 | 0.182 | -15.639 | -4.17 | -25.552 | -34.915 | -64.931 | -41.566 | -54.896 | -71.115 | -38 | -37.787 | -54.718 | -38.73 | -19.285 | -44.236 | -67.409 | -62.975 | -1.408 | -8.415 | -42.137 | -91.005 | -58.506 | -29.575 | -15.764 | -66.911 | -70.669 | -39.685 | -92.851 | -35.79 | -37.751 | -34.518 | -18.218 | -21.603 | -59.853 | -16.838 | -61.616 | -147.854 | -64.3 | -31.54 | -52.871 | -20.681 | -8.801 | -14.916 | -16.471 | -14.106 | -19.142 | -29.476 | -12.431 | -15.2 | -19.1 | -23.3 | -29.8 | -22.2 | -32.2 | 0 | 0 |
Verkoop/verval van Beleggingen
| -95.542 | 49.569 | 45.973 | 78.568 | 64.574 | 150.325 | 257.896 | 97.849 | 12.14 | 31.11 | 36.251 | 76.51 | 38.302 | 62.335 | 46.184 | 49.2 | 119.126 | 75.729 | 118.266 | 27.165 | 25.176 | 23.272 | 21.41 | 40.242 | 21.325 | 22.569 | 24.26 | 17.308 | 19.156 | 6.557 | 32.407 | 25.861 | 28.631 | 47.534 | 41.423 | 23.844 | 32.406 | 31.126 | 19.974 | 24.532 | 25.899 | 22.679 | 16.966 | 31.652 | 39.114 | 38.037 | 31.789 | 56.341 | 41.236 | 206.284 | 69.852 | 34.626 | 35.415 | 49.556 | 25.901 | 38.347 | 61.153 | 37.865 | 46.523 | 49.023 | 54.289 | 68.304 | 30.777 | 29.687 | 50.001 | 60.396 | 13.07 | 43.303 | 13.762 | 30.402 | 81.622 | 124.221 | 51.187 | 27.255 | 28.508 | 41.463 | 58.382 | 67.246 | 49.085 | 43.721 | 41.773 | 40.425 | 16.752 | 18.463 | 115.049 | 64.862 | 28.669 | 40.439 | 33.142 | 20.016 | 12.924 | 25.1 | 26.632 | 15.657 | 22.11 | 16.287 | 24.056 | 35.963 | 34.943 | 25.1 | 25.8 | 31.5 | 21.9 | 24.1 | 18.3 | 0 | 0 |
Overige Investeringsactiviteiten
| 95.688 | -3.922 | 3.195 | -500.087 | 6.219 | 15.54 | -312.263 | -242.03 | -138.952 | -77.022 | -72.019 | -0.444 | 3.867 | 17.226 | 9.771 | 12.542 | 10.598 | -1.99 | -12.682 | 6.455 | -146.465 | -121.082 | 8.122 | -184.862 | -53.733 | -63.291 | -391.179 | 3.655 | -99.651 | 13.553 | -3.263 | 2.055 | -0.599 | 1.286 | 2.226 | 10.744 | 1.704 | 172.908 | -83.175 | -90.922 | -3.358 | -151.544 | -100.109 | -9.987 | 2.453 | 4.443 | 3.086 | -157.157 | 0.145 | -82.033 | 32.025 | -113.243 | -78.671 | -66.69 | -71.301 | -68.881 | -19.71 | 36.111 | 46.524 | 1.232 | -27.185 | -24.21 | -23.207 | -47.962 | -186.541 | -56.855 | -45.279 | -3.996 | -43.256 | -49.681 | -18.58 | 5.368 | 0.752 | -35.559 | -38.946 | -16.274 | -13.565 | -23 | 24.867 | -38.477 | -59.282 | -48.773 | -57.979 | -54.133 | -68.763 | -109.015 | -39.984 | 5.64 | 9.928 | 0.725 | 8.58 | 15.101 | -24.941 | -73.065 | -29.333 | -28.288 | -19.973 | -15.59 | -18.937 | -13.4 | -19.2 | -28.3 | -27.3 | -21.3 | -31.7 | -33.8 | -46.5 |
Kasstroom uit Investeringsactiviteiten
