PT Bank Syariah Indonesia Tbk
IDX:BRIS.JK
2860 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,327,111 | 6,990,895 | 7,015,331 | 4,718,981 | 4,723,100 | 4,514,315 | 4,762,915 | 4,863,262 | 4,755,070 | 4,502,162 | 4,262,023 | 3,664,710 | 3,927,388 | 4,186,569 | 4,012,921 | 1,379,263 | 623,832 | 883,416 | 678,216 | 1,035,567 | 576,235 | 542,451 | 528,774 | 543,796 | 510,325 | 301,527 | 628,200 | 494,449 | 448,718 | 410,661 | 421,718 | 457,094 | 426,298 | 312,176 | 388,647 | 241,912 | 278,482 | 392,884 | 383,139 | 259,515 | 297,431 | 234,352 | 288,364 | 286,350 | 298,872 | 272,357 | 252,038 | 245,173 | 226,391 |
Kosten van de omzet
| -2,100,736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 7,427,847 | 6,990,895 | 7,015,331 | 4,718,981 | 4,723,100 | 4,514,315 | 4,762,915 | 4,863,262 | 4,755,070 | 4,502,162 | 4,262,023 | 3,664,710 | 3,927,388 | 4,186,569 | 4,012,921 | 1,379,263 | 623,832 | 883,416 | 678,216 | 1,035,567 | 576,235 | 542,451 | 528,774 | 543,796 | 510,325 | 301,527 | 628,200 | 494,449 | 448,718 | 410,661 | 421,718 | 457,094 | 426,298 | 312,176 | 388,647 | 241,912 | 278,482 | 392,884 | 383,139 | 259,515 | 297,431 | 234,352 | 288,364 | 286,350 | 298,872 | 272,357 | 252,038 | 245,173 | 226,391 |
Brutowinstmarge
| 1.394 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 781,551 | 697,942 | 730,520 | 769,135 | 667,587 | 563,610 | 597,356 | 794,262 | 624,059 | 633,230 | 674,266 | 582,160 | 517,481 | 481,911 | 552,765 | 100,103 | 102,129 | 39,638 | 146,615 | 100,795 | 88,174 | 74,264 | 86,670 | 65,754 | 80,793 | 153,704 | 69,704 | 307,157 | 70,857 | 147,374 | 0 | 307,039 | 0 | 176,519 | 172,676 | 339,303 | 126,171 | 58,057 | 58,057 | 190,863 | 57,570 | 58,283 | 54,989 | 169,060 | 48,363 | 47,785 | 44,287 | 123,454 | 42,289 |
Verkoop- en marketingkosten
| 222,252 | 188,804 | 109,737 | 281,688 | 214,950 | 84,401 | 98,054 | 188,827 | 127,791 | 113,879 | 72,030 | 126,375 | 82,860 | 31,320 | 30,617 | 9,059 | 9,767 | 5,215 | 28,580 | 5,956 | 6,832 | 6,522 | 3,367 | 10,428 | 7,333 | 1,043 | 1,374 | 5,361 | 5,912 | 8,166 | 987 | 5,357 | 7,108 | 7,334 | 1,178 | 15,420 | 11,969 | 10,735 | 1,891 | 8,036 | 8,112 | 8,810 | 4,375 | 16,198 | 4,160 | 4,169 | 3,087 | 4,826 | 2,313 |
Verkoop-, algemene en administratieve kosten
| 1,003,803 | 886,746 | 840,257 | 1,050,823 | 882,537 | 648,011 | 695,410 | 983,089 | 751,850 | 747,109 | 746,296 | 708,535 | 600,341 | 513,231 | 583,382 | 109,162 | 111,896 | 44,853 | 146,615 | 106,751 | 95,006 | 80,786 | 90,037 | 76,182 | 88,126 | 154,747 | 1,374 | 312,518 | -141,462 | 155,540 | 987 | 312,396 | -123,546 | 336,525 | 173,854 | 519,098 | 138,140 | 141,176 | 181,745 | 377,957 | 181,527 | 174,678 | 194,445 | 319,676 | 173,092 | 159,689 | 147,990 | 254,025 | 130,919 |
Overige kosten
