Banpu Power Public Company Limited

SET:BPP.BK

12.4 (THB) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Omzet 7,021.0086,304.8517,926.43116,148.5122,917.7263,450.37511,308.1234,955.8094,376.5643,860.7123,064.1421,047.847860.871,811.6381,628.891972.0581,061.2571,843.3051,672.996967.0191,283.1921,763.8031,711.4431,206.3481,354.172,050.2421,883.4451,323.511,281.7081,930.6141,682.5251,044.721,077.7021,736.6991,731.1981,170.941,090.3551,363.8841,228.0141,228.0141,506.3691,506.369
Kosten van de omzet 6,213.8085,623.684,675.1899,218.4452,410.493,581.54310,227.8454,354.9613,898.3653,608.6863,209.0131,189.287963.6411,462.3271,257.855880.262933.3361,319.2111,322.465866.7911,079.6251,339.9921,365.8191,011.2191,156.6671,517.4571,372.1531,088.8441,037.6981,380.6671,264.14731.722732.392876.4261,035.622793.922761.004878.356812.169812.1691,031.1321,031.132
Brutowinst 807.2681.1713,251.2426,930.067507.236-131.1681,080.278600.848478.199252.026-144.871-141.44-102.771349.311371.03691.796127.921524.094350.531100.228203.567423.811345.624195.129197.503532.785511.292234.666244.01549.947418.385312.998345.31860.273695.576377.018329.351485.528415.845415.845475.237475.237
Brutowinstmarge 0.1150.1080.410.4290.174-0.0380.0960.1210.1090.065-0.047-0.135-0.1190.1930.2280.0940.1210.2840.210.1040.1590.240.2020.1620.1460.260.2710.1770.190.2850.2490.30.320.4950.4020.3220.3020.3560.3390.3390.3150.315
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000
Algemene en administratieve kosten 434.395505.863680.805522.644496.58458.271827.039410.512334.966307.169437.754231.89227.786204.839285.314211.033204.15245.212797.552280.938397.333273.472375.835290.794302.836259.885321.011349.3252.647246.084415.323268.579219.979196.805268.925200.455181.211177.484248.742248.742179.233179.233
Verkoop- en marketingkosten 2.4783.22718.49969.6393.624.3262.9671.3661.291.2390.8330000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 436.873509.09699.304592.283500.2462.597830.006411.878336.256308.408438.587231.89227.786204.839285.314211.033204.15245.212797.552280.938397.333273.472375.835290.794302.836259.885321.011349.3252.647246.084415.323268.579219.979196.805268.925200.455181.211177.484248.742248.742179.233179.233
Overige kosten 57.986117.012159.8879.086152.93570.738267.19594.56111.28275.135201.69220.46999.93130.286163.156214.32105.535163.632160.37165.133147.505182.902-797.71778.50598.54691.509241.73975.904120.462234.045225.137129.028136.005158.60300118.56900000
Bedrijfskosten 436.873509.09699.304592.283500.2462.597830.006411.878336.256308.408438.587231.89227.786204.839285.314211.033204.15245.212797.552280.938397.333273.472375.835290.794302.836259.885321.011349.3252.647246.084415.323268.579219.979196.805752.82214.171181.211428.49141.3841.38769.642769.642
Bedrijfsresultaat 370.327172.0813,553.0386,981.4621,483.8961,996.541,782.8151,533.1851,125.3693,332.398314.053402.0461,040.3631,105.2561,366.79828.797950.4441,602.647-169.6681,043.681,347.711,463.139-163.3671,069.9521,918.6921,501.732656.775946.4431,906.7081,259.9961,416.659704.7091,402.5881,568.626548.417297.134148.14449.633245.484245.484381.318381.318
