Brederode SA
EBR:BREB.BR
106 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 110.74 | 110.74 | 25.445 | 25.445 | 182.76 | 91.38 | -17.62 | -8.81 | -55.68 | -27.84 | 430.92 | 215.46 | 604.64 | 302.32 | 143.74 | 143.74 | -25.45 | -12.725 | 94.98 | 94.98 | 267.69 | 133.845 | 21.24 | 21.24 | 69.905 | 69.905 | 39.215 | 39.215 | 45.62 | 45.62 | 72.725 | 72.725 | 13.07 | 13.07 | 23.03 | 23.03 | 89.015 | 89.015 | 47.115 | 47.115 | 66.105 | 66.105 | 34.155 | 34.155 | 17.68 | 17.68 | 27.125 | 27.125 | 29.173 | 29.173 | 29.173 | 17.346 | 17.346 | 17.346 | 17.346 | 23.83 | 23.83 | 23.83 | 23.83 | 35.202 | 35.202 | 35.202 | 35.202 | -112.321 | -112.321 | -112.321 | -112.321 | 12.173 | 12.173 | 12.173 | 12.173 | 47.201 | 47.201 | 47.201 | 47.201 | 63.986 | 63.986 | 63.986 | 63.986 | 19.375 | 19.375 | 19.375 | 19.375 | 19.766 | 19.766 | 19.766 | 19.766 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | -0.175 | -0.175 | -0.088 | -0.088 | 0.035 | 0.035 | 0.018 | 0.018 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 | 0.106 | 0.106 | 0.106 | 0.106 | 0.093 | 0.093 | 0.093 | 0.093 | 0.021 | 0.021 | 0.021 | 0.021 | 0.562 | 0.562 | 0.562 | 0.562 | 0.08 | 0.08 | 0.08 | 0.08 | 0.082 | 0.082 | 0.082 | 0.082 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.045 | 0.045 | 0.03 | 0.03 | -2.82 | -1.41 | 0.02 | 0.01 | 3.73 | 1.865 | -0.02 | -0.01 | -0.13 | -0.065 | -0.01 | -0.01 | -0.08 | -0.04 | -0.32 | -0.32 | -0.32 | -0.16 | 0.06 | 0.06 | 0.45 | 0.45 | 0.02 | 0.02 | -0.155 | -0.155 | 0.03 | 0.03 | 0.01 | 0.01 | -3.71 | -3.71 | -0.13 | -0.13 | -2.7 | -2.7 | 1.72 | 1.72 | 6.875 | 6.875 | 3.5 | 3.5 | 3.5 | 1.773 | 1.773 | 1.773 | 1.773 | -0.126 | -0.126 | -0.126 | -0.126 | -1.294 | -1.294 | -1.294 | -1.294 | 3.785 | 3.785 | 3.785 | 3.785 | -3.083 | -3.083 | -3.083 | -3.083 | -3.518 | -3.518 | -3.518 | -3.518 | 1.576 | 1.576 | 1.576 | 1.576 | 2.102 | 2.102 | 2.102 | 2.102 | -0.566 | -0.566 | -0.566 | -0.566 | -2.434 | -2.434 | -2.434 | -2.434 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.045 | 0.045 | 0.03 | 0.03 | -2.82 | -1.41 | 0.02 | 0.01 | 3.73 | 1.865 | -0.02 | -0.01 | -0.13 | -0.065 | -0.01 | -0.01 | -0.08 | -0.04 | -0.32 | -0.32 | -0.32 | -0.16 | 0.06 | 0.06 | 0.45 | 0.45 | 0.02 | 0.02 | -0.155 | -0.155 | 0.03 | 0.03 | 0.01 | 0.01 | -3.71 | -3.71 | -0.13 | -0.13 | -2.7 | -2.7 | 1.72 | 1.72 | 6.875 | 6.