bpost NV/SA
EBR:BPOST.BR
2.315 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 31.5 | 41.6 | 32.2 | -46.6 | 58 | 64.9 | 85.8 | 29.1 | 92.6 | 85 | 96 | 28.6 | 99.3 | 109.8 | -160.5 | 59.2 | 59.5 | 71.5 | 43 | 27.1 | 92.7 | 81.5 | 140.5 | 39.9 | 98.7 | 98.1 | 106.9 | 91.4 | 140.1 | 150.3 | 121.1 | 89 | 130.2 | 149.3 | 144.8 | 37.6 | 139.2 | 149 | 85.3 | 79.8 | 135.5 | 153.6 | 92.9 | 81.5 | 128.9 | 154.4 | -29.4 | 64 | 151.2 |
Afschrijvingen & Amortisatie
| 79.5 | 78 | 82.7 | 66.8 | 76.8 | 76.4 | 72.2 | 75.5 | 71.2 | 70.4 | 59.7 | 75 | 68 | 64.9 | 119.2 | 67.8 | 65.5 | 66.1 | 63 | 64.2 | 59.9 | 60.7 | 62.6 | 38.3 | 40.1 | 35.4 | 36 | 23.1 | 23.3 | 22.8 | 23.5 | 21.8 | 22.7 | 21.9 | 24.1 | 22.8 | 21.1 | 21.1 | 28.2 | 21.5 | 21.2 | 20.9 | 34.7 | 22.4 | 22.9 | 20.7 | 33.8 | 21.5 | 21.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -168.6 | 80.8 | 37.9 | -12.2 | -149 | 80.6 | 193.6 | -76.7 | -205.4 | -5.5 | 14.3 | 27.5 | -139.9 | -8.1 | 136.2 | -65.3 | 3.1 | 66 | 111.7 | -53.8 | -109.5 | 70.5 | 81.6 | -53.2 | -141.6 | 103.4 | -36.8 | -70.1 | -138.4 | 105.5 | 40.5 | -94.8 | -139.8 | 139.6 | -0.3 | -3.7 | -147.7 | 186.4 | 16.3 | -48.4 | -139.3 | 220.1 | -16.3 | -25.5 | -167.9 | 49.9 | 61 | -20.3 | -168.8 |
Vorderingen
| -17.3 | 207.1 | -181.6 | -6.5 | -65.6 | 210.3 | -47.3 | -87.4 | -77.6 | 171.9 | -199 | -20.6 | -63.1 | 168.2 | -193.6 | 7.4 | -71 | 170.9 | -144.7 | -78.3 | 10.5 | 160.3 | -136.6 | 74.1 | -104.6 | 181.8 | -172.3 | -51.1 | 27 | 105.3 | -70.7 | -17.2 | -1 | 82.3 | -61.8 | -4.5 | -8.9 | 84.6 | -63.7 | -26.1 | 8 | 81.1 | -69 | 2.3 | -2.1 | 70.4 | -61.8 | -4.4 | 0 |
Voorraden
| -4.4 | 3.6 | 0.1 | -1.8 | -0.8 | 1.6 | 2.9 | -1.8 | -0.7 | 1 | 1.3 | -0.4 | -2.1 | 1.1 | 3.8 | -0.7 | 0.7 | -2.1 | 2 | -2.3 | 1.2 | 2.8 | -0.3 | 1.1 | -2 | 1.4 | -0.3 | -0.6 | -0.8 | 1.5 | 2.6 | -1.8 | 0.7 | 0.5 | 0.3 | -0.8 | 0.7 | 0.9 | -0.9 | -1.6 | -0.1 | -0.2 | -1.3 | -0.7 | -0.2 | -0.2 | 0.3 | 1.1 | -0.3 |
Crediteuren
| -146.5 | -94.3 | 181.5 | -90.1 | -80.3 | -91.9 | 188 | 50.8 | -123.7 | -176.7 | 205.6 | 76.5 | -73.5 | -161.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.4 | -35.6 | 37.9 | 86.2 | -2.3 | -39.4 | 50 | -38.3 | -3.4 | -6.5 | 13 | 27.9 | -137.8 | -9.2 | 132.4 | -64.6 | 2.4 | 68.1 | 109.7 | -51.5 | -110.7 | 67.7 | 81.9 | -54.3 | -139.6 | 102 | -36.5 | -69.5 | -137.6 | 104 | 37.9 | -93 | -140.5 | 139.1 | -0.6 | -2.9 | -148.4 | 185.5 | 17.2 | -46.8 | -139.2 | 220.3 | -15 | -24.8 | -167.7 | 50.1 | 60.7 | -21.4 | -168.5 |
Overige Niet-Contante Posten
