Brederode SA
EBR:BREB.BR
106 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92.42 | 92.42 | 25.49 | 25.49 | 28.65 | 77.08 | -0.09 | -8.755 | 30 | -42.84 | -0.07 | 215.495 | 31.95 | 286.345 | -0.05 | 143.765 | 29.85 | -27.65 | -0.06 | 95.01 | 27.86 | 119.915 | 21.28 | 21.28 | 57.465 | 57.465 | 39.24 | 39.24 | 34.18 | 34.18 | 72.76 | 72.76 | 13.13 | 13.13 | 23.335 | 23.335 | 90.915 | 90.915 | 47.275 | 47.275 | 66.865 | 66.865 | 38.14 | 38.14 | 18.65 | 18.65 | 27.07 | 27.07 | 31.288 | 31.288 | 31.288 | 17.738 | 17.738 | 17.738 | 17.738 | 26.24 | 26.24 | 26.24 | 26.24 | 38.467 | 38.467 | 38.467 | 38.467 | -109.637 | -109.637 | -109.637 | -109.637 | 6.676 | 6.676 | 6.676 | 6.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.203 | 6.203 | 6.203 | 6.203 | 8.197 | 8.197 | 8.197 | 8.197 |
Kosten van de omzet
| 0 | 0 | -25.58 | 0 | -48.43 | 0 | -17.6 | 0 | -55.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.45 | 0 | 0 | 0 | -92.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 92.42 | 92.42 | 51.07 | 25.49 | 77.08 | 77.08 | 17.51 | -8.755 | 85.68 | -42.84 | -0.07 | 215.495 | 31.95 | 286.345 | -0.05 | 143.765 | 55.3 | -27.65 | -0.06 | 95.01 | 119.915 | 119.915 | 21.28 | 21.28 | 57.465 | 57.465 | 39.24 | 39.24 | 34.18 | 34.18 | 72.76 | 72.76 | 13.13 | 13.13 | 23.335 | 23.335 | 90.915 | 90.915 | 47.275 | 47.275 | 66.865 | 66.865 | 38.14 | 38.14 | 18.65 | 18.65 | 27.07 | 27.07 | 31.288 | 31.288 | 31.288 | 17.738 | 17.738 | 17.738 | 17.738 | 26.24 | 26.24 | 26.24 | 26.24 | 38.467 | 38.467 | 38.467 | 38.467 | -109.637 | -109.637 | -109.637 | -109.637 | 6.676 | 6.676 | 6.676 | 6.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.203 | 6.203 | 6.203 | 6.203 | 8.197 | 8.197 | 8.197 | 8.197 |
Brutowinstmarge
| 1 | 1 | 2.004 | 1 | 2.69 | 1 | -194.556 | 1 | 2.856 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.853 | 1 | 1 | 1 | 4.304 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.65 | 0.65 | 3.585 | 3.585 | 1.635 | 1.635 | 1.105 | 1.105 | 1.105 | 1 | 1 | 1 | 1 | 1.143 | 1.143 | 1.143 | 1.143 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.066 | 0.066 | 0.066 | 0.411 | 0.411 | 0.411 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -3.573 | -3.573 | -3.573 | -3.573 | -1.005 | -1.005 | -1.005 | -1.005 | -0.953 | -0.953 | -0.953 | -0.953 | -1.113 | -1.113 | -1.113 | -1.113 | 3.178 | 3.178 | 3.178 | 3.178 | 0 | 0 | 0 | 0 | 1.701 | 1.701 | 1.701 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.83 | 0.83 | 0.013 | 0.013 | 1.815 | 1.815 | 0.1 | 0.1 | 0.1 | 0.048 | 0.048 | 0.048 | 0.048 | 0.03 | 0.03 | 0.03 | 0.03 | 3.388 | 3.388 | 3.388 | 3.388 | 2.187 | 2.187 | 2.187 | 2.187 | 1.778 | 1.778 | 1.778 | 1.778 | 1.652 | 1.652 | 1.652 | 1.652 | 1.252 | 1.252 | 1.252 | 1.252 | -35.838 | -35.838 | -35.838 | -35.838 | -60.268 | -60.268 | -60.268 | -60.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -18.325 | -18.325 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.006 | 0 | 0 | 0 | -0.006 | 0 | -0 | 0 | -0.003 | 0 | 239.83 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.095 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.173 | 13.173 | 13.173 | 13.173 | 11.569 | 11.569 | 11.569 | 11.569 |
Bedrijfskosten
| -18.325 | -18.325 | 0.045 | 0.045 | 14.32 | 14.32 | 0.045 | 0.045 | 15 | 15 | 0.035 | 0.035 | 15.975 | 15.975 | 0.025 | 0.025 | 14.925 | 14.925 | 0.03 | 0.03 | -239.83 | 13.93 | 0.04 | 0.04 | 12.44 | 12.44 | 0.025 | 0.025 | 11.44 | 11.44 | 0.035 | 0.035 | 0.06 | 0.06 | 0.825 | 0.825 | 0.17 | 0.17 | 1.47 | 1.47 | 0.44 | 0.44 | 1.02 | 1.02 | 0.235 | 0.235 | 0.6 | 0.6 | 0.03 | 0.03 | 0.03 | 3.388 | 3.388 | 3.388 | 3.388 | 2.187 | 2.187 | 2.187 | 2.187 | 1.778 | 1.778 | 1.778 | 1.778 | 1.652 | 1.652 | 1.652 | 1.652 | 1.252 | 1.252 | 1.252 | 1.252 | -35.838 | -35.838 | -35.838 | -35.838 | -60.268 | -60.268 | -60.268 | -60.268 | 13.173 | 13.173 | 13.173 | 13.173 | 11.569 | 11.569 | 11.569 | 11.569 |
Bedrijfsresultaat
| 110.745 | 110.745 | 25.445 | 25.445 | 182.76 | 91.405 | -17.62 | -8.8 | -55.68 | -27.84 | 430.92 | 215.46 | 604.64 | 302.32 | 287.48 | 143.735 | -25.45 | -12.72 | 189.96 | 94.98 | 267.69 | 133.845 | 21.24 | 21.24 | 69.91 | 69.91 | 39.215 | 39.215 | 45.62 | 45.62 | 72.725 | 72.725 | 13.07 | 13.07 | 23.77 | 23.77 | 90.74 | 90.74 | 48.735 | 48.735 | 67.305 | 67.305 | 39.18 | 39.18 | 18.885 | 18.885 | 27.995 | 27.995 | 29.925 | 29.925 | 29.925 | 18.166 | 18.166 | 18.166 | 18.166 | 23.928 | 23.928 | 23.928 | 23.928 | 36.026 | 36.026 | 36.026 | 36.026 | -110.485 | -110.485 | -110.485 | -110.485 | 14.043 | 14.043 | 14.043 | 14.043 | 49.288 | 49.288 | 49.288 | 49.288 | 64.95 | 64.95 | 64.95 | 64.95 | 19.375 | 19.375 | 19.375 | 19.375 | 19.766 | 19.766 | 19.766 | 19.766 |
Bedrijfsresultaat ratio
