Bravida Holding AB (publ)

SSE:BRAV.ST

84.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,2059369861,0466728791,0951,3081,0801,0671,1861,5949731,3021,3671,7481,1291,1031,131972467545595735438604660839388360645286220226390573408715991828423623613838-97.43397.41450
Kortetermijnbeleggingen 00055000-19000-24000-200006000-240007000-150002000-2260000194.8660.0193
Liquide middelen en kortetermijnbeleggingen 1,2059369861,0466728791,0951,3081,0801,0671,1861,5949731,3021,3671,7481,1291,1031,13197246754559573543860466083938836064528622022639057540871599182842362361383897.43397.43353
Nettovorderingen 9,5479,5509,6299,43310,1079,5168,9879,0288,3157,5366,5526,4656,1325,7355,1064,6485,0825,1475,2715,4785,0894,8864,7465,1024,6864,4214,1264,4273,9423,8253,3473,8323,4063,2493,0423,306.7873,0972,9682,6832,840.5572,6862,6692,3632,52502,6640
Voorraad -9,54700290000274000147000135000122000108000950001020008654850710006106666
Overige vlottende activa 10,546878829938958859725189373160116565975485,086593563536-160858458416787335581521614542-1407389479-0.787386366322-0.5573032862801990208.5670
Totaal vlottende activa 11,75111,36411,44411,41711,73711,25410,80710,61110,2889,3348,3398,7647,7617,6347,0216,9696,8046,8136,9386,5716,1646,0155,9255,9465,8025,7585,3445,3624,8514,7994,5344,2194,0333,8643,9113,9673,9454,0493,9963,7393,4123,5783,2563,62397.4333,0364,811
Niet-vlottende activa:
Materiële vaste activa, netto 1,3341,3611,4351,4521,2501,1301,0411,3279918979361,1449579819801,1128689369981,13291395197886000720006600062.738055048.8870003803636
Goodwill 11,29911,30511,14411,00010,66310,70410,48810,40710,2879,9309,7079,5309,2919,2239,0818,9038,9578,9088,8078,7318,7438,5868,3478,2108,1538,1508,0027,8437,7967,7807,5937,5997,5087,2767,2397,210.5527,1857,12006,940.010006,733.13106,744.492,271.49
Immateriële activa 00034000340003009,081100030006000100001200012.635037,0192.876,8256,8156,7493.86904.514.51
Goodwill en immateriële activa 11,29911,30511,14411,00110,66310,70410,48810,44110,2879,9309,7079,5339,2919,2239,0818,9048,9578,9088,8078,7348,7438,5868,3478,2168,1538,1508,0027,8537,7967,7807,5937,6117,5087,2767,2397,223.1877,1857,1207,0196,942.886,8256,8156,7496,73706,7492,276
Langetermijnbeleggingen 000-200005000047000330006000360007000280001001102390007.4045.445.4
Belastingvorderingen 0002000025000290003400040000380003800039000260-660930000000
Overige niet-vlottende activa 44746246746345245040817358317292-1218201203117817318427172168171215315715428149153144-1204175140107.0753133423642.233401384339266.6-97.433-6,830.4-2,357.4
Totaal niet-vlottende activa 13,08013,12813,04612,91612,36512,28411,93711,86011,63611,14410,93510,75210,46610,40510,26410,08410,00310,0179,9899,9399,8289,7059,4968,3788,3068,3078,1567,9987,9457,9337,7377,7437,7127,4517,3797,4297,4987,4627,3837,3267,2267,1997,0887,049-97.4336,830.42,357.4
Totaal activa 24,83124,49224,48924,33324,10223,53822,74422,47221,92420,47819,27319,51618,22718,03917,28517,05316,80716,83016,92816,51015,99215,72015,42114,32414,10714,06513,50013,36012,79612,73212,27211,96211,74511,31411,29011,39611,44311,51211,37911,06410,63810,77710,34410,672010,0727,445
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,7172,6132,7433,2042,8552,8212,9453,2592,7972,4622,2642,5342,1632,3111,9842,1232,1662,1912,2292,2391,9601,9192,0082,0581,9521,8631,6631,8661,6001,5301,4391,4681,2951,2021,2261,3991,2371,2111,1041,03097597597996401,004985
Kortlopende schulden 4,2441,5644823,7144284063861,4473593373501,9593333403391,6933083223361,8353363323328000001,0010003000305.26200060000000
