Bravida Holding AB (publ)

SSE:BRAV.ST

84.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9369861,0466728791,0951,3081,0801,0671,1861,5949731,3021,3671,7481,1291,1031,131972467545595735438604660839388360645286220226390573408715991828423623613838-97.43397.41450
Kortetermijnbeleggingen 0055000-19000-24000-200006000-240007000-150002000-2260000194.8660.0193
Liquide middelen en kortetermijnbeleggingen 9369861,0466728791,0951,3081,0801,0671,1861,5949731,3021,3671,7481,1291,1031,13197246754559573543860466083938836064528622022639057540871599182842362361383897.43397.43353
Nettovorderingen 9,5509,6299,43310,1079,5168,9879,0288,3157,5366,5526,4656,1325,7355,1064,6485,0825,1475,2715,4785,0894,8864,7465,1024,6864,4214,1264,4273,9423,8253,3473,8323,4063,2493,0423,306.7873,0972,9682,6832,840.5572,6862,6692,3632,52502,6640
Voorraad 00290000274000147000135000122000108000950001020008654850710006106666
Overige vlottende activa 878829938958859725189373160116565975485,086593563536-160858458416787335581521614542-1407389479-0.787386366322-0.5573032862801990208.5670
Totaal vlottende activa 11,36411,44411,41711,73711,25410,80710,61110,2889,3348,3398,7647,7617,6347,0216,9696,8046,8136,9386,5716,1646,0155,9255,9465,8025,7585,3445,3624,8514,7994,5344,2194,0333,8643,9113,9673,9454,0493,9963,7393,4123,5783,2563,62397.4333,0364,811
Niet-vlottende activa:
Materiële vaste activa, netto 1,3611,4351,4521,2501,1301,0411,3279918979361,1449579819801,1128689369981,13291395197886000720006600062.738055048.8870003803636
Goodwill 11,30511,14411,00010,66310,70410,48810,40710,2879,9309,7079,5309,2919,2239,0818,9038,9578,9088,8078,7318,7438,5868,3478,2108,1538,1508,0027,8437,7967,7807,5937,5997,5087,2767,2397,210.5527,1857,12006,940.010006,733.13106,744.492,271.49
Immateriële activa 0034000340003009,081100030006000100001200012.635037,0192.876,8256,8156,7493.86904.514.51
Goodwill en immateriële activa 11,30511,14411,00110,66310,70410,48810,44110,2879,9309,7079,5339,2919,2239,0818,9048,9578,9088,8078,7348,7438,5868,3478,2168,1538,1508,0027,8537,7967,7807,5937,6117,5087,2767,2397,223.1877,1857,1207,0196,942.886,8256,8156,7496,73706,7492,276
Langetermijnbeleggingen 00-200005000047000330006000360007000280001001102390007.4045.445.4
Belastingvorderingen 002000025000290003400040000380003800039000260-660930000000
Overige niet-vlottende activa 46246746345245040817358317292-1218201203117817318427172168171215315715428149153144-1204175140107.0753133423642.233401384339266.6-97.433-6,830.4-2,357.4
Totaal niet-vlottende activa 13,12813,04612,91612,36512,28411,93711,86011,63611,14410,93510,75210,46610,40510,26410,08410,00310,0179,9899,9399,8289,7059,4968,3788,3068,3078,1567,9987,9457,9337,7377,7437,7127,4517,3797,4297,4987,4627,3837,3267,2267,1997,0887,049-97.4336,830.42,357.4
Totaal activa 24,49224,48924,33324,10223,53822,74422,47221,92420,47819,27319,51618,22718,03917,28517,05316,80716,83016,92816,51015,99215,72015,42114,32414,10714,06513,50013,36012,79612,73212,27211,96211,74511,31411,29011,39611,44311,51211,37911,06410,63810,77710,34410,672010,0727,445
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,6132,7433,2042,8552,8212,9453,2592,7972,4622,2642,5342,1632,3111,9842,1232,1662,1912,2292,2391,9601,9192,0082,0581,9521,8631,6631,8661,6001,5301,4391,4681,2951,2021,2261,3991,2371,2111,1041,03097597597996401,004985
Kortlopende schulden 3,9214823,7144284063861,4473593373501,9593333403391,6933083223361,8353363323328000001,0010003000305.26200060000000