| 1.198 | 1.198 | 0.998 | 0.998 | 6.379 | 1.186 | 195.778 | 1.005 | -1.856 | 0.65 | -6,156 | 1 | 18.925 | 1.056 | -5,749.6 | 1 | -0.853 | 0.46 | -3,166 | 1 | 9.608 | 1.116 | 0.998 | 0.998 | 1.217 | 1.217 | 0.999 | 0.999 | 1.335 | 1.335 | 1 | 1 | 0.995 | 0.995 | 1.019 | 1.019 | 0.998 | 0.998 | 1.031 | 1.031 | 1.007 | 1.007 | 1.027 | 1.027 | 1.013 | 1.013 | 1.034 | 1.034 | 0.956 | 0.956 | 0.956 | 1.024 | 1.024 | 1.024 | 1.024 | 0.912 | 0.912 | 0.912 | 0.912 | 0.937 | 0.937 | 0.937 | 0.937 | 1.008 | 1.008 | 1.008 | 1.008 | 2.103 | 2.103 | 2.103 | 2.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.124 | 3.124 | 3.124 | 3.124 | 2.411 | 2.411 | 2.411 | 2.411 |
Totaal overige inkomsten en kosten netto
| -0.005 | -0.005 | -0.001 | 0 | 0 | -0.02 | 0 | -0.01 | -0 | 0 | -0.006 | 0 | 0 | 0 | -0.006 | 0.005 | -0 | -0.005 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.585 | 0.585 | 0.115 | 0.115 | 0.135 | 0.135 | 0.145 | 0.145 | 0.11 | 0.11 | 0.04 | 0.04 | -0.265 | -0.265 | -0.045 | -0.045 | -0.045 | -0.172 | -0.172 | -0.172 | -0.172 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.794 | -0.794 | -0.794 | -0.794 | -0.711 | -0.711 | -0.711 | -0.711 | 0.003 | 0.003 | 0.003 | 0.003 | -3.51 | -3.51 | -3.51 | -3.51 | 0.724 | 0.724 | 0.724 | 0.724 | 0.849 | 0.849 | 0.849 | 0.849 |
Inkomen voor belasting
| 110.74 | 110.74 | 25.445 | 25.445 | 0 | 91.385 | -0 | -8.81 | -0 | -27.84 | 0 | 215.46 | 0 | 302.32 | 0 | 143.74 | -0 | -12.725 | 0 | 94.98 | 267.69 | 133.845 | 21.24 | 21.24 | 69.905 | 69.905 | 39.215 | 39.215 | 45.62 | 45.62 | 72.725 | 72.725 | 13.07 | 13.07 | 24.355 | 24.355 | 90.855 | 90.855 | 48.87 | 48.87 | 67.45 | 67.45 | 39.29 | 39.29 | 18.925 | 18.925 | 27.73 | 27.73 | 29.88 | 29.88 | 29.88 | 17.994 | 17.994 | 17.994 | 17.994 | 23.93 | 23.93 | 23.93 | 23.93 | 36.025 | 36.025 | 36.025 | 36.025 | -111.279 | -111.279 | -111.279 | -111.279 | 13.332 | 13.332 | 13.332 | 13.332 | 49.291 | 49.291 | 49.291 | 49.291 | 61.44 | 61.44 | 61.44 | 61.44 | 20.099 | 20.099 | 20.099 | 20.099 | 20.615 | 20.615 | 20.615 | 20.615 |
Inkomen voor belasting ratio
| 1.198 | 1.198 | 0.998 | 0.998 | 0 | 1.186 | 0 | 1.006 | -0 | 0.65 | -0 | 1 | 0 | 1.056 | -0 | 1 | -0 | 0.46 | -0 | 1 | 9.608 | 1.116 | 0.998 | 0.998 | 1.216 | 1.216 | 0.999 | 0.999 | 1.335 | 1.335 | 1 | 1 | 0.995 | 0.995 | 1.044 | 1.044 | 0.999 | 0.999 | 1.034 | 1.034 | 1.009 | 1.009 | 1.03 | 1.03 | 1.015 | 1.015 | 1.024 | 1.024 | 0.955 | 0.955 | 0.955 | 1.014 | 1.014 | 1.014 | 1.014 | 0.912 | 0.912 | 0.912 | 0.912 | 0.937 | 0.937 | 0.937 | 0.937 | 1.015 | 1.015 | 1.015 | 1.015 | 1.997 | 1.997 | 1.997 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.24 | 3.24 | 3.24 | 3.24 | 2.515 | 2.515 | 2.515 | 2.515 |
