Bravida Holding AB (publ)

SSE:BRAV.ST

84.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6089091,2059369861,0466728791,0951,3081,0801,0671,1861,5949731,3021,3671,7481,1291,1031,131972467545595735438604660839388360645286220226390573408715991828423623613838-97.43397.41450
Kortetermijnbeleggingen 0000055000-19000-24000-200006000-240007000-150002000-2260000194.8660.0193
Liquide middelen en kortetermijnbeleggingen 6089091,2059369861,0466728791,0951,3081,0801,0671,1861,5949731,3021,3671,7481,1291,1031,13197246754559573543860466083938836064528622022639057540871599182842362361383897.43397.43353
Nettovorderingen 8,5359,0789,5479,5509,6299,43310,1079,5168,9878,8048,3157,5366,5526,8896,1325,7355,1064,6485,0825,1475,2715,0545,0894,8864,7464,6134,6864,4214,1264,0343,9423,8253,3473,7463,406002,9783,0972,9682,6832,6242,6862,6692,3632,52502,6640
Voorraad 0263000290000274000147000135000122000108000950001020008654850710006106666
Overige vlottende activa 8953049998788296489588597255948937316015586565975484385935635364236085845844906787335583945216145424124073894793283862813222163032862801990208.5670
Totaal vlottende activa 10,03810,55411,75111,36411,44411,41711,73711,25410,80710,61110,2889,3348,3398,7647,7617,6347,0216,9696,8046,8136,9386,5716,1646,0155,9255,9465,8025,7585,3445,3624,8514,7994,5344,2194,0333,8643,9113,9673,9454,0493,9963,7393,4123,5783,2563,62397.4333,0364,811
Niet-vlottende activa:
Materiële vaste activa, netto 1,4161,4471,3341,3611,4351,4521,2501,1301,0411,3279918979361,1449579819801,1128689369981,13291395197886000720006600062.738055048.8870003803636
Goodwill 11,33411,40511,29911,30511,14411,00010,66310,70410,48810,40710,2879,9309,7079,5309,2919,2239,0818,9038,9578,9088,8078,7318,7438,5868,3478,2108,1538,1508,0027,8437,7967,7807,5937,5997,5087,2767,2397,210.5527,1857,12006,940.010006,733.13106,744.492,271.49
Immateriële activa 0100034000340003009,081100030006000100001200012.635037,0192.876,8256,8156,7493.86904.514.51
Goodwill en immateriële activa 11,33411,40611,29911,30511,14411,00110,66310,70410,48810,44110,2879,9309,7079,5339,2919,2239,0818,9048,9578,9088,8078,7348,7438,5868,3478,2168,1538,1508,0027,8537,7967,7807,5937,6117,5087,2767,2397,223.1877,1857,1207,0196,942.886,8256,8156,7496,73706,7492,276
Langetermijnbeleggingen 00000-200005000047000330006000360007000280001001102390007.4045.445.4
Belastingvorderingen 000002000025000290003400040000380003800039000260-660930000000
Overige niet-vlottende activa 44946044746246746345245040817358317292-1218201203117817318427172168171215315715428149153144-1204175140107.0753133423642.233401384339266.6-97.433-6,830.4-2,357.4
Totaal niet-vlottende activa 13,19913,31313,08013,12813,04612,91612,36512,28411,93711,86011,63611,14410,93510,75210,46610,40510,26410,08410,00310,0179,9899,9399,8289,7059,4968,3788,3068,3078,1567,9987,9457,9337,7377,7437,7127,4517,3797,4297,4987,4627,3837,3267,2267,1997,0887,049-97.4336,830.42,357.4
Totaal activa 23,23823,86724,83124,49224,48924,33324,10223,53822,74422,47221,92420,47819,27319,51618,22718,03917,28517,05316,80716,83016,92816,51015,99215,72015,42114,32414,10714,06513,50013,36012,79612,73212,27211,96211,74511,31411,29011,39611,44311,51211,37911,06410,63810,77710,34410,672010,0727,445
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,3302,5592,7172,6132,7433,2042,8552,8212,9453,2592,7972,4622,2642,5342,1632,3111,9842,1232,1662,1912,2292,2391,9601,9192,0082,0581,9521,8631,6631,8661,6001,5301,4391,4681,2951,2021,2261,3991,2371,2111,1041,03097597597996401,004985
Kortlopende schulden 4972,1202,8752,0311,5771,7382,3632,1453861,4473593373501,9592,2333403391,6933083223361,8351,5161,432962-3,175000-607000-1,634000-2,729.34000-2,716.50000000