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -92.42 | -92.42 | -25.49 | -25.49 | -144.16 | -77.08 | 17.51 | 8.755 | 85.68 | 42.84 | -430.99 | -215.495 | -572.69 | -286.345 | -143.77 | -143.77 | 55.3 | 27.65 | -95.015 | -95.015 | -239.83 | -119.915 | -21.285 | -21.285 | -57.46 | -57.46 | -39.24 | -39.24 | -34.18 | -34.18 | -72.76 | -72.76 | -13.13 | -13.13 | -20.945 | -20.945 | -85.085 | -85.085 | -44.94 | -44.94 | -58.635 | -58.635 | -41.07 | -41.07 | -5.63 | -5.63 | -28.4 | -28.4 | -24.858 | -24.858 | -24.858 | -11.195 | -11.195 | -11.195 | -11.195 | -19.849 | -19.849 | -19.849 | -19.849 | -33.628 | -33.628 | -33.628 | -33.628 | 118.408 | 118.408 | 118.408 | 118.408 | 1.377 | 1.377 | 1.377 | 1.377 | -35.192 | -35.192 | -35.192 | -35.192 | -63.747 | -63.747 | -63.747 | -63.747 | -13.134 | -13.134 | -13.134 | -13.134 | -8.903 | -8.903 | -8.903 | -8.903 |
Kasstroom uit Operationele Activiteiten
| 18.365 | 18.365 | -0.015 | -0.015 | 35.78 | 12.89 | -0.09 | -0.045 | 33.73 | 16.865 | -0.09 | -0.045 | 31.82 | 15.91 | -0.04 | -0.04 | 29.77 | 14.885 | -0.355 | -0.355 | 27.54 | 13.77 | 0.015 | 0.015 | 12.895 | 12.895 | -0.005 | -0.005 | 11.285 | 11.285 | -0.005 | -0.005 | -0.05 | -0.05 | -1.625 | -1.625 | 3.8 | 3.8 | -0.7 | -0.7 | 9.19 | 9.19 | -0.005 | -0.005 | 12.05 | 12.05 | -1.235 | -1.235 | 6.108 | 6.108 | 6.108 | 6.042 | 6.042 | 6.042 | 6.042 | 2.704 | 2.704 | 2.704 | 2.704 | 5.381 | 5.381 | 5.381 | 5.381 | 3.109 | 3.109 | 3.109 | 3.109 | 10.125 | 10.125 | 10.125 | 10.125 | 13.606 | 13.606 | 13.606 | 13.606 | 2.903 | 2.903 | 2.903 | 2.903 | 5.757 | 5.757 | 5.757 | 5.757 | 8.511 | 8.511 | 8.511 | 8.511 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.015 | -0.015 | -0.06 | -0.06 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.046 | -0.021 | -0.021 | -0.021 | -0.021 | -0.004 | -0.004 | -0.004 | -0.004 | -0.013 | -0.013 | -0.013 | -0.013 | -0.108 | -0.108 | -0.108 | -0.108 | -0.038 | -0.038 | -0.038 | -0.038 | -0.026 | -0.026 | -0.026 | -0.026 | -0.049 | -0.049 | -0.049 | -0.049 | -0.013 | -0.013 | -0.013 | -0.013 |
Netto Overnames
| 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.21 | -54.21 | -54.21 | -54.21 | -37.718 | -37.718 | -37.718 | -37.718 | -32.058 | -32.058 | -32.058 | -32.058 | -37.453 | -37.453 | -37.453 | -37.453 | -24.633 | -24.633 | -24.633 | -24.633 | -26.317 | -26.317 | -26.317 | -26.317 | -21.476 | -21.476 | -21.476 | -21.476 | -34.143 | -34.143 | -34.143 | -34.143 | -56.879 | -56.879 | -56.879 | -56.879 | -78.431 | -78.431 | -78.431 | -78.431 | -58.904 | -58.904 | -58.904 | -58.904 | -49.675 | -49.675 | -49.675 | -49.675 | -42.795 | -42.795 | -42.795 | -42.795 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.513 | 60.513 | 60.513 | 60.513 | 43.203 | 43.203 | 43.203 | 43.203 | 35.688 | 35.688 | 35.688 | 35.688 | 43.87 | 43.87 | 43.87 | 43.87 | 28.355 | 28.355 | 28.355 | 28.355 | 26.781 | 26.781 | 26.781 | 26.781 | 13.377 | 13.377 | 13.377 | 13.377 | 58.397 | 58.397 | 58.397 | 58.397 | 54.667 | 54.667 | 54.667 | 54.667 | 79.724 | 79.724 | 79.724 | 79.724 | 55.436 | 55.436 | 55.436 | 55.436 | 40.653 | 40.653 | 40.653 | 40.653 | 41.019 | 41.019 | 41.019 | 41.019 |