Belastingkosten
| 221.49 | 0 | 0 | 0 | 0 | 0.005 | -0 | -0.01 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0 | -0.005 | 0 | 0 | 133.845 | 114.413 | 114.413 | 0 | -0.005 | -0.005 | 45.573 | 0 | 42.418 | 42.418 | 42.418 | 0 | 42.898 | 42.898 | 1.325 | 1.325 | 1.84 | 1.84 | 1.755 | 1.755 | 1.34 | 1.34 | 5.135 | 5.135 | 1.24 | 1.24 | 0.6 | 0.6 | 0.71 | 0.71 | 0.71 | 0.647 | 0.647 | 0.647 | 0.647 | 0.099 | 0.099 | 0.099 | 0.099 | 0.821 | 0.821 | 0.821 | 0.821 | 1.038 | 1.038 | 1.038 | 1.038 | 1.158 | 1.158 | 1.158 | 1.158 | 2.087 | 2.087 | 2.087 | 2.087 | 0.964 | 0.964 | 0.964 | 0.964 | 0.724 | 0.724 | 0.724 | 0.724 | 0.849 | 0.849 | 0.849 | 0.849 |
Nettowinst
| 110.74 | 110.74 | 25.445 | 25.445 | 29.306 | 91.38 | 29.306 | -8.81 | 29.306 | -27.84 | 29.306 | 215.46 | 29.306 | 302.32 | 29.306 | 143.74 | 29.306 | -12.725 | 29.306 | 94.98 | 267.69 | 133.845 | 21.24 | 21.24 | 69.905 | 69.905 | 39.215 | 39.215 | 45.62 | 45.62 | 72.725 | 72.725 | 13.07 | 13.07 | 23.03 | 23.03 | 89.015 | 89.015 | 47.115 | 47.115 | 66.105 | 66.105 | 34.155 | 34.155 | 17.68 | 17.68 | 27.125 | 27.125 | 29.17 | 29.17 | 29.17 | 17.347 | 17.347 | 17.347 | 17.347 | 23.831 | 23.831 | 23.831 | 23.831 | 35.204 | 35.204 | 35.204 | 35.204 | -112.317 | -112.317 | -112.317 | -112.317 | 12.175 | 12.175 | 12.175 | 12.175 | 47.204 | 47.204 | 47.204 | 47.204 | 60.476 | 60.476 | 60.476 | 60.476 | 19.375 | 19.375 | 19.375 | 19.375 | 19.766 | 19.766 | 19.766 | 19.766 |
Nettowinstmarge
| 1.198 | 1.198 | 0.998 | 0.998 | 1.023 | 1.186 | -325.618 | 1.006 | 0.977 | 0.65 | -418.651 | 1 | 0.917 | 1.056 | -586.112 | 1 | 0.982 | 0.46 | -488.426 | 1 | 9.608 | 1.116 | 0.998 | 0.998 | 1.216 | 1.216 | 0.999 | 0.999 | 1.335 | 1.335 | 1 | 1 | 0.995 | 0.995 | 0.987 | 0.987 | 0.979 | 0.979 | 0.997 | 0.997 | 0.989 | 0.989 | 0.896 | 0.896 | 0.948 | 0.948 | 1.002 | 1.002 | 0.932 | 0.932 | 0.932 | 0.978 | 0.978 | 0.978 | 0.978 | 0.908 | 0.908 | 0.908 | 0.908 | 0.915 | 0.915 | 0.915 | 0.915 | 1.024 | 1.024 | 1.024 | 1.024 | 1.824 | 1.824 | 1.824 | 1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.124 | 3.124 | 3.124 | 3.124 | 2.411 | 2.411 | 2.411 | 2.411 |
WPA (Winst Per Aandeel)
