PT Bank Syariah Indonesia Tbk

IDX:BRIS.JK

3030 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,781,83442,322,10340,047,30631,430,11938,092,70435,453,21239,260,07023,242,90421,755,68524,160,87026,570,65824,368,19827,494,25627,520,6724,555,5476,114,7394,766,3234,314,2625,166,1182,754,3864,843,3526,620,4496,267,7075,046,6804,234,7314,805,8484,609,4445,220,0965,185,311296,5284,585,674313,560368,357262,7613,132,272290,188285,493263,1611,817,087282,568269,323202,7191,298,356209,194150,278141,2621,317,732107,732
Kortetermijnbeleggingen -67,850,964-79,061,6820000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen -31,069,130-36,739,57940,047,30631,430,11938,092,70435,453,21239,260,07023,242,90421,755,68524,160,87026,570,65824,368,19827,494,25627,520,6724,555,5476,114,7394,766,3234,314,2625,166,1182,754,3864,843,3526,620,4496,267,7075,046,6804,234,7314,805,8484,609,4445,220,0965,185,311296,5284,585,674313,560368,357262,7613,132,272290,188285,493263,1611,817,087282,568269,323202,7191,298,356209,194150,278141,2621,317,732107,732
Nettovorderingen 1,046,1652,189,904794,0161,381,6012,552,6711,439,728256,0361,260,5241,247,762-4,040-148,536-306,263171,22816,303-346,726-417,641-565,323-579,309-619,984-639,356-544,542-533,879-344,897-334,235-305,8031,468,936-64,2838,224189,8130146,89100000000000000000
Voorraad 30,022,96534,549,675-43,242,037-34,175,018-41,904,832-38,208,285-41,556,949-23,319,816-21,812,483-24,212,692-26,684,914-24,455,737-27,763,97500000000000000000000000000000000000
Overige vlottende activa 40,422,67846,143,74543,242,03734,175,01841,904,83238,208,28541,556,94923,319,81621,812,48324,212,69226,684,91424,455,73727,763,97500000000000000000000000000000000000
Totaal vlottende activa 40,422,67846,143,74540,841,32232,811,72040,645,37536,892,94039,516,10624,503,42823,003,44724,156,83026,422,12224,061,93527,665,48427,536,9754,208,8215,697,0984,201,0003,734,9534,546,1342,115,0304,298,8106,086,5705,922,8104,712,4453,928,9286,274,7844,545,1615,228,3205,375,124296,5284,732,565313,560368,357262,7613,132,272290,188285,493263,1611,817,087282,568269,323202,7191,298,356209,194150,278141,2621,317,732107,732
Niet-vlottende activa:
Materiële vaste activa, netto 5,942,9235,383,4537,542,9507,693,4647,151,0797,009,1597,139,2715,831,2375,114,6515,219,2244,957,5184,758,7074,623,2284,795,8751,528,8301,608,0541,748,9111,737,6671,821,2811,894,1701,903,3221,893,6711,898,1261,829,0301,740,727240,2371,324,8551,005,428867,246135,353426,997131,911137,262140,164156,188133,954127,261142,518151,387146,724150,969149,238163,163126,752132,345123,823123,065125,335
Goodwill 00000062,886,18000000000000000000000000000000000000000000
Immateriële activa 1,328,3631,412,2971,128,334000258,68800001,618,9201,619,1711,578,336158,202158,202158,202146,005146,005146,005137,212137,212137,212118,434109,1125,503103,6712,55777,4272,29366,6745,1666,8688,598012,28214,41500000000000
Goodwill en immateriële activa 1,328,3631,412,2971,128,33461,490,77856,665,07368,598,65063,144,86861,107,13268,435,19273,222,29470,886,4781,618,9201,619,1711,578,336158,202158,202158,202146,005146,005146,005137,212137,212137,212118,434109,1125,503103,6712,55777,4272,29366,6745,1666,8688,598012,28214,41500000000000
Langetermijnbeleggingen 63,288,91165,015,89971,169,02055,530,39651,216,76563,203,60157,680,70056,632,61364,668,49269,327,72367,374,28463,536,11658,364,52047,393,47113,012,0069,353,8857,206,7527,278,34110,268,2708,187,8117,165,0118,624,8219,098,1149,124,74110,137,4459,437,6177,411,0686,147,4155,762,39504,706,06500000000000000000
Belastingvorderingen 1,475,6431,485,6521,665,6941,733,0821,702,7711,614,1101,675,1031,356,7181,347,9511,324,6531,445,3241,290,7651,081,01200000000000000000000000000000000000