| 43.877 | -61.631 | 17.754 | -283.093 | -32.185 | 62.803 | -412.79 | -221.795 | -128.907 | -86.591 | -120.4 | -220.101 | 45.689 | 302.377 | 3.149 | 161.703 | 83.624 | -681.503 | -259.353 | -115.861 | -122.921 | -99.439 | -60.801 | -37.227 | -33.107 | -65.793 | -451.895 | -123.545 | -82.482 | -106.429 | -71.518 | -88.875 | -96.529 | -113.724 | -128.835 | -183.478 | -96.497 | 141.288 | -93.133 | -110.321 | -144.035 | -152.023 | -135.228 | -110.456 | -103.821 | -41.052 | -11.519 | -46.629 | -233.889 | -22.166 | 7.435 | -136.611 | -60.612 | -35.935 | -65.489 | -65.643 | -23.809 | -6.571 | -22.328 | -21.705 | -11.215 | 5.713 | -47.469 | -53.948 | -56.748 | -40.695 | -99.618 | -23.668 | -30.902 | -27.694 | 20.905 | 38.464 | -6.857 | -37.879 | -26.202 | -41.899 | -25.929 | 4.201 | -32.329 | -30.546 | -55.26 | -42.866 | -59.445 | -57.273 | -13.567 | -60.991 | -72.931 | -101.775 | -21.23 | -10.799 | -31.367 | 19.52 | -7.11 | -72.324 | -23.694 | -26.107 | -15.059 | -9.103 | 3.575 | -3.5 | -12.5 | -20.1 | -35.2 | -19.4 | -45.6 | -33.9 | -46.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -82.486 | -67.546 | -14.94 | -323.89 | -144.109 | -415.108 | -167.592 | -5,036.152 | -1,483.079 | -819.733 | -194.461 | -33.93 | -90.177 | -174.492 | -270.203 | -262.455 | -1,118.322 | -358.861 | -1,357.638 | -477.874 | -832.078 | -1,070.259 | -1,675.357 | -853.208 | -1,363.253 | -1,339.052 | -3,157.766 | -1,510.265 | -796.261 | -1,124.758 | -1,274.259 | -757.513 | -1,536.379 | -1,360.623 | -2,199.504 | -680.354 | -1,502.848 | -189.847 | -1,784.343 | -139.642 | -468.745 | -1,236.333 | -132.128 | -212.827 | -382.248 | -1,033.273 | -756.569 | -686.419 | -768.842 | -788.698 | -748.142 | -814.669 | -895.542 | -1,247.989 | -916.471 | -9.161 | -144.415 | -150.751 | -65.252 | -872.747 | -4,129.241 | -3,215.239 | -3,865.636 | -4,318.733 | -3,342.631 | -319.728 | -123.413 | -322.994 | -149.182 | -300.87 | -246.205 | -294.719 | -1,172.074 | -993.777 | -548.973 | -220.363 | -73.353 | -238.444 | -241.746 | -128.119 | -100.248 | -105.243 | -199.238 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | -9.2 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -309.937 | 0 | 0 | 0.118 | 0 | 0.724 | 0 | 0 | 0 | 0 | 0 | 0 | 195.791 | 0 | 0 | 1,806.858 | 494.845 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 55.181 | -0.06 | -0.006 | 82.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0.71 | -0.71 | 0 | 0 | 0 | -0.724 | -13.78 | 0 | 9.979 | -10.615 | 0 | 0 | -9.59 | -0.41 | 0 | -10.41 | -0.001 | -1.87 | 0.001 | -0.001 | 901.501 | 0 | 0 | 3,555.352 | 1,612.276 | 811.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 133.3 |
Uitgekeerde Dividenden
