Brookside Energy Limited
ASX:BRK.AX
0.515 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.165 | 11.555 | 5.093 | 10.595 | 4.501 | -0.491 | -2.121 | -1.618 | -0.819 | 0.762 | 0.156 | -0.859 | -0.359 | -0.305 | -0.791 | 1.781 | -2.191 | -2.054 | -0.187 | -195.307 | -15.385 | -0.737 | -10.854 | -1.372 | -1.372 | -1.534 | -1.534 | -1.534 | -1.534 | -0.941 | -0.941 | -0.941 | -0.941 | -0.73 | -0.73 | -0.73 | -0.73 | -0.738 | -0.738 | -0.738 | -0.738 | -0.924 | -0.924 | -0.924 | -0.924 | -0.847 | -0.847 | -0.847 | -0.847 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 3.48 | 1.061 | 9.865 | 3.575 | 2.417 | 1.069 | 0.231 | 0.041 | 0.125 | 0.175 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.493 | 10.944 | 1.292 | 1.292 | 0.735 | 0.735 | 0.735 | 0.735 | 0.286 | 0.286 | 0.286 | 0.286 | 0.094 | 0.094 | 0.094 | 0.094 | 0.019 | 0.019 | 0.019 | 0.019 | 0.022 | 0.022 | 0.022 | 0.022 | 0.066 | 0.066 | 0.066 | 0.066 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -4.194 | 0 | -3.374 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.433 | 0 | 0 | 0.014 | 1.378 | 2.552 | 1.687 | 0.177 | 0.02 | 0 | 0.053 | 0.226 | 0.12 | 0 | 0.18 | 0 | 0.025 | 1.963 | 0 | -7.844 | 1.153 | 3.589 | 1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0.425 | 0 | -2.97 | 0 | -1.315 | 0 | 0.153 | 0 | -0.442 | 0 | 0.039 | 0 | -0.005 | 0 | -0.207 | 0 | 0 | 0 | 0 | 0 | -2.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0.425 | 0 | -2.97 | 0 | -1.315 | 0 | 0.153 | 0 | -0.442 | 0 | 0.039 | 0 | -0.005 | 0 | -0.207 | 0 | 0 | 0 | 0 | 0 | -2.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.532 | -3.531 | 14.216 | 14.191 | 10.32 | 8.065 | 2.548 | 0.672 | 0.878 | -0.712 | 0.638 | 0.407 | -0.327 | 0.016 | 0.196 | -1.825 | 1.82 | 0.091 | 0.187 | 203.15 | 14.231 | 3.832 | 6.328 | 0.08 | 0.08 | 0.665 | 0.665 | 0.665 | 0.665 | 0.216 | 0.216 | 0.216 | 0.216 | 0.078 | 0.078 | 0.078 | 0.078 | 0.17 | 0.17 | 0.17 | 0.17 | 0.488 | 0.488 | 0.488 | 0.488 | 0.574 | 0.574 | 0.574 | 0.574 | 0.087 | 0.087 | 0.087 | 0.087 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 7.611 | 9.51 | 9.444 | 21.21 | 12.405 | 6.505 | 0.197 | -0.946 | -0.066 | -0.124 | 0.616 | -0.186 | -0.566 | -0.294 | -0.415 | -0.251 | -0.347 | 1.963 | 0 | -7.844 | 1.153 | 13.743 | 8.297 | 0 | 0 | -0.134 | -0.134 | -0.134 | -0.134 | -0.44 | -0.44 | -0.44 | -0.44 | -0.558 | -0.558 | -0.558 | -0.558 | -0.549 | -0.549 | -0.549 | -0.549 | -0.415 | -0.415 | -0.415 | -0.415 | -0.206 | -0.206 | -0.206 | -0.206 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.976 | -3.808 | -19.455 | -14.071 | -17.682 | -7.8 | -3.182 | -0.799 | -0.337 | -0.265 | -1.662 | -3.59 | -0.399 | -1.913 | -1.831 | -1.831 | 0 | 0 | 0 | 0 | 0 | -100.957 | -69.906 | -25.511 | -25.511 | -7.482 | -7.482 | -7.482 | -7.482 | -4.808 | -4.808 | -4.808 | -4.808 | -1.861 | -1.861 | -1.861 | -1.861 | -1.334 | -1.334 | -1.334 | -1.334 | -1.507 | -1.507 | -1.507 | -1.507 | -0.853 | -0.853 | -0.853 | -0.853 | -1.261 | -1.261 | -1.261 | -1.261 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 1.627 | 0.812 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.77 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 1.627 | 0.812 | 0.368 | -0.368 | -1.381 | 0.303 | 2.077 | 0 | -0.329 | 0 | 0.248 | -1.869 | 0 | 0 | 0 | 0 | 0 | 0 | 26.683 | 26.683 | 7.348 | 7.348 | 7.348 | 7.348 | 4.369 | 4.369 | 4.369 | 4.369 | 1.303 | 1.303 | 1.303 | 1.303 | 0.785 | 0.785 | 0.785 | 0.785 | 1.092 | 1.092 | 1.092 | 1.092 | 0.646 | 0.646 | 0.646 | 0.646 | 1.29 | 1.29 | 1.29 | 1.29 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.976 | -3.808 | -19.455 | -14.071 | -17.682 | -6.173 | -2.37 | -0.088 | -0.705 | 0.611 | -1.359 | -1.513 | -0.399 | -2.243 | -1.831 | -1.583 | -1.869 | 0 | 0 | 0 | 0 | -100.957 | -69.906 | 1.172 | 1.172 | -0.134 | -0.134 | -0.134 | -0.134 | -0.44 | -0.44 | -0.44 | -0.44 | -0.558 | -0.558 | -0.558 | -0.558 | -0.549 | -0.549 | -0.549 | -0.549 | -0.415 | -0.415 | -0.415 | -0.415 | -0.206 | -0.206 | -0.206 | -0.206 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -8.25 | -7.05 | -1.22 | -1.22 | -0.166 | 0 | -0.1 | -0.2 | 0 | -0.945 | 0 | -0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 1.14 | -1.14 | 0.409 | 15.281 | 9.596 | 10.713 | 1.578 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.118 | 14.118 | 14.118 | 6.835 | 6.835 | 6.835 | 6.835 | 10.162 | 10.162 | 10.162 | 10.162 | 6.196 | 6.196 | 6.196 | 6.196 | 2.014 | 2.014 | 2.014 | 2.014 | 2.727 | 2.727 | 2.727 | 2.727 | 1.298 | 1.298 | 1.298 | 1.298 | 2.272 | 2.272 | 2.272 | 2.272 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.099 | -1.985 | -1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.729 | -0.729 | -0.729 | -0.352 | -0.352 | -0.352 | -0.352 | -0.536 | -0.536 | -0.536 | -0.536 | -0.409 | -0.409 | -0.409 | -0.409 | -0.007 | -0.007 | -0.007 | -0.007 | -0.196 | -0.196 | -0.196 | -0.196 | -0.063 | -0.063 | -0.063 | -0.063 | -0.174 | -0.174 | -0.174 | -0.174 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -7.841 | 22.331 | 8.112 | 9.493 | 0.042 | 0.331 | -0.1 | 0.01 | -0.22 | 2.937 | 2.236 | 1.867 | 1.385 | 0.996 | 0 | 0 | 0 | 0 | 121.935 | -0.286 | -12.216 | -12.216 | -6.616 | -6.616 | -6.616 | -6.616 | -10.066 | -10.066 | -10.066 | -10.066 | -6.345 | -6.345 | -6.345 | -6.345 | -2.556 | -2.556 | -2.556 | -2.556 | -2.945 | -2.945 | -2.945 | -2.945 | -1.442 | -1.442 | -1.442 | -1.442 | -2.069 | -2.069 | -2.069 | -2.069 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.099 | -1.985 | -1.14 | -7.841 | 22.331 | 8.112 | 9.493 | 1.786 | 0.331 | -0.1 | 0.21 | -0.225 | 3.882 | 2.236 | 2.339 | 1.385 | 0.996 | 0 | 0 | 0 | 0 | 121.935 | 27.023 | 1.172 | 1.172 | -0.134 | -0.134 | -0.134 | -0.134 | -0.44 | -0.44 | -0.44 | -0.44 | -0.558 | -0.558 | -0.558 | -0.558 | -0.549 | -0.549 | -0.549 | -0.549 | -0.415 | -0.415 | -0.415 | -0.415 | -0.206 | -0.206 | -0.206 | -0.206 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.06 | -0.095 | -0.139 | 0.2 | 0.311 | -0.003 | -0.024 | -0.074 | 0.009 | -0.035 | 0.045 | 0.409 | -0.262 | 0.203 | -0.201 | 0.088 | -0.021 | 0 | 0 | 0 | 0 | -0.029 | -1.365 | 0 | 0 | -0.991 | -0.991 | -0.991 | -0.991 | 5.588 | 5.588 | 5.588 | 5.588 | 1.774 | 1.774 | 1.774 | 1.774 | 1.884 | 1.884 | 1.884 | 1.884 | 1.837 | 1.837 | 1.837 | 1.837 | 0.767 | 0.767 | 0.767 | 0.767 | 0.78 | 0.78 | 0.78 | 0.78 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.405 | 3.622 | -11.29 | -0.502 | 17.365 | 8.441 | 7.295 | 0.678 | -0.432 | 0.352 | -0.489 | -1.514 | 2.655 | -0.097 | -0.108 | -0.362 | -1.24 | 1.963 | 0 | -7.844 | 1.153 | 34.693 | -1.464 | -4.56 | -4.56 | -1.393 | -1.393 | -1.393 | -1.393 | 4.269 | 4.269 | 4.269 | 4.269 | 0.101 | 0.101 | 0.101 | 0.101 | 0.237 | 0.237 | 0.237 | 0.237 | 0.592 | 0.592 | 0.592 | 0.592 | 0.149 | 0.149 | 0.149 | 0.149 | 0.868 | 0.868 | 0.868 | 0.868 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 21.829 | 26.234 | 22.612 | 33.902 | 34.404 | 17.039 | 8.598 | 1.302 | 0.625 | 1.056 | 0.704 | 1.193 | 2.707 | 0.052 | 0.149 | 0.257 | 0.619 | 1.963 | 0 | -7.844 | 1.153 | 38.803 | 4.111 | 1.014 | 1.014 | 5.073 | 5.073 | 5.073 | 5.073 | 6.22 | 6.22 | 6.22 | 6.22 | 1.951 | 1.951 | 1.951 | 1.951 | 1.85 | 1.85 | 1.85 | 1.85 | 1.612 | 1.612 | 1.612 | 1.612 | 1.02 | 1.02 | 1.02 | 1.02 | 0.871 | 0.871 | 0.871 | 0.871 | 0 | 0 | 0 | 0 |