Overige niet-vlottende activa 248,497,298238,462,577-1,665,694-63,223,860-58,367,844-70,212,760-64,819,971-62,463,850-69,783,143-74,546,947-72,331,802-1,290,765-1,081,012-53,767,682-14,699,038-11,120,141-9,113,865-9,162,013-12,235,556-10,227,986-9,205,545-10,655,704-11,133,452-11,072,205-11,987,284-9,683,357-8,839,594-7,155,400-6,707,06828,072,682-5,199,73625,117,84824,441,45423,857,18120,941,78722,378,39221,200,16520,162,59118,372,55918,125,16017,896,56717,227,34215,939,39516,437,01216,133,82214,838,632-123,065-125,335
Totaal niet-vlottende activa 320,533,138311,759,87879,840,30463,223,86058,367,84470,212,76064,819,97162,463,85069,783,14374,546,94772,331,80269,913,74364,606,91953,767,68214,699,03811,120,1419,113,8659,162,01312,235,55610,227,9869,205,54510,655,70411,133,45211,072,20511,987,2849,683,3578,839,5947,155,4006,707,06828,210,3285,199,73625,254,92524,585,58424,005,94321,097,97522,524,62821,341,84120,305,10918,523,94618,271,88418,047,53617,376,58016,102,55816,563,76416,266,16714,962,455123,065125,335
Totaal activa 360,955,816357,903,623353,624,124319,846,454313,612,591313,252,694305,727,438280,002,034277,342,955271,293,823265,289,081251,051,724247,299,611234,427,00157,715,58656,096,76949,580,07842,229,39643,123,48837,052,84836,792,82838,560,84137,915,08436,177,02236,140,56834,733,95131,543,38430,422,03129,900,40428,506,85627,687,18825,568,48524,953,94124,268,70424,230,24722,814,81621,627,33420,568,27020,341,03318,554,45218,316,85917,579,29917,400,91416,772,95816,416,44515,103,71714,088,91412,199,092
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000000000000000000
Kortlopende schulden 16,084,14914,214,33714,504,0241,685,7142,129,3861,444,7944,372,072284,804120,95085,039115,938122,792117,14800000000000000000000000000000000000
Belastingschulden 302,034652,899735,816593,832473,961791,023812,638564,241347,722733,733608,280561,684625,078400,224208,14375,90718,57171,11080,92627,16156,67625,44032,26530,27129,352040,391036,958049,61300000000000000000
Uitgestelde opbrengsten 218,754210,623217,140209,111178,50331,04233,45819,77218,27228,18827,89932,68443,36600000000000000000000000000000000000
Overige kortlopende verplichtingen 71,812,37870,065,97469,248,07065,052,92161,879,83066,307,29767,487,54963,548,97962,504,81359,520,84758,384,07453,204,77253,893,35000000000000000000000000000000000000
Totaal kortlopende verplichtingen 88,115,28184,490,93483,969,23466,947,74664,187,71967,783,13371,893,07963,853,55562,644,03559,634,07458,527,91153,360,24854,053,864513,2991,179,562302,960211,813198,595169,091187,44795,861150,51881,5789,6878,891088,459017,603056,00400041,9930042,5408,30534,72932,43637,8681,09927,46626,33828,7022,44421,933
Langlopende verplichtingen:
Langetermijnschulden 1,511,061211,2951,104,2652,305,2252,332,6442,350,6542,334,1972,335,0421,591,9211,640,5731,664,1011,593,4461,442,1591,540,8851,080,7641,085,0511,089,7541,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,100,0001,100,0001,671,7711,100,000999,042752,184729,592100,000751,7701,778,501611,453100,000812,569915,2961,366,441100,000796,964436,864619,032100,000647,269
Uitgestelde opbrengsten niet-vlottend 218,754210,623217,140209,111178,50331,04233,45819,77218,27228,18827,89932,68443,36600000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend -891,015-1,052,138887,1252,096,1142,154,1412,319,612272,188,370252,440,284250,818,872245,280,362240,247,248226,896,961223,914,32800000000000000000000000000000000000
Overige niet-vlottende verplichtingen 230,330,481233,488,159-1,104,265-2,305,225-2,332,644-2,350,654-2,334,197-2,335,042-1,591,921-1,640,573-1,664,101-1,593,446-1,442,159-1,540,885-1,080,764-1,085,051-1,089,754-1,000,000-1,000,000-1,000,000-1,000,000-1,000,000-1,000,000-1,000,000-1,000,000-1,000,000-1,000,000-1,100,000-1,100,0000-1,100,00000021,748,4420018,169,19118,518,23816,003,03715,669,90914,458,09115,601,68714,221,97514,279,80613,326,612-100,000-647,269