| 1,795,764 | -1,030,533 | -1,024,200 | -8,264 | -296 | 4,267 | 1,644,030 | 1,818,404 | 1,900,334 | 1,515,439 | 1,529,930 | 17,365 | -3,378 | -6,392 | -41,088 | 1,301 | -31,378 | 516,475 | 175,385 | -2,544 | 981 | 255,207 | 228,391 | -413 | -11,442 | 1,851 | 113 | 11,153 | -2,851 | 2,774 | 705 | 7,291 | -2,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2,799,567 | 1,030,533 | 1,024,200 | 2,761,811 | 2,613,209 | 2,004,468 | 2,339,440 | 2,801,493 | 2,652,184 | 2,262,548 | 2,276,226 | 2,811,544 | 2,083,786 | 1,976,716 | 2,028,345 | 845,567 | 220,111 | 561,328 | 322,000 | 669,070 | 389,169 | 335,993 | 318,428 | 319,733 | 315,339 | 286,867 | 281,207 | 345,123 | 291,017 | 282,332 | 264,526 | 333,678 | 269,773 | 241,082 | 330,195 | 201,122 | 232,951 | 337,223 | 356,052 | 275,388 | 273,564 | 252,033 | 268,299 | 260,435 | 245,746 | 228,263 | 191,231 | 218,716 | 179,933 |
Bedrijfsresultaat
| 2,269,640 | 2,138,791 | 2,265,887 | 1,999,260 | 1,845,544 | 1,803,503 | 1,940,895 | 1,261,381 | 1,561,796 | 1,498,443 | 1,334,588 | 880,224 | 1,103,866 | 1,034,498 | 1,043,620 | 105,901 | 98,143 | 92,578 | 108,609 | 28,780 | 27,876 | 19,262 | 40,947 | -52,728 | 42,343 | 88,320 | 73,579 | -27,195 | 76,081 | 56,684 | 45,387 | 58,851 | 50,212 | 76,424 | 59,425 | 50,179 | 34,698 | 50,178 | 23,924 | -16,918 | 20,941 | -18,789 | 19,645 | 24,245 | 50,861 | 47,921 | 59,998 | 21,971 | 46,048 |
Bedrijfsresultaat ratio
| 0.426 | 0.306 | 0.323 | 0.424 | 0.391 | 0.4 | 0.408 | 0.259 | 0.328 | 0.333 | 0.313 | 0.24 | 0.281 | 0.247 | 0.26 | 0.077 | 0.157 | 0.105 | 0.16 | 0.028 | 0.048 | 0.036 | 0.077 | -0.097 | 0.083 | 0.293 | 0.117 | -0.055 | 0.17 | 0.138 | 0.108 | 0.129 | 0.118 | 0.245 | 0.153 | 0.207 | 0.125 | 0.128 | 0.062 | -0.065 | 0.07 | -0.08 | 0.068 | 0.085 | 0.17 | 0.176 | 0.238 | 0.09 | 0.203 |
Totaal overige inkomsten en kosten netto
| -1,232 | -5,555 | -22,256 | -27,020 | -8,235 | -6,967 | -3,985 | -48,375 | 9,307 | 12,335 | -54,691 | -232,809 | 85,345 | -3,059 | -104,867 | -2,358 | -18,300 | -720,646 | -235,584 | -253 | -4,694 | -4,617 | -52,324 | -4,454 | -103,915 | 0 | -60,131 | 1,255 | -81,620 | -8,655 | -111,805 | -64,565 | -106,313 | 95,443 | -156,341 | 317,976 | 10,833 | -196,047 | -174,307 | 102,569 | 2,926 | -77,355 | -73,854 | 59,241 | -72,654 | -3,827 | 809 | 4,486 | 410 |
Inkomen voor belasting
| 2,268,408 | 2,235,347 | 2,259,453 | 1,999,260 | 1,845,544 | 1,803,503 | 1,940,895 | 1,261,381 | 1,561,796 | 1,498,443 | 1,334,588 | 880,224 | 1,103,866 | 1,034,498 | 1,043,620 | 105,901 | 98,143 | 92,578 | 108,609 | 28,780 | 27,876 | 19,262 | 40,947 | -52,728 | 42,343 | 88,320 | 73,579 | -27,195 | 76,081 | 56,684 | 45,387 | 58,851 | 50,212 | 71,094 | 58,452 | 40,790 | 45,531 | 55,661 | 27,087 | -15,873 | 23,867 | -17,681 | 20,065 | 25,915 | 53,126 | 44,094 | 60,807 | 26,457 | 46,458 |
Inkomen voor belasting ratio
| 0.426 | 0.32 | 0.322 | 0.424 | 0.391 | 0.4 | 0.408 | 0.259 | 0.328 | 0.333 | 0.313 | 0.24 | 0.281 | 0.247 | 0.26 | 0.077 | 0.157 | 0.105 | 0.16 | 0.028 | 0.048 | 0.036 | 0.077 | -0.097 | 0.083 | 0.293 | 0.117 | -0.055 | 0.17 | 0.138 | 0.108 | 0.129 | 0.118 | 0.228 | 0.15 | 0.169 | 0.163 | 0.142 | 0.071 | -0.061 | 0.08 | -0.075 | 0.07 | 0.091 | 0.178 | 0.162 | 0.241 | 0.108 | 0.205 |