| 320.5 | 75.8 | 7.4 | 4.9 | -13.4 | 8.7 | -17.5 | -12.8 | -57.5 | 22.4 | -18.5 | -9 | -59.9 | -9.5 | 106.1 | -33.3 | 10.2 | 6.2 | -0.2 | -5.7 | -70.4 | -10.5 | -60.8 | -55.2 | -58.8 | -7 | -59.5 | -83.3 | -22.2 | -23 | -61.6 | -80.2 | -0.9 | -29.7 | -104.8 | -62.7 | -15.9 | -49.9 | -58 | -69.6 | -5.6 | -10 | -64.8 | -85.1 | -13.4 | -28.6 | -42.6 | -69 | -69 |
Kasstroom uit Operationele Activiteiten
| -64.3 | 236.6 | 160.2 | 12.9 | -27.6 | 230.6 | 334.1 | 15.1 | -99.1 | 172.3 | 151.5 | 122.1 | -32.5 | 157.1 | 201 | 28.4 | 138.3 | 203.6 | 217.5 | 31.8 | -27.3 | 202.2 | 223.9 | -30.2 | -61.6 | 229.9 | 46.6 | -38.9 | 2.8 | 255.6 | 123.5 | -64.2 | 12.2 | 281.1 | 63.8 | -6 | -3.3 | 306.6 | 71.8 | -16.7 | 11.8 | 384.6 | 46.5 | -6.7 | -29.5 | 196.4 | 22.8 | -3.8 | -65.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -25.4 | -13.7 | -48.1 | -26.4 | -23.8 | -56.4 | -51.5 | -47 | -39.4 | -26.5 | -92.6 | -31.3 | -28.5 | -19.6 | -60.9 | -41.4 | -24.9 | -20.5 | -73.2 | -47.6 | -25.9 | -15.7 | -48.5 | -26.9 | -25 | -15 | -54.5 | -35.1 | -18.8 | -12.9 | -42.5 | -10.8 | -19.3 | -12.4 | -32.2 | -24.9 | -12.3 | -11.4 | -34 | -26.9 | -18.9 | -11.2 | -37.2 | -13.1 | -21 | -7.8 | -35.5 | -20.3 | -7.3 |
Netto Overnames
| 0.2 | 0 | 9.2 | -11 | 0.8 | 2.1 | -0.1 | -1.8 | -5.9 | 116.8 | 8.9 | 6.5 | -1.3 | 10 | 0 | 0 | -0.7 | 0 | 0.4 | -1.4 | 0 | -0.5 | 0 | 0 | 3 | -64.4 | -581.6 | -2.7 | 3.1 | -85.4 | -44.3 | 0 | -11.7 | -33 | -2.7 | 0 | -10.9 | 0 | 0 | -0.4 | 0 | -8.7 | 0 | -2.8 | -3.7 | -22.4 | -14.8 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 12 | 0 | -11.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 2.6 | 0 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.7 | 0.1 | 0.1 | 1.1 | -0.1 | 0.5 | 5 | 1.6 | 3.1 | 26.4 | 8.8 | 1.7 | 1.4 | 9.9 | 5.3 | 3.9 | 0.5 | 11.1 | -17.6 | 1.5 | 57.7 | 0.1 | 46.4 | 3.8 | 5 | -2.3 | 12.9 | 0.5 | -0.9 | 9 | 5.1 | 3.5 | 4.2 | 10.3 | 39.7 | 1.4 | 5.3 | 2.9 | 10.6 | 5.6 | 3.1 | 2.6 | 3.3 | 20 | 0.9 | 3.1 | -9.9 | 0.7 | 6.8 |
Kasstroom uit Investeringsactiviteiten
| -25.3 | -13.6 | -38.8 | -36.3 | -23.1 | -54.3 | -46.6 | -47.2 | -42.2 | 116.7 | -83.8 | -23.1 | -28.4 | -9.7 | -55.6 | -37.5 | -25.1 | -9.4 | -90.4 | -47.5 | 31.8 | -16.1 | -2.1 | -23.1 | -17 | -78.6 | -623.2 | -37.3 | -2 | -89.3 | -89 | -7.8 | -26.8 | -35.1 | 4.8 | -23.5 | -17.9 | -8.5 | -23.4 | -21.7 | -15.8 | -17.3 | -33.9 | 4.1 | -23.8 | -27.1 | -49.1 | -19.8 | -0.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.2 | -6.1 | -162.5 | -9.7 | -4.6 | -0.2 | -1.2 | -9.2 | -54.8 | -0.4 | -8.6 | -8.8 | -0.8 | -225.7 | -461.8 | -273.7 | -194.4 | -324.9 | -321 | -290.4 | -175.8 | -214.3 | -32.2 | -701 | -2.8 | -3.6 | -678.6 | -0.1 | -0.6 | -0.3 | -8.5 | -0.1 | -0.6 | -0.1 | -9.1 | -0.2 | -0.2 | -0.2 | -9.6 | -0.5 | -0.5 | -0.6 | 0 | -0.1 | -2.9 | 0 | -7.6 | -0.1 | -0.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.5 | 0 | -212.7 | -7.3 | 0 |
