Brookside Energy Limited
ASX:BRK.AX
0.515 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.829 | 26.234 | 22.612 | 33.902 | 34.404 | 17.039 | 8.598 | 1.302 | 0.625 | 1.056 | 0.704 | 1.193 | 2.707 | 0.052 | 0.149 | 0.257 | 0.619 | 1.859 | 0 | 0 | 6.994 | 38.9 | 4.123 | 20.209 | 24.878 | 7.802 | 7.399 | 6.449 | 4.081 | 3.486 |
Kortetermijnbeleggingen
| 0.068 | 0.105 | 0.105 | 0.105 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.896 | 26.339 | 22.717 | 34.007 | 34.524 | 17.159 | 8.598 | 1.302 | 0.625 | 1.056 | 0.704 | 1.193 | 2.707 | 0.052 | 0.149 | 0.257 | 0.619 | 1.859 | 0 | 0 | 6.994 | 38.9 | 4.123 | 20.209 | 24.878 | 7.802 | 7.399 | 6.449 | 4.081 | 3.486 |
Nettovorderingen
| 2.269 | 3.679 | 5.463 | 4.165 | 5.501 | 1.263 | 0.091 | 0.026 | 0.45 | 0.444 | -0.005 | 0.007 | 1.996 | 0.013 | 0 | 0.033 | 0 | 0.059 | 0 | 0.018 | 7.927 | 10.281 | 8.612 | 2.878 | 0.613 | 0.782 | 0.257 | 0.261 | 0.12 | 0.09 |
Voorraad
| 0 | 0 | -0.105 | 0 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.013 | 0 | -0.033 | 0 | -0.059 | 0 | 0 | 0 | 0.247 | 0.423 | 0.331 | 0.293 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.099 | 0.144 | 0.214 | 0.083 | 0.015 | 0.315 | 0 | 0.026 | 0.03 | 0.022 | 0.022 | 0.024 | 0.04 | 0.024 | 0.014 | 0.033 | 0.081 | 0.07 | 0.031 | 0.048 | 2.173 | 3.3 | 8.137 | 0.064 | 0.022 | 0.056 | 0.023 | 0 | 0 | 0 |
Totaal vlottende activa
| 24.265 | 30.162 | 28.393 | 38.255 | 40.04 | 18.422 | 8.688 | 1.354 | 1.105 | 1.523 | 0.722 | 1.218 | 4.743 | 0.076 | 0.163 | 0.29 | 0.7 | 1.929 | 0.031 | 0.048 | 17.094 | 52.729 | 13.158 | 23.482 | 25.806 | 8.641 | 7.678 | 6.71 | 4.201 | 3.576 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 84.035 | 0.001 | 0.003 | 0.001 | 0.002 | 0.003 | 0.001 | 0.019 | 0.006 | 11.409 | 11.313 | 10.392 | 6.143 | 5.994 | 3.534 | 1.831 | 0 | 0 | 0 | 0.004 | 285.399 | 282.132 | 204.855 | 81.806 | 48.945 | 39.044 | 19.092 | 11.311 | 6.34 | 6.299 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.098 | 0.038 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.521 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 64.954 | 61.944 | 55.506 | 41.148 | 22.337 | 17.547 | 11.703 | 12.887 | 1.337 | 1.337 | -10.392 | 0.941 | -5.994 | 2.223 | -1.831 | 0 | 0 | 0 | -0.004 | -286.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 84.035 | 64.956 | 61.947 | 55.507 | 41.15 | 22.34 | 17.728 | 11.82 | 12.931 | 12.798 | 12.649 | 10.392 | 7.084 | 5.994 | 5.757 | 1.831 | 0 | 0 | 0 | 0.004 | 286.006 | 282.653 | 204.872 | 81.822 | 48.961 | 39.061 | 19.092 | 11.311 | 6.34 | 6.299 |
Totaal activa
| 108.3 | 95.117 | 90.341 | 93.761 | 81.189 | 40.762 | 26.417 | 13.174 | 14.036 | 14.321 | 13.371 | 12.582 | 11.827 | 8.077 | 5.921 | 4.072 | 0.7 | 1.929 | 0.031 | 0.052 | 303.1 | 335.381 | 154.458 | 105.305 | 74.767 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 3.868 | 1.257 | 0.162 | 6.301 | 2.547 | 0.058 | 0.541 | 0.138 | 0.011 | 0.048 | 0.044 | 0.033 | 0.02 | 0.062 | 0 | 0.212 | 0.002 | 0.001 | 0.295 | 0.104 | 24.541 | 41.73 | 35.773 | 7.733 | 1.108 | 0.752 | 0.447 | 0.349 | 0.189 | 0.302 |
Kortlopende schulden
| 2.198 | 0 | 0 | 0 | 8.164 | 0 | 3.95 | 3.749 | 5.715 | 5.363 | 5.144 | 4.645 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 100.905 | 27.309 | 27.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.402 | 0 | -4.645 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.459 | 10.128 | 13.008 | 15.694 | 10.684 | 4.597 | 0.845 | 1.506 | 0.031 | 5.402 | 0.028 | 4.684 | 0.198 | 0.31 | 0.007 | 0.249 | 0.039 | 0.068 | 0.714 | 0.714 | 1.39 | -24.853 | 0.012 | 0.284 | 0.193 | 0.19 | 0.139 | 0.07 | 1.643 | 0.187 |