Overige Investeringsactiviteiten
| 0.55 | 0.55 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 10.3 | 8.725 | 8.725 | 3.885 | 3.885 | 5.86 | 5.86 | 4.77 | 4.77 | 3.75 | 3.75 | 3.025 | 3.025 | 21.02 | 21.02 | -6.418 | -6.418 | -6.418 | -3.677 | -3.677 | -3.677 | -3.677 | -0.444 | -0.444 | -0.444 | -0.444 | 8.104 | 8.104 | 8.104 | 8.104 | -24.242 | -24.242 | -24.242 | -24.242 | 2.321 | 2.321 | 2.321 | 2.321 | -1.256 | -1.256 | -1.256 | -1.256 | 3.494 | 3.494 | 3.494 | 3.494 | 9.072 | 9.072 | 9.072 | 9.072 | 1.79 | 1.79 | 1.79 | 1.79 |
Kasstroom uit Investeringsactiviteiten
| 0.55 | 0.55 | 10 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 10.3 | 8.725 | 8.725 | 3.885 | 3.885 | 5.855 | 5.855 | 4.755 | 4.755 | 3.69 | 3.69 | 3.025 | 3.025 | 21.02 | 21.02 | 6.413 | 6.413 | 6.413 | 3.677 | 3.677 | 3.677 | 3.677 | 0.444 | 0.444 | 0.444 | 0.444 | -8.109 | -8.109 | -8.109 | -8.109 | 24.244 | 24.244 | 24.244 | 24.244 | -1.296 | -1.296 | -1.296 | -1.296 | 1.348 | 1.348 | 1.348 | 1.348 | -4.569 | -4.569 | -4.569 | -4.569 | -7.2 | -7.2 | -7.2 | -7.2 | -11.429 | -11.429 | -11.429 | -11.429 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.075 | -1.075 | -1.075 | -1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.125 | -2.125 | -2.89 | -2.89 | -10.41 | -10.41 | -2.25 | -2.25 | -0.16 | -0.16 | -0.75 | -0.75 | -0.68 | -0.68 | -2.9 | -2.9 | -2.9 | -2.96 | -2.96 | -2.96 | -2.96 | -0.276 | -0.276 | -0.276 | -0.276 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -15.39 | -15.39 | -15.39 | -15.39 | -7.805 | -7.805 | -7.805 | -7.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.9 | -18.9 | 0 | 0 | -35.75 | -17.875 | 0 | 0 | -33.7 | -16.85 | 0 | 0 | -31.65 | -15.825 | 0 | 0 | -29.89 | -14.945 | 0 | 0 | -27.55 | -13.775 | -6.888 | 0 | -12.455 | -12.455 | -6.228 | 0 | -11.285 | -11.285 | -5.643 | 0 | -10.255 | -10.255 | -5.128 | -4.598 | -9.195 | -9.195 | -4.598 | -4.525 | -9.05 | -9.05 | -4.525 | -4.4 | -8.8 | -8.8 | -4.4 | -4.28 | -4.28 | -4.28 | -4.28 | -4.316 | -4.316 | -4.316 | -4.316 | -4.281 | -4.281 | -4.281 | -4.281 | -4.125 | -4.125 | -4.125 | -4.125 | -4.05 | -4.05 | -4.05 | -4.05 | -3.98 | -3.98 | -3.98 | -3.98 | -3.999 | -3.999 | -3.999 | -3.999 | -3.771 | -3.771 | -3.771 | -3.771 | -3.771 | -3.771 | -3.771 | -3.771 | -3.426 | -3.426 | -3.426 | -3.426 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.888 | 6.888 | 6.888 | 0 | 6.228 | 6.228 | 6.228 | 0 | 5.643 | 5.643 | 5.643 | 0 | 5.128 | 5.128 | 5.128 | 7.105 | 7.105 | 7.105 | -0.005 | -0.005 | 10.855 | 10.855 | 10.855 | 4.855 | 4.855 | 4.855 | -36.115 | -36.115 | 7.18 | 7.18 | 7.18 | 7.276 | 7.276 | 7.276 | 7.276 | 4.557 | 4.557 | 4.557 | 4.557 | 4.125 | 4.125 | 4.125 | 4.125 | 4.15 | 4.15 | 4.15 | 4.15 | 19.37 | 19.37 | 19.37 | 19.37 | 11.804 | 11.804 | 11.804 | 11.804 | 4.846 | 4.846 | 4.846 | 4.846 | 3.771 | 3.771 | 3.771 | 3.771 | 3.426 | 3.426 | 3.426 | 3.426 |