| 3.78 | 3.78 | 0.87 | 0.87 | 29,305,586 | 3.12 | 29,305,586 | -0.3 | 1 | -0.95 | 1 | 7.35 | 1 | 10.32 | 1 | 4.9 | 1 | -0.43 | 1 | 3.24 | 9.13 | 4.57 | 0.72 | 0.72 | 2.39 | 2.39 | 1.34 | 1.34 | 1.56 | 1.56 | 2.48 | 2.48 | 0.45 | 0.45 | 0.82 | 0.82 | 3.14 | 3.14 | 1.65 | 1.65 | 2.25 | 2.25 | 1.17 | 1.17 | 0.6 | 0.6 | 0.92 | 0.92 | 0.99 | 0.99 | 0.99 | 0.57 | 0.57 | 0.57 | 0.57 | 0.77 | 0.77 | 0.77 | 0.77 | 1.13 | 1.13 | 1.13 | 1.13 | -3.61 | -3.61 | -3.61 | -3.61 | 0.38 | 0.38 | 0.38 | 0.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.77 | 1.77 | 1.77 | 1.77 | 0.51 | 0.51 | 0.51 | 0.51 | 0.55 | 0.55 | 0.55 | 0.55 |
Verwaterde WPA
| 3.78 | 3.78 | 0.87 | 0.87 | -40,000 | 3.12 | -20,000 | -0.3 | 1 | -0.95 | 1 | 7.35 | 1 | 10.32 | 1 | 4.9 | 1 | -0.43 | 1 | 3.24 | 9.13 | 4.57 | 0.72 | 0.72 | 2.39 | 2.39 | 1.34 | 1.34 | 1.56 | 1.56 | 2.48 | 2.48 | 0.45 | 0.45 | 0.82 | 0.82 | 3.14 | 3.14 | 1.65 | 1.65 | 2.25 | 2.25 | 1.17 | 1.17 | 0.6 | 0.6 | 0.92 | 0.92 | 0.99 | 0.99 | 0.99 | 0.57 | 0.57 | 0.57 | 0.57 | 0.77 | 0.77 | 0.77 | 0.77 | 1.13 | 1.13 | 1.13 | 1.13 | -3.61 | -3.61 | -3.61 | -3.61 | 0.38 | 0.38 | 0.38 | 0.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.77 | 1.77 | 1.77 | 1.77 | 0.51 | 0.51 | 0.51 | 0.51 | 0.55 | 0.55 | 0.55 | 0.55 |
EBITDA
| 221.49 | 0 | 50.89 | 0 | 0.01 | -0.02 | -0.01 | -0.01 | -55.68 | 0 | 460.232 | 0 | 633.946 | 0 | 0.005 | 0.005 | -0.005 | -0.005 | 219.269 | 0 | 267.69 | 114.413 | 114.413 | 0 | -0.005 | -0.005 | 45.573 | 0 | 42.418 | 42.418 | 42.418 | 0 | 42.898 | 42.898 | 23.8 | 23.8 | 0.115 | 0.115 | 48.753 | 48.753 | 67.323 | 67.323 | 39.198 | 39.2 | 18.905 | 18.905 | 28.015 | 28.013 | 29.945 | 29.945 | 29.945 | 18.183 | 18.183 | 18.183 | 18.183 | 23.946 | 23.946 | 23.946 | 23.946 | 36.047 | 36.047 | 36.047 | 36.047 | -110.38 | -110.38 | -110.38 | -110.38 | 14.136 | 14.136 | 14.136 | 14.136 | 49.31 | 49.31 | 49.31 | 49.31 | 65.512 | 65.512 | 65.512 | 65.512 | 19.456 | 19.456 | 19.456 | 19.456 | 19.848 | 19.848 | 19.848 | 19.848 |
EBITDA ratio
| 2.397 | 0 | 1.996 | 0 | 0 | -0 | 0.111 | 0.001 | -1.856 | 0 | -6,574.739 | 0 | 19.842 | 0 | -0.1 | 0 | -0 | 0 | -3,654.479 | 0 | 9.608 | 0.954 | 5.377 | 0 | -0 | -0 | 1.161 | 0 | 1.241 | 1.241 | 0.583 | 0 | 3.267 | 3.267 | 1.02 | 1.02 | 0.001 | 0.001 | 1.031 | 1.031 | 1.007 | 1.007 | 1.028 | 1.028 | 1.014 | 1.014 | 1.035 | 1.035 | 0.957 | 0.957 | 0.957 | 1.025 | 1.025 | 1.025 | 1.025 | 0.913 | 0.913 | 0.913 | 0.913 | 0.937 | 0.937 | 0.937 | 0.937 | 1.007 | 1.007 | 1.007 | 1.007 | 2.117 | 2.117 | 2.117 | 2.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.137 | 3.137 | 3.137 | 3.137 | 2.421 | 2.421 | 2.421 | 2.421 |