Totaal kortlopende verplichtingen
| 14.577 | 11.386 | 13.17 | 21.995 | 21.395 | 4.655 | 5.336 | 5.393 | 5.757 | 5.41 | 5.216 | 4.717 | 0.218 | 0.372 | 0.007 | 0.46 | 0.041 | 0.069 | 1.009 | 0.818 | 126.836 | 44.186 | 63.167 | 8.018 | 1.3 | 0.941 | 0.586 | 0.419 | 1.831 | 0.49 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.534 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.166 | 0 | 0 | 0 | 0 | 3.692 | 3.023 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 105.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.308 | 0.298 | 0.075 | 0.074 | 0.073 | 0.069 | 0.067 | 0.065 | 0 | 0 | 0 | 0 | -3.692 | -3.023 | -0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0.453 | 63.167 | 0.567 | 0.463 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 |
Totaal niet-vlottende verplichtingen
| 3.841 | 0.298 | 0.075 | 0.074 | 0.073 | 0.069 | 0.211 | 0.231 | 0 | 0 | 0 | 0 | 3.692 | 3.023 | 0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 105.976 | 63.167 | 0.567 | 0.463 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 |
Totaal passiva
| 18.418 | 11.684 | 13.245 | 22.069 | 21.467 | 4.724 | 5.547 | 5.624 | 5.757 | 5.41 | 5.216 | 4.717 | 3.91 | 3.395 | 0.68 | 0.46 | 0.041 | 0.069 | 1.009 | 0.818 | 126.836 | 150.162 | 126.334 | 8.585 | 1.764 | 1.447 | 0.938 | 0.682 | 2.088 | 0.783 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 264.956 | 264.956 | 266.942 | 268.081 | 267.605 | 252.356 | 240.084 | 227.092 | 225.427 | 225.407 | 225.407 | 225.355 | 225.293 | 222.356 | 222.363 | 220.587 | 219.395 | 218.406 | 215.488 | 215.488 | 220.553 | 232.575 | 181.69 | 111.309 | 93.554 | 55.05 | 32.25 | 24.475 | 12.726 | 9.374 |
Ingehouden winsten
| -182.466 | -185.632 | -202.247 | -207.339 | -217.934 | -222.435 | -221.945 | -219.824 | -221.119 | -220.3 | -221.062 | -221.218 | -220.359 | -220 | -219.695 | -218.905 | -220.686 | -218.495 | -216.44 | -216.254 | -52.142 | -54.15 | -25.504 | -18.204 | -17.112 | -13.348 | -10.429 | -7.478 | -3.781 | -0.394 |
Overige gereserveerde algehele resultaten
| 7.391 | 4.109 | 12.4 | 10.95 | 10.052 | 6.117 | 2.73 | 0.283 | 3.971 | 3.804 | 3.811 | 3.729 | 2.983 | 2.327 | 2.573 | 1.929 | 1.95 | 1.948 | -0.025 | 0 | 7.203 | 6.794 | 4.381 | 3.615 | -3.438 | 4.552 | 4.012 | 0.343 | -0.492 | 0.112 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 89.881 | 83.433 | 77.096 | 71.692 | 59.722 | 36.038 | 20.869 | 7.55 | 8.279 | 8.911 | 8.156 | 7.866 | 7.917 | 4.682 | 5.241 | 3.611 | 0.659 | 1.859 | -0.978 | -0.766 | 175.614 | 185.219 | 160.566 | 96.72 | 73.004 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 |
Totaal eigen vermogen
| 89.881 | 83.433 | 77.096 | 71.692 | 59.722 | 36.038 | 20.869 | 7.55 | 8.279 | 8.911 | 8.156 | 7.866 | 7.917 | 4.682 | 5.241 | 3.611 | 0.659 | 1.859 | -0.978 | -0.766 | 175.614 | 185.219 | 160.566 | 96.72 | 73.004 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 |
Totaal passiva en aandeelhoudersvermogen
| 108.3 | 95.117 | 90.341 | 93.761 | 81.189 | 40.762 | 26.417 | 13.174 | 14.036 | 14.321 | 13.371 | 12.582 | 11.827 | 7.605 | 5.921 | 4.072 | 0.7 | 1.929 | 0.031 | 0.051 | 302.45 | 335.381 | 153.995 | 105.305 | 74.767 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 |