Bedrijfsresultaat ratio 0.0530.0270.4480.4320.5090.5790.1580.3090.2570.8630.1020.3841.2090.610.8390.8530.8960.869-0.1011.0791.050.83-0.0950.8871.4170.7320.3490.7151.4880.6530.8420.6751.3010.9030.3170.2540.1360.330.20.20.2530.253
Totaal overige inkomsten en kosten netto -1,027.69465.935-2,982.973-1,073.3911,688.443-90.152-2,451.2742,627.561-797.866-957.7371,014.122930.7731,368.028929.4771,164.382989.51769.375859.683210.2381,136.7661,419.2191,260.357794.7321,103.0022,028.698350.132440.9671,014.6651,916.065918.5051,262.124638.6131,323.35932.495768.99128.645679.308467.774212.408212.408864.716864.716
Inkomen voor belasting -657.367238.016-1,098.4894,561.8361,470.4471,906.388-668.4594,160.746327.5032,374.661397.056608.4631,092.7811,133.2381,303.024904.193740.8371,135.461-258.043928.1291,181.8241,355.014708.594958.8171,879.339598.047613.691876.0341,898.3931,215.9081,234.135572.4711,373.6661,487.011,317.408325.779833.133917.407457.892457.8921,246.0341,246.034
Inkomen voor belasting ratio -0.0940.038-0.1390.2820.5040.553-0.0590.840.0750.6150.130.5811.2690.6260.80.930.6980.616-0.1540.960.9210.7680.4140.7951.3880.2920.3260.6621.4810.630.7340.5481.2750.8560.7610.2780.7640.6730.3730.3730.8270.827
Belastingkosten 104.02668.787-89483.85236.231-28.621-263.012440.584-33.602-99.082-25.2087.843-18.93393.50192.91145.72626.528135.32690.7-13.37629.26497.495183.9268.973-13.805113.635147.23617.844.571152.208103.95862.5780.295227.676198.84781.046114.064137.367104.469104.469100.776100.776
Nettowinst 981.652677.256-231.3992,098.7021,337.5562,114.34-405.4473,720.162361.1052,918.337370.759596.4841,125.6211,034.1631,201.257845.422680.453975.348-368.722943.1611,140.021,254.473516.668940.1861,885.902469.912433.73837.9511,837.2831,045.671,094.114488.651,335.151,220.2121,075.90796.116544.94451.296-65.012-65.0121,110.9541,110.954
Nettowinstmarge 0.140.107-0.0290.130.4580.613-0.0360.7510.0830.7560.1210.5691.3080.5710.7370.870.6410.529-0.220.9750.8880.7110.3020.7791.3930.2290.230.6331.4330.5420.650.4681.2390.7030.6210.0820.50.331-0.053-0.0530.7380.738
WPA (Winst Per Aandeel) 0.320.22-0.0760.690.440.69-0.131.220.120.960.140.20.370.340.390.280.220.32-0.120.310.370.410.170.310.620.150.140.280.60.340.360.20.560.670.830.110.180.75-0.11-0.111.841.84
Verwaterde WPA 0.320.22-0.0760.690.440.69-0.131.220.120.960.140.20.370.340.390.280.220.32-0.120.310.370.410.170.310.620.150.140.280.60.340.360.20.560.670.830.110.180.75-0.11-0.111.841.84
EBITDA 837.588625.1364,058.0657,454.641,787.9472,296.0162,099.0161,854.7171,433.9333,631.895541.549526.0621,159.6091,215.0961,434.054905.9451,043.4531,767.689-8.2741,193.9861,505.5851,606.211-8.2681,238.3042,097.5211,624.654795.7081,079.2222,027.8311,377.0941,569.195819.3531,481.3771,650.878662.088460.666842.829584.151387.578387.578512.125512.125
EBITDA ratio 0.1190.0990.5120.4620.6130.6650.1860.3740.3280.9410.1770.5021.3470.6710.880.9320.9830.959-0.0051.2351.1730.911-0.0051.0261.5490.7920.4220.8151.5820.7130.9330.7841.3750.9510.3820.3930.7730.4280.3160.3160.340.34