Uitgekeerde Dividenden
| -26 | 0 | -0.3 | -0.3 | -80 | 0 | 0 | 0 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124 | 0 | -50 | 0 | -212 | 0 | -50 | 0 | -212 | 0 | -50 | 0 | -212 | 0 | -48 | 0 | -210 | 0 | -44 | 0 | -208 | 0 | -40 | 0 | -186 | 0 | -53.5 | 0 | -170 | 0 | 0 |
Overige Financieringsactiviteiten
| 1 | 6.1 | -52.1 | -48.1 | -37.1 | -33.8 | -46.3 | -41.3 | 20.2 | -31.1 | -32.5 | -37.1 | -27.8 | 32.2 | 421.2 | 226.5 | 170 | 298.3 | 282.6 | 243.6 | 165 | 170.1 | 165.1 | 807.4 | 0 | -0.3 | 678.6 | 0 | 0.6 | 0 | -9.7 | 0.1 | 1.2 | -2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -9.4 | 0.1 | 2.9 | -0.1 | -184.3 | -0.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -85.2 | -33.6 | -214.9 | -58.1 | -121.7 | -34 | -47.5 | -50.5 | -132.6 | -31.5 | -41.1 | -45.9 | -28.6 | -193.5 | -40.6 | -47.2 | -24.4 | -26.6 | -162.4 | -46.8 | -60.8 | -44.2 | -79.1 | 106.4 | -52.8 | -3.9 | 466.6 | -0.1 | -49.4 | -0.3 | -220.5 | -0.1 | -47.4 | -2.1 | -219.1 | -0.2 | -44.2 | -0.2 | -217.7 | -0.5 | -40.5 | -0.6 | -195.4 | -0.1 | -195.1 | -0.1 | -404.6 | -7.5 | -0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.3 | 3.5 | -6.9 | 3.9 | 0.6 | -3.9 | -22.3 | 10.5 | 12 | 1.7 | 6.5 | 3.8 | -2.4 | 9 | -12.8 | -9.7 | -5.7 | 1.8 | -4.3 | 9.7 | -6 | 2.3 | -3.1 | -1.1 | 8.3 | -1.6 | -1.8 | -0.6 | -1.6 | 0.1 | 0.8 | -0.3 | 0.3 | -1.2 | 0.4 | -0.3 | 0.5 | 0.8 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -182.5 | 201.2 | -103.1 | -1,130.5 | -1,360.8 | 138.4 | 217.8 | -977.4 | -1,428.6 | 259.2 | 33.3 | 56.9 | -1,002.9 | -37.1 | 92.1 | -66 | 83.1 | 169.3 | -39.6 | -52.8 | -62.3 | 144.3 | 139.5 | 52 | -123.1 | 145.8 | -111.8 | -76.9 | -50.2 | 166.1 | -185.2 | -72.4 | -61.7 | 242.6 | -150.2 | -30 | -64.9 | 298.6 | -169.3 | -38.9 | -859.2 | 366.7 | -182.9 | -2.7 | -248.4 | 169 | -430.9 | -31.1 | -66.2 |
Kaspositie aan het Einde van de Periode
| 889.3 | 1,071.8 | 870.6 | -77.6 | -171.8 | 1,189 | 1,050.6 | -72.1 | -261.9 | 1,166.7 | 907.5 | 56.9 | -91.9 | 911 | 948.1 | -66 | 922.1 | 839 | 669.7 | 709.3 | -6 | 824.4 | 680.1 | 540.6 | 8.3 | 611.8 | 466 | -0.6 | -1.6 | 705 | 538.9 | -0.3 | 0.3 | 858.1 | 615.5 | -0.3 | 0.5 | 860.6 | 562 | -38.9 | -44.5 | 814.7 | 448 | -2.7 | -248.4 | 881.9 | 712.8 | -31.1 | -66.2 |