Belastingschulden 000691000511000701000481000532000432000398000449000359.352000265.3760000000
Uitgestelde opbrengsten 4,9174,7804,6854,2684,6734,4853,9883,9384,1263,8243,3466,0102,8332,4932,2644,5862,1122,2922,2584,3591,9631,9071,9053,9750003,5550003,2210003,034.340002,722.50000000
Overige kortlopende verplichtingen 2,5074,7165,2252,0785,5475,5214,8843,5415,1485,3084,3833774,8264,5634,2613263,4593,4283,8302813,7293,7533,2422875,1295,3835,0212204,8584,0513,6542463,6563,5693,550225.3983,1523,3683,105138.52,6732,8842,5172,55002,5904,599
Totaal kortlopende verplichtingen 14,38513,67313,13513,26413,50313,23312,20312,18512,43011,93110,34310,88010,1559,7078,8488,7288,0458,2338,6538,7147,9887,9117,4877,1207,0817,2466,6846,6426,4585,5815,0934,9384,9514,7714,7764,9644,3894,5794,2093,8973,6483,8593,4963,51403,5945,584
Langlopende verplichtingen:
Langetermijnschulden 05009791,6658447466761,1666545826086386456626621,1795746276731,2005866256481,3002,0392,0151,8951,7002,0533,0362,9582,7003,1753,0002,8742,7003,7473,7813,8143,4413,6433,6263,6083,31202,8140
Uitgestelde opbrengsten niet-vlottend 000-1,3120000000656000732000654000369000127000-1,375000-1,082.7380001910000000
Uitgestelde belastingverplichtingen niet-vlottend 00064800062800038600032200025800024900019200014600087000500000000
Overige niet-vlottende verplichtingen 2,2532,2621,8261,8011,6391,6701,6855581,5801,0271,2431241,1911,6781,5882162,1542,1511,845882,0632,0441,79948-10-137-1-101,47500-11,173.7381101790101450-2,8140
Totaal niet-vlottende verplichtingen 2,2532,7622,8052,8022,4832,4162,3612,3522,2341,6091,8511,8041,8362,3402,2502,4492,7282,7782,5182,2002,6492,6692,4471,9662,0382,0151,8942,0562,0523,0352,9582,9463,1753,0002,8732,8783,7483,7823,8143,8613,6433,6273,6083,45702,8140
Totaal passiva 16,63816,43515,94016,06615,98615,64914,56414,53714,66413,54012,19412,68411,99112,04711,09811,17710,77311,01111,17110,91410,63710,5809,9349,0869,1199,2618,5788,6988,5108,6168,0517,8848,1267,7717,6497,8428,1378,3618,0237,7587,2917,4867,1046,97106,6935,584
Eigen vermogen:
Preferente aandelen 000000000000000850000000000000000000610001430000000
Gewone aandelen 44444444444444444444445,472444,7934,91144,2774,1074,21043,6083,5343,63243,2953,1423,34343,3413,2853,23540410
Ingehouden winsten 0004,6850004,2180003,2810002,4180002,0000001,6510001,12400051400082000-860002450-1621,663
Overige gereserveerde algehele resultaten 08,0248,505238,0717,8478,1301557,2246,9070136,2175,9734-856,0285,8095,744655,3345,1200504,97200600031000-61000-143000-703,37700
Overige totale aandeelhoudersvermogen 8,161003,5170003,518-207,0503,518006,1623,4330003,5180003,5180003,5180003,5180003,4570003,3750003,51823,535-1,673
Totaal eigen vermogen van aandeelhouders 8,1658,0288,5098,2298,0757,8518,1347,8957,2266,9117,0546,8166,2215,9776,1705,8556,0325,8135,7485,5875,3385,1245,4725,2234,9764,7934,9114,6524,2774,1074,2104,0673,6083,5343,6323,5433,2953,1423,3433,2933,3413,2853,2353,6973,3793,3771,673
Totaal eigen vermogen 8,1938,0578,5498,2668,1167,8898,1807,9357,2606,9387,0796,8326,2365,9926,1875,8766,0345,8195,7575,5965,3555,1405,4875,2384,9884,8044,9224,6624,2864,1164,2214,0783,6193,5433,6413,5543,3063,1513,3563,3063,3473,2913,2403,7013,3793,3791,673
Totaal passiva en aandeelhoudersvermogen 24,83124,49224,48924,33324,10223,53822,74422,47221,92420,47819,27319,51618,22718,03917,28517,05316,80716,83016,92816,51015,99215,72015,42114,32414,10714,06513,50013,36012,79612,73212,27211,96211,74511,31411,29011,39611,44311,51211,37911,06410,63810,77710,34410,6723,37900