Bradespar S.A.
B3:BRAP4.SA
19.77 (BRL) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,961.866 | 3,779.622 | 8,143.417 | 1,513.047 | -345.636 | 2,758.68 | 2,632.854 | 673.936 | -2,549.262 | -12.63 | 8.804 | 571.14 | 2,232.126 | 4,831.326 | 2,818.26 | 2,230.339 | 3,666.684 | 3,502.78 | 3,068.727 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,959.582 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,961.866 | 3,779.622 | 8,143.417 | 1,513.047 | -345.636 | 2,758.68 | 2,632.854 | 673.936 | -2,549.262 | -12.63 | 8.804 | 571.14 | 2,232.126 | 2,871.744 | 2,818.26 | 2,230.339 | 3,666.684 | 3,502.78 | 3,068.727 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.594 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 90.967 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 21.414 | 20.445 | 37.298 | 18.033 | 17.187 | 1,434.213 | 13.059 | 10.393 | 4.885 | 3.241 | 5.458 | 6.183 | 64.426 | 153.998 | 1,372.377 | 32.861 | 112.703 | 177.577 | 130.621 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 21.414 | 20.445 | 37.298 | 18.033 | 17.187 | 1,434.213 | 13.059 | 10.393 | 4.885 | 3.241 | 5.458 | 6.183 | 64.426 | 153.998 | 1,372.377 | 32.861 | 112.703 | 177.577 | 130.621 |
| Overige kosten
| -65.247 | 31.502 | 26.858 | 27.962 | 40.256 | 125.777 | 109.171 | 13.669 | 23.41 | 13.443 | 49.578 | 56.02 | -80.678 | 170.596 | 19.246 | 1,006.286 | 272.57 | 440.407 | 377.513 |
| Bedrijfskosten
| 65.247 | 51.947 | 64.156 | 45.995 | 57.443 | 1,559.99 | 122.23 | 24.062 | 28.295 | 16.684 | 55.036 | 62.203 | 61.275 | 415.561 | 3,662.34 | 1,039.147 | 385.273 | 617.984 | 508.134 |
| Bedrijfsresultaat
| -65.247 | 3,728.258 | 8,079.261 | 1,467.052 | -403.079 | 1,329.679 | 2,675.45 | 781.88 | -2,411.211 | -29.314 | -46.232 | 570.436 | 2,170.851 | 2,456.183 | -844.08 | 1,191.192 | 1,578.174 | 2,884.796 | 2,560.593 |
| Bedrijfsresultaat ratio
| -0.033 | 0.986 | 0.992 | 0.97 | 1.166 | 0.482 | 1.016 | 1.16 | 0.946 | 2.321 | -5.251 | 0.999 | 0.973 | 0.508 | -0.3 | 0.534 | 0.43 | 0.824 | 0.834 |
| Totaal overige inkomsten en kosten netto
| 67.773 | -0.583 | 61.987 | 6.455 | 12.539 | -130.989 | -164.826 | -132.006 | -166.346 | 15.634 | 2.204 | -61.499 | -83.829 | -241.76 | 2,208.52 | 0 | 0 | -1,781.957 | -1,670.314 |
| Inkomen voor belasting
| 2.526 | 3,727.675 | 8,079.261 | 1,467.052 | -403.079 | 1,198.69 | 2,510.624 | 649.874 | -2,577.557 | -29.314 | -46.232 | 508.937 | 2,087.022 | 2,214.423 | 1,364.44 | 1,191.192 | 1,578.174 | 1,102.839 | 890.279 |
| Inkomen voor belasting ratio
| 0.001 | 0.986 | 0.992 | 0.97 | 1.166 | 0.435 | 0.954 | 0.964 | 1.011 | 2.321 | -5.251 | 0.891 | 0.935 | 0.458 | 0.484 | 0.534 | 0.43 | 0.315 | 0.29 |
| Belastingkosten
| -1,894.093 | -3.732 | 52.595 | 5.064 | 0.128 | 8.194 | 182.249 | 20.551 | 12.744 | -130.797 | 1.477 | 32.2 | 63.47 | 434.183 | 401.945 | 39.82 | 405.408 | 275.693 | 186.6 |
| Nettowinst
| 1,896.619 | 3,727.675 | 8,079.261 | 1,467.052 | -403.207 | 1,190.496 | 2,328.375 | 629.323 | -2,590.301 | 101.483 | -47.709 | 476.737 | 2,023.552 | 1,759.806 | 952.732 | 1,126.271 | 1,084.787 | 764.343 | 636.991 |
| Nettowinstmarge
| 0.967 | 0.986 | 0.992 | 0.97 | 1.167 | 0.432 | 0.884 | 0.934 | 1.016 | -8.035 | -5.419 | 0.835 | 0.907 | 0.364 | 0.338 | 0.505 | 0.296 | 0.218 | 0.208 |
| WPA (Winst Per Aandeel)
| 4.82 | 9.48 | 20.55 | 3.73 | -1.03 | 2.84 | 5.54 | 1.5 | -6.16 | 0.26 | -0.12 | 1.23 | 5.44 | 4.19 | 2.43 | 3.22 | 3.35 | 8.74 | 7.29 |
| Verwaterde WPA
| 4.82 | 9.48 | 20.55 | 3.73 | -1.03 | 2.84 | 5.54 | 1.5 | -6.16 | 0.26 | -0.12 | 1.23 | 5.44 | 4.19 | 2.43 | 3.22 | 3.35 | 8.74 | 7.29 |
| EBITDA
| 1,828.846 | 3,728.258 | 8,079.261 | 1,467.052 | -403.079 | 1,329.679 | 2,675.45 | 798.585 | -2,411.211 | -29.314 | -46.232 | 599.973 | 2,087.028 | 2,288.306 | 1,671.25 | 1,616.091 | 3,762.281 | 1,040.355 | 835.591 |
| EBITDA ratio
| 0.932 | 0.986 | 0.992 | 0.97 | 1.166 | 0.482 | 1.016 | 1.185 | 0.946 | 2.321 | -5.251 | 1.05 | 0.935 | 0.474 | 0.593 | 0.725 | 1.026 | 0.297 | 0.272 |