Belastingkosten
| 555,706 | 547,997 | 552,269 | 495,693 | 467,496 | 439,657 | 482,613 | 206,450 | 487,834 | 354,839 | 346,903 | 109,304 | 327,083 | 295,638 | 301,978 | 48,430 | 24,760 | 50,533 | 33,454 | 11,221 | 6,970 | 13,768 | 10,890 | -8,180 | 11,352 | 22,544 | 19,198 | -987 | 19,439 | 19,204 | 12,210 | 17,806 | 11,327 | 23,766 | 15,501 | 11,268 | 12,568 | 20,801 | 1,795 | 11,456 | 19,012 | 1,108 | 420 | 54,378 | 2,265 | -3,827 | 809 | 36,164 | 410 |
Nettowinst
| 1,712,702 | 1,687,350 | 1,707,184 | 1,503,567 | 1,378,048 | 1,363,846 | 1,458,282 | 1,054,931 | 1,073,962 | 1,143,604 | 987,685 | 770,920 | 776,783 | 738,860 | 741,642 | 57,471 | 73,383 | 42,045 | 75,155 | 17,559 | 20,906 | 5,494 | 30,057 | -44,548 | 30,991 | 65,776 | 54,381 | -26,208 | 56,642 | 37,480 | 33,177 | 41,045 | 38,885 | 47,328 | 42,951 | 29,522 | 32,963 | 34,860 | 25,292 | -4,417 | 4,855 | -17,681 | 20,065 | -28,463 | 53,126 | 44,094 | 60,807 | -9,707 | 46,458 |
Nettowinstmarge
| 0.322 | 0.241 | 0.243 | 0.319 | 0.292 | 0.302 | 0.306 | 0.217 | 0.226 | 0.254 | 0.232 | 0.21 | 0.198 | 0.176 | 0.185 | 0.042 | 0.118 | 0.048 | 0.111 | 0.017 | 0.036 | 0.01 | 0.057 | -0.082 | 0.061 | 0.218 | 0.087 | -0.053 | 0.126 | 0.091 | 0.079 | 0.09 | 0.091 | 0.152 | 0.111 | 0.122 | 0.118 | 0.089 | 0.066 | -0.017 | 0.016 | -0.075 | 0.07 | -0.099 | 0.178 | 0.162 | 0.241 | -0.04 | 0.205 |
WPA (Winst Per Aandeel)
| 37.13 | 36.58 | 37.01 | 32.59 | 29.87 | 29.57 | 31.61 | 24.61 | 26.11 | 27.81 | 24.01 | 18.79 | 18.93 | 18.01 | 17.63 | 1.4 | 1.79 | 4.33 | 15.62 | 1.81 | 2.15 | 0.57 | 3.01 | -4.58 | 3.19 | 9.28 | 8.08 | -3.7 | 7.99 | 9.47 | 8.17 | 10.37 | 9.82 | 11.96 | 0 | 7.46 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | -9.62 | 0 | 0 | 0 | -4.96 | 0 |
Verwaterde WPA
| 37.13 | 36.58 | 37.01 | 32.59 | 29.87 | 29.57 | 31.61 | 24.61 | 26.11 | 27.8 | 23.42 | 18.79 | 18.93 | 18.01 | 17.6 | 1.4 | 1.79 | 4.33 | 15.62 | 1.81 | 2.15 | 0.57 | 3.01 | -4.58 | 3.19 | 9.28 | 8.08 | -3.7 | 7.99 | 9.47 | 8.17 | 10.37 | 9.82 | 11.96 | 0 | 7.46 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | -9.62 | 0 | 0 | 0 | -4.96 | 0 |
EBITDA
| 0 | 4,746,342 | 2,494,921 | 2,218,361 | 2,053,914 | 1,864,030 | 2,175,008 | 1,556,593 | 1,993,431 | 1,786,141 | 1,621,416 | 1,200,132 | 1,420,047 | 1,339,515 | 1,335,101 | 510,261 | 0 | 0 | 344,193 | 467,473 | 32,570 | 23,879 | 45,558 | -48,274 | 0 | 0 | 77,968 | 0 | 0 | 0 | 45,387 | 0 | 0 | -5,330 | -973 | -9,389 | 10,833 | 5,483 | 3,163 | 23,957 | 2,926 | 1,108 | 420 | 1,670 | 2,265 | -3,827 | 809 | 4,486 | 410 |
EBITDA ratio
| 0.474 | 0.038 | 0.034 | 0.47 | 0.435 | 0.413 | 0.481 | 0.32 | 0.419 | 0.397 | 0.38 | 0.327 | 0.362 | 0.32 | 0.316 | 0.37 | -0.129 | 0.105 | 0.16 | 0.451 | 0.057 | 0.044 | 0.086 | -0.089 | 0.092 | 0.293 | 0.117 | -0.055 | 0.17 | 0.138 | 0.108 | 0.129 | 0.118 | -0.017 | -0.003 | -0.039 | 0.039 | 0.014 | 0.008 | 0.092 | 0.01 | 0.005 | 0.001 | 0.006 | 0.008 | -0.014 | 0.003 | 0.018 | 0.002 |