Totaal niet-vlottende verplichtingen 231,169,281232,857,9391,104,2652,305,2252,332,6442,350,654272,221,828252,460,056250,837,144245,308,550240,275,147226,929,645223,957,694211,929,19152,271,29850,801,49544,368,33237,063,07038,035,45231,979,53531,737,20333,503,69932,888,44431,107,28131,100,35831,074,22328,940,54327,789,12327,322,9031,671,77125,177,174999,042752,184729,59221,848,442751,7701,778,50118,780,64418,618,23816,815,60616,585,20515,824,53215,701,68715,018,93914,716,67013,945,644100,000647,269
Totaal passiva 319,284,562317,348,8731,104,2652,305,2252,332,6442,350,654272,221,828252,460,056250,837,144245,308,550240,275,147226,929,645223,957,694211,929,19152,271,29850,801,49544,368,33237,063,07038,035,45231,979,53531,737,20333,503,69932,888,44431,107,28131,100,35831,074,22328,940,54327,789,12327,322,9031,671,77125,177,174999,042752,184729,59221,890,435751,7701,778,50118,823,18418,626,54316,850,33516,617,64115,862,40015,702,78615,046,40514,743,00813,974,34613,020,35011,120,821
Eigen vermogen:
Preferente aandelen 000000000000036,6310000000000000000000000000000000000
Gewone aandelen 23,064,63023,064,63023,064,63023,064,63023,064,63023,064,63023,064,63020,564,65420,564,65420,564,65420,564,65420,564,43420,564,43420,515,6044,950,2544,858,0574,858,0574,858,0574,858,0574,858,0574,858,0574,858,0574,858,0574,858,0574,858,0573,546,3811,979,0001,979,0001,979,0001,979,0001,979,0001,979,0001,979,0001,979,0001,979,0001,979,0001,479,0001,479,0001,479,0001,479,0001,479,0001,479,0001,479,0001,479,0001,479,000979,000979,000979,000
Ingehouden winsten 18,072,95618,381,91616,674,73215,171,16513,793,11713,802,85312,327,44611,272,51510,198,55310,417,6419,429,9562,278,9551,502,172944,543392,547335,076261,693219,648159,296141,737120,831136,657106,600151,148120,15754,381577,491603,699589,956552,475519,299478,255439,369392,041349,090319,568286,605254,134226,453225,117220,262237,943219,128247,591194,465150,37189,56499,271
Overige gereserveerde algehele resultaten 3,901,7132,592,7742,484,3292,426,2792,530,2841,609,1341,598,1041,627,0551,664,850925,224941,570232,938229,558-36,63111,353,30923,15313,0089,6336,4989,33412,5528,9038,4587,0118,4715,9583,4517,3118,54510,83811,71510,75910,78114,38611,72211,70711,57911,9529,0370-44-440-38-28000
Overige totale aandeelhoudersvermogen -3,368,045-3,484,570-3,484,570-3,484,570-3,484,570-3,484,570-3,484,570-5,922,246-5,922,246-5,922,246-5,922,2461,045,7521,045,7531,037,663-11,251,82278,98878,98878,98864,18564,18564,18553,52553,52553,52553,52553,00842,89942,89800000000000000000000
Totaal eigen vermogen van aandeelhouders 41,671,25440,554,75038,739,12137,177,50435,903,46134,992,04733,505,61027,541,97826,505,81125,985,27325,013,93424,122,07923,341,91722,497,8105,444,2885,295,2745,211,7465,166,3265,088,0365,073,3135,055,6255,057,1425,026,6405,069,7415,040,2103,659,7282,602,8412,632,9082,577,5012,542,3132,510,0142,468,0142,429,1502,385,4272,339,8122,310,2751,777,1841,745,0861,714,4901,704,1171,699,2181,716,8991,698,1281,726,5531,673,4371,129,3711,068,5641,078,271
Totaal eigen vermogen 41,671,25440,554,75038,739,12137,177,50435,903,46134,992,04733,505,61027,541,97826,505,81125,985,27325,013,93424,122,07923,341,91722,497,8105,444,2885,295,2745,211,7465,166,3265,088,0365,073,3135,055,6255,057,1425,026,6405,069,7415,040,2103,659,7282,602,8412,632,9082,577,5012,542,3132,510,0142,468,0142,429,1502,385,4272,339,8122,310,2751,777,1841,745,0861,714,4901,704,1171,699,2181,716,8991,698,1281,726,5531,673,4371,129,3711,068,5641,078,271
Totaal passiva en aandeelhoudersvermogen 360,955,816357,903,623353,624,124319,846,454313,612,591313,252,694305,727,438280,002,034277,342,955271,293,823265,289,081251,051,724247,299,611234,427,00157,715,58656,096,76949,580,07842,229,39643,123,48837,052,84836,792,82838,560,84137,915,08436,177,02236,140,56834,733,95131,543,38430,422,03129,900,4044,214,08427,687,1883,467,0563,181,3343,115,01924,230,2473,062,0453,555,68520,568,27020,341,03318,554,45218,316,85917,579,29917,400,91416,772,95816,416,44515,103,71700