Kasstroom uit Financieringsactiviteiten
| -18.9 | -18.9 | 0 | 0 | -35.75 | -17.875 | 0 | 0 | -33.7 | -16.85 | 0 | 0 | -31.65 | -15.825 | 0 | 0 | -29.89 | -14.945 | 0 | 0 | -27.55 | -13.775 | -6.888 | 0 | -12.455 | -12.455 | -6.228 | 0 | -11.285 | -11.285 | -5.643 | 0 | -10.255 | -10.255 | -2.125 | -2.125 | -12.085 | -12.085 | -10.415 | -10.415 | -11.3 | -11.3 | -0.16 | -0.16 | -9.55 | -9.55 | -36.115 | -36.115 | -7.178 | -7.178 | -7.178 | -7.276 | -7.276 | -7.276 | -7.276 | -6.557 | -6.557 | -6.557 | -6.557 | -4.125 | -4.125 | -4.125 | -4.125 | -4.15 | -4.15 | -4.15 | -4.15 | -19.37 | -19.37 | -19.37 | -19.37 | -11.804 | -11.804 | -11.804 | -11.804 | -4.846 | -4.846 | -4.846 | -4.846 | 13.929 | 13.929 | 13.929 | 13.929 | 1.268 | 1.268 | 1.268 | 1.268 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.033 | 0.033 | 0.033 | 0.033 | 0.018 | 0.018 | 0.018 | 0.018 | -3.053 | -3.053 | -3.053 | -3.053 | -2.187 | -2.187 | -2.187 | -2.187 | 3.108 | 3.108 | 3.108 | 3.108 | 1.126 | 1.126 | 1.126 | 1.126 | -16.546 | -16.546 | -16.546 | -16.546 | 4.98 | 4.98 | 4.98 | 4.98 | 0.736 | 0.736 | 0.736 | 0.736 | 5.114 | 5.114 | 5.114 | 5.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.015 | 0.015 | -0.04 | -0.015 | 0.03 | 0.015 | -0.1 | -0.045 | 0.03 | 0.015 | -0.09 | -0.045 | 0.17 | 0.085 | -0.04 | -0.04 | -0.12 | -0.06 | -0.355 | -0.355 | 0.68 | -0.18 | -0.18 | 0.015 | 0.888 | 0.228 | 0.228 | -0.005 | 0.018 | 0 | 0 | -0.005 | 0.02 | -0.008 | -0.008 | 0.29 | 0.29 | 0.29 | 0.29 | -31.995 | 30.688 | -1.308 | -1.308 | 4.525 | 4.525 | 4.525 | 4.525 | 2.29 | 2.29 | 2.29 | 2.29 | 0.256 | 0.256 | 0.256 | 0.256 | -0.302 | -0.302 | -0.302 | -0.302 | -5.727 | -5.727 | -5.727 | -5.727 | 6.657 | 6.657 | 6.657 | 6.657 | -5.562 | -5.562 | -5.562 | -5.562 | 3.886 | 3.886 | 3.886 | 3.886 | -1.398 | -1.398 | -1.398 | -1.398 | 12.486 | 12.486 | 12.486 | 12.486 | -1.65 | -1.65 | -1.65 | -1.65 |
Kaspositie aan het Einde van de Periode
| 0.015 | 0.015 | 0.01 | -0.015 | 0.05 | 0.015 | 0.02 | 0.075 | 0.12 | 0.015 | 0.09 | 0.135 | 0.18 | 0.085 | -0.04 | 0.04 | 0.08 | -0.06 | -0.355 | 0.555 | 0.91 | 0.05 | 0.05 | 0.905 | 0.89 | 0.23 | 0.23 | 0.015 | 0.02 | 0.003 | 0.003 | 0.025 | 0.03 | 0.003 | 0.003 | 7.445 | 7.445 | 7.445 | 7.445 | 7.155 | 39.15 | 7.155 | 7.155 | 8.463 | 8.463 | 8.463 | 8.463 | 3.938 | 3.938 | 3.938 | 3.938 | 1.649 | 1.649 | 1.649 | 1.649 | 1.393 | 1.393 | 1.393 | 1.393 | 1.694 | 1.694 | 1.694 | 1.694 | 7.421 | 7.421 | 7.421 | 7.421 | 0.764 | 0.764 | 0.764 | 0.764 | 6.325 | 6.325 | 6.325 | 6.325 | 2.439 | 2.439 | 2.439 | 2.439 | 12.486 | 12.486 | 12.486 | 12.486 | -1.65 | -1.65 | -1.65 | -1.65 |