Belastingschulden 00691000511000701000481000532000432000398000449000359.352000265.3760000000
Uitgestelde opbrengsten 4,7804,6854,2684,6734,4853,9883,9384,1263,8243,3466,0102,8332,4932,2644,5862,1122,2922,2584,3591,9631,9071,9053,9750003,5550003,2210003,034.340002,722.50000000
Overige kortlopende verplichtingen 2,3595,2252,0785,5475,5214,8843,5415,1485,3084,3833774,8264,5634,2613263,4593,4283,8302813,7293,7533,2422875,1295,3835,0212204,8584,0513,6542463,6563,5693,550225.3983,1523,3683,105138.52,6732,8842,5172,55002,5904,599
Totaal kortlopende verplichtingen 13,67313,13513,26413,50313,23312,20312,18512,43011,93110,34310,88010,1559,7078,8488,7288,0458,2338,6538,7147,9887,9117,4877,1207,0817,2466,6846,6426,4585,5815,0934,9384,9514,7714,7764,9644,3894,5794,2093,8973,6483,8593,4963,51403,5945,584
Langlopende verplichtingen:
Langetermijnschulden 1,4239791,6658447466761,1666545826086386456626621,1795746276731,2005866256481,3002,0392,0151,8951,7002,0533,0362,9582,7003,1753,0002,8742,7003,7473,7813,8143,4413,6433,6263,6083,31202,8140
Uitgestelde opbrengsten niet-vlottend 00-1,3120000000656000732000654000369000127000-1,375000-1,082.7380001910000000
Uitgestelde belastingverplichtingen niet-vlottend 0064800062800038600032200025800024900019200014600087000500000000
Overige niet-vlottende verplichtingen 1,3391,8261,8011,6391,6701,6855581,5801,0271,2431241,1911,6781,5882162,1542,1511,845882,0632,0441,79948-10-137-1-101,47500-11,173.7381101790101450-2,8140
Totaal niet-vlottende verplichtingen 2,7622,8052,8022,4832,4162,3612,3522,2341,6091,8511,8041,8362,3402,2502,4492,7282,7782,5182,2002,6492,6692,4471,9662,0382,0151,8942,0562,0523,0352,9582,9463,1753,0002,8732,8783,7483,7823,8143,8613,6433,6273,6083,45702,8140
Totaal passiva 16,43515,94016,06615,98615,64914,56414,53714,66413,54012,19412,68411,99112,04711,09811,17710,77311,01111,17110,91410,63710,5809,9349,0869,1199,2618,5788,6988,5108,6168,0517,8848,1267,7717,6497,8428,1378,3618,0237,7587,2917,4867,1046,97106,6935,584
Eigen vermogen:
Preferente aandelen 00000000000000850000000000000000000610001430000000
Gewone aandelen 4444444444444444444445,472444,7934,91144,2774,1074,21043,6083,5343,63243,2953,1423,34343,3413,2853,23540410
Ingehouden winsten 004,6850004,2180003,2810002,4180002,0000001,6510001,12400051400082000-860002450-1621,663
Overige gereserveerde algehele resultaten 8,0248,505238,0717,8478,1301557,2246,9070136,2175,9734-856,0285,8095,744655,3345,1200504,97200600031000-61000-143000-703,37700
Overige totale aandeelhoudersvermogen 003,5170003,518-207,0503,518006,1623,4330003,5180003,5180003,5180003,5180003,4570003,3750003,51823,535-1,673
Totaal eigen vermogen van aandeelhouders 8,0288,5098,2298,0757,8518,1347,8957,2266,9117,0546,8166,2215,9776,1705,8556,0325,8135,7485,5875,3385,1245,4725,2234,9764,7934,9114,6524,2774,1074,2104,0673,6083,5343,6323,5433,2953,1423,3433,2933,3413,2853,2353,6973,3793,3771,673
Totaal eigen vermogen 8,0578,5498,2668,1167,8898,1807,9357,2606,9387,0796,8326,2365,9926,1875,8766,0345,8195,7575,5965,3555,1405,4875,2384,9884,8044,9224,6624,2864,1164,2214,0783,6193,5433,6413,5543,3063,1513,3563,3063,3473,2913,2403,7013,3793,3791,673
Totaal passiva en aandeelhoudersvermogen 24,49224,48924,33324,10223,53822,74422,47221,92420,47819,27319,51618,22718,03917,28517,05316,80716,83016,92816,51015,99215,72015,42114,32414,10714,06513,50013,36012,79612,73212,27211,96211,74511,31411,29011,39611,44311,51211,37911,06410,63810,77710,34410,6723,37900