Belastingschulden 0750000691000511000701000481000532000432000398000449000359.352000265.3760000000
Uitgestelde opbrengsten 04,1034,9174,7804,6854,2684,6734,4853,9883,9384,1263,8243,3466,0102,8332,4932,2644,5862,1122,2922,2584,3591,9631,9071,9053,9750003,5550003,2210003,034.340002,722.50000000
Overige kortlopende verplichtingen 9,4993,2192,507-531-5553,357-1,061-7034,8843,0305,1485,3084,3832,542934,5634,261-1553,4593,4283,830-251586746707-1455,1285,3835,0211,8584,8584,0513,6541,7003,6563,5693,550-133.9543,1523,3683,105-126.8762,6732,8842,5172,55002,5904,599
Totaal kortlopende verplichtingen 12,32612,90514,38513,67313,13513,26413,50313,23312,20312,18512,43011,93110,34310,88010,1559,7078,8488,7288,0458,2338,6538,7147,9887,9117,4877,1207,0817,2466,6846,6426,4585,5815,0934,9384,9514,7714,7764,9644,3894,5794,2093,8973,6483,8593,4963,51403,5945,584
Langlopende verplichtingen:
Langetermijnschulden 9581,1329091,4231,4791,5018441,2466761,166654582608-186456626621,1795746276732,2001,6861,7251,7481,3002,0392,0151,8951,7002,0533,0362,9582,7003,1753,0002,8742,7003,7473,7813,8143,4413,6433,6263,6083,31202,8140
Uitgestelde opbrengsten niet-vlottend 00000-1,3120000000656000732000654000369000127000-1,375000-1,082.7380001910000000
Uitgestelde belastingverplichtingen niet-vlottend 066700064800062800038600032200025800024900019200014600087000500000000
Overige niet-vlottende verplichtingen 1,0453441,3441,3391,3266601,6391,1701,6855581,5801,0271,2431241,1911,6781,5885382,1542,1511,845-654963944699297-10-137-1-1024600-11781102290101450-2,8140
Totaal niet-vlottende verplichtingen 2,0032,1432,2532,7622,8052,8022,4832,4162,3612,3522,2341,6091,8511,8041,8362,3402,2502,4492,7282,7782,5182,2002,6492,6692,4471,9662,0382,0151,8942,0562,0523,0352,9582,9463,1753,0002,8732,8783,7483,7823,8143,8613,6433,6273,6083,45702,8140
Totaal passiva 14,32915,03916,63816,43515,94016,06615,98615,64914,56414,53714,66413,54012,19412,68411,99112,04711,09811,17710,77311,01111,17110,91410,63710,5809,9349,0869,1199,2618,5788,6988,5108,6168,0517,8848,1267,7717,6497,8428,1378,3618,0237,7587,2917,4867,1046,97106,6935,584
Eigen vermogen:
Preferente aandelen 00000000000000000850000000000000000000610001430000000
Gewone aandelen 0444444444444444444444445,472444,7934,91144,2774,1074,21043,6083,5343,63243,2953,1423,34343,3413,2853,23540410
Ingehouden winsten 05,2320004,6850004,2180003,2810002,4180002,0000001,6510001,12400051400082000-860002450-1621,663
Overige gereserveerde algehele resultaten 04608,0248,505238,0717,8478,1301557,2246,9070136,2175,9734-856,0285,8095,744655,3345,1200504,97200600031000-61000-143000-703,37700
Overige totale aandeelhoudersvermogen 8,8933,5638,16108,5053,5188,0717,8478,1303,51806,90703,5186,2175,9736,1663,5186,0285,8095,7443,5185,3345,12003,5184,972003,5180003,5180003,5180003,5180003,51823,535-1,673
Totaal eigen vermogen van aandeelhouders 8,8938,7998,1658,0288,5098,2298,0757,8518,1347,8957,2266,9117,0546,8166,2215,9776,1705,8556,0325,8135,7485,5875,3385,1245,4725,2234,9764,7934,9114,6524,2774,1074,2104,0673,6083,5343,6323,5433,2953,1423,3433,2933,3413,2853,2353,6973,3793,3771,673
Totaal eigen vermogen 8,9098,8288,1938,0578,5498,2668,1167,8898,1807,9357,2606,9387,0796,8326,2365,9926,1875,8766,0345,8195,7575,5965,3555,1405,4875,2384,9884,8044,9224,6624,2864,1164,2214,0783,6193,5433,6413,5543,3063,1513,3563,3063,3473,2913,2403,7013,3793,3791,673
Totaal passiva en aandeelhoudersvermogen 23,23823,86724,83124,49224,48924,33324,10223,53822,74422,47221,92420,47819,27319,51618,22718,03917,28517,05316,80716,83016,92816,51015,99215,72015,42114,32414,10714,06513,50013,36012,79612,73212,27211,96211,74511,31411,29011,39611,44311,51211,37911,06410,63810,77710,34410,6723,37900