| -12.028 | -12.001 | -12.001 | -11.997 | -11.99 | -11.969 | -11.97 | -10.374 | -9.968 | -10.03 | -9.705 | -9.705 | -9.383 | -9.383 | -8.992 | -9.054 | -9.093 | -9.076 | -9.173 | -9.173 | -8.786 | -8.775 | -8.376 | -8.451 | -8.043 | -8.031 | -6.916 | -6.898 | -6.9 | -6.887 | -6.35 | -6.348 | -6.346 | -6.336 | -6.336 | -6.335 | -6.332 | -6.326 | -5.974 | -5.974 | -5.974 | -5.964 | -5.964 | -5.961 | -5.965 | -5.955 | -5.96 | -5.042 | -5.956 | -5.921 | -5.944 | -4.405 | -4.991 | -5.562 | -5.006 | -4.978 | -4.977 | -5.444 | -5.017 | -5.041 | -5.021 | -5.347 | -16.902 | -5.369 | -16.56 | -5.211 | -16.868 | -3.951 | -17.274 | -5.592 | -17.297 | -5.086 | -17.816 | -5.155 | -17.568 | -5.114 | -17.398 | -5.14 | -17.417 | -4.892 | -16.694 | -4.887 | -16.63 | -4.846 | -16.262 | -4.823 | -4.92 | -4.905 | -4.907 | -1.753 | -1.749 | -1.723 | -1.875 | -1.887 | -1.892 | -1.619 | -1.619 | -1.629 | -1.655 | -1.7 | -1.4 | -1.5 | -1.4 | -1.5 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 142.187 | 0.872 | -0.994 | -95.907 | 96.886 | 71.562 | 342.566 | 5,496.363 | 1,604.047 | 691.29 | 273.956 | 232.551 | -26.803 | 19.128 | -47.362 | -0.528 | 1,068.501 | 1,023.009 | 0.209 | 0.16 | 992.842 | 1,136.031 | 1,751.312 | -0.882 | 1,369.965 | 1,357.044 | 0.13 | -0.523 | -0.325 | 1,273.608 | 1,328.247 | 825.504 | 1,611.338 | 1,451.791 | 2,332.785 | 864.798 | 1,541.437 | 216.69 | 1,739.416 | 202.531 | 589.797 | 1,398.603 | 224.88 | 294.208 | 462.91 | 1,073.419 | 734.417 | 760.374 | 851.374 | 887.35 | 765.091 | 948.368 | 934.596 | 1,307.579 | 998.731 | 69.79 | 141.234 | 172.207 | 83.818 | 851.813 | 4,123.525 | 3,234.228 | 3,889.194 | 4,356.259 | 3,435.34 | 363.758 | 170.292 | 350.93 | 180.346 | 321.026 | 234.138 | 291.475 | 1,175.183 | 1,029.367 | 591.113 | 224.507 | 76.386 | 269.465 | 283.801 | 181.001 | 142.556 | 127.697 | 277.012 | 62.547 | 52.595 | -0.672 | -0.282 | -24.795 | -63.653 | 382.728 | 20.871 | 1.081 | 15.264 | 11.069 | 19.994 | 64.037 | 40.063 | 4.156 | 5.512 | 0.7 | -2.4 | 11.1 | 12.6 | 36.5 | 8.9 | 13.7 | -19.2 |
Kasstroom uit Financieringsactiviteiten
| 47.673 | 74.563 | 142.265 | 215.986 | -59.923 | -355.515 | 498.188 | 449.837 | 111 | -138.473 | 69.79 | 256.776 | -136.978 | -164.747 | -326.557 | -85.836 | -58.914 | 655.072 | 429.846 | 7.957 | 151.978 | 56.997 | 67.577 | 38.961 | -1.331 | 9.961 | 445.981 | 94.53 | 8.244 | 141.963 | 47.638 | 61.643 | 68.613 | 84.832 | 126.945 | 178.109 | 32.257 | 20.517 | -50.901 | 56.915 | 115.078 | 156.306 | 86.788 | 75.42 | 74.697 | 34.191 | -28.112 | 68.913 | 75.662 | 92.731 | 11.005 | 129.294 | 34.063 | 54.028 | 77.254 | 55.651 | -8.158 | 16.012 | 13.549 | -25.975 | -10.737 | 13.748 | 6.656 | 32.157 | 76.149 | 38.362 | 30.468 | 23.985 | 13.89 | 14.564 | -29.364 | -8.33 | -14.707 | 30.435 | 24.572 | -0.97 | -14.365 | 25.881 | 24.638 | 47.99 | 25.614 | 17.567 | 61.144 | 57.469 | 36.333 | -5.495 | -5.202 | -29.7 | -68.56 | 380.975 | 19.122 | -0.642 | 13.389 | 9.182 | 18.102 | 62.418 | 38.444 | 2.527 | 3.857 | -1 | -3.8 | 9.6 | 11.2 | 30.9 | -0.3 | 13.2 | 114.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -306.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 14.1 | 33.8 | 12.7 | 40.1 | -0 | 0 |
Netto Kasstroomverandering
| 64.805 | 41.198 | 168.859 | -27.974 | -63.431 | -261.888 | 103.361 | 270.448 | 22.182 | -202.942 | -34.466 | 88.593 | -81.305 | 189.522 | -303.99 | 117.584 | 62.417 | -85.852 | 262.978 | -100.74 | 85.734 | -19.543 | 22.755 | 35.708 | -1.602 | -28.978 | 23.451 | -2.358 | -50.232 | 50.852 | -4.914 | 3.11 | -5.395 | -3.98 | -1.567 | 28.445 | -44.832 | -105.245 | 134.398 | -25.415 | 8.405 | 6.797 | -19.569 | -2.91 | -4.38 | 7.699 | -25.001 | 40.825 | -140.816 | 83.822 | 26.97 | 0.415 | -11.392 | 20.867 | 30.498 | -2.311 | -19.995 | 17.409 | 4.284 | -43.369 | -6.837 | 24.46 | -29.085 | -11.692 | 29.168 | 7.975 | -57.723 | 7.705 | -5.613 | -5.102 | 3.98 | 38.717 | -11.541 | 1.217 | 5.866 | -31.316 | -31.609 | 37.28 | 7.175 | 23.047 | -20.569 | -20.901 | 10.585 | 7.546 | 33.446 | -65.537 | -73.22 | -131.387 | -83.465 | 370.66 | -2.055 | 22.833 | 14.766 | -58.266 | 0.757 | 39.214 | 27.665 | -1.955 | 10.663 | -3.2 | -3.8 | -41.5 | 11.2 | 30.9 | -0.3 | -15.4 | 66.7 |
Kaspositie aan het Einde van de Periode
| 407.889 | 343.084 | 301.886 | 133.027 | 161.001 | 224.432 | 486.32 | 382.959 | 112.511 | 90.329 | 293.271 | 327.737 | 239.144 | 320.449 | 130.927 | 434.917 | 317.333 | 254.916 | 340.768 | 77.79 | 178.53 | 92.796 | 112.339 | 89.584 | 53.876 | 55.478 | 84.456 | 61.005 | 63.363 | 113.595 | 62.743 | 67.657 | 64.547 | 69.942 | 73.922 | 75.489 | 47.044 | 91.876 | 197.121 | 62.723 | 88.138 | 79.733 | 72.936 | 92.505 | 95.415 | 99.795 | 92.096 | 117.097 | 76.272 | 217.088 | 133.266 | 106.296 | 105.881 | 117.273 | 96.406 | 65.908 | 68.219 | 88.214 | 70.805 | 66.521 | 109.89 | 116.727 | 92.267 | 121.352 | 133.044 | 103.876 | 95.901 | 153.624 | 145.919 | 151.532 | 156.634 | 152.654 | 113.937 | 125.478 | 124.261 | 118.395 | 149.711 | 181.32 | 144.04 | 136.865 | 113.818 | 134.387 | 155.288 | 144.703 | 137.157 | 103.711 | 169.248 | 242.468 | 373.855 | 457.32 | 86.66 | 88.715 | 65.882 | 51.116 | 109.382 | 108.625 | 69.411 | 41.746 | 43.701 | 33 | 36.2 | 9.6 | 84.8 | 30.9 | -0.3 | -15.4 | 66.7 |