Banco Pan S.A.
B3:BPAN4.SA
7.65 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.526 | 2.147 | 6.22 | 7.396 | 14.271 | 178.811 | 6.943 | 13.118 | 8.593 | 81.61 | 5.196 | 876.996 | 130.922 | 3.542 | 1,256.792 | 1,469.414 | 886.782 | 753.303 | 1,234.219 | 64.215 | 313.86 | 281.992 | 19.714 | 1,682.99 | 468.385 | 73.572 | 166.46 | 186.532 | 165.503 | 48.577 | 19.521 | 268.028 | 440.464 | 859.838 | 401.586 | 548.552 | 1,005.439 | 575.296 | 307.298 | 1,699.743 | 860.808 | 610.853 | 924.76 | 1,069.892 | 1,517.191 | 452.356 | 279.4 | 699.933 | 1,536.326 | 123.863 | 145.547 | 931.754 | 164.954 | 16.615 | 6.078 | 0 | 2.822 | 116.699 | 0 |
Kortetermijnbeleggingen
| -3,123.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.526 | 2.147 | 6.22 | 7.396 | 14.271 | 178.811 | 6.943 | 13.118 | 8.593 | 81.61 | 5.196 | 876.996 | 130.922 | 3.542 | 1,256.792 | 1,469.414 | 886.782 | 753.303 | 1,234.219 | 64.215 | 313.86 | 281.992 | 19.714 | 1,682.99 | 468.385 | 73.572 | 166.46 | 186.532 | 165.503 | 48.577 | 19.521 | 268.028 | 440.464 | 859.838 | 401.586 | 548.552 | 1,005.439 | 575.296 | 307.298 | 1,699.743 | 860.808 | 610.853 | 924.76 | 1,069.892 | 1,517.191 | 452.356 | 279.4 | 699.933 | 1,536.326 | 123.863 | 145.547 | 931.754 | 164.954 | 16.615 | 6.078 | 0 | 2.822 | 116.699 | 0 |
Nettovorderingen
| 1,133.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.9 | 3,922.189 | 3,605.09 | 3,945.614 | 3,736.887 | 4,413.903 | 0 | 0 | 1,123.65 | 3,257.77 | 0 |
Voorraad
| -6,061.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4,927.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1.526 | 2.147 | 6.22 | 7.396 | 14.271 | 178.811 | 6.943 | 13.118 | 8.593 | 81.61 | 5.196 | 876.996 | 130.922 | 3.542 | 1,256.792 | 1,469.414 | 886.782 | 753.303 | 1,234.219 | 64.215 | 313.86 | 281.992 | 19.714 | 1,682.99 | 468.385 | 73.572 | 166.46 | 186.532 | 165.503 | 48.577 | 19.521 | 268.028 | 440.464 | 859.838 | 401.586 | 548.552 | 1,005.439 | 575.296 | 307.298 | 1,699.743 | 860.808 | 610.853 | 924.76 | 1,069.892 | 1,517.191 | 452.356 | 279.4 | 699.933 | 1,919.226 | 4,046.052 | 3,750.637 | 4,877.368 | 3,901.841 | 4,430.518 | 6.078 | 0 | 1,126.472 | 3,374.469 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 74.165 | 93.511 | 106.075 | 118.552 | 118.244 | 123.625 | 136.728 | 148.848 | 160.794 | 138.999 | 102.223 | 49.097 | 26.692 | 25.263 | 23.36 | 25.026 | 27.297 | 28.433 | 28.628 | 31.053 | 23.654 | 23.713 | 24.093 | 25.997 | 26.299 | 26.27 | 27.69 | 30.941 | 33.379 | 36.225 | 37.838 | 43.085 | 45.301 | 47.789 | 50.128 | 52.633 | 53.639 | 53.909 | 55.369 | 62.176 | 63.652 | 63.936 | 65.431 | 27.194 | 23.194 | 18.967 | 42.216 | 14.244 | 10.255 | 12.054 | 11.559 | 23.173 | 36.034 | 36.75 | 40.639 | 0 | 39.716 | 39.417 | 0 |
Goodwill
| 925.247 | 955.332 | 0 | 454.394 | 457.25 | 1,075.671 | 0 | 472.002 | 474.09 | 1,204.515 | 53.74 | 20.879 | 27.142 | 33.405 | 39.668 | 45.932 | 52.195 | 58.458 | 64.721 | 70.984 | 77.248 | 83.511 | 89.774 | 96.038 | 102.301 | 108.564 | 114.827 | 121.091 | 127.354 | 133.617 | 139.88 | 146.144 | 152.407 | 158.67 | 164.933 | 171.197 | 177.46 | 183.723 | 189.986 | 196.25 | 202.513 | 208.776 | 215.039 | 221.303 | 227.567 | 233.829 | 240.092 | 243.987 | 0 | 0 | 0 | 0 | 8.794 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,185.158 | 265.01 | 722.086 | 250.047 | 221.099 | 178.564 | 646.982 | 115.601 | 112.861 | 103.107 | 62.767 | 66.257 | 52.119 | 57.542 | 57.251 | 106.502 | 114.197 | 117.557 | 120.503 | 113.626 | 102.902 | 93.569 | 85.514 | 75.242 | 56.877 | 45.009 | 40.844 | 39.546 | 40.793 | 44.027 | 47.541 | 53.145 | 56.256 | 58.638 | 58.811 | 41.391 | 36.463 | 35.316 | 35.843 | 31.851 | 34.8 | 31.57 | 30.952 | 64.617 | 60.925 | 58.243 | 25.219 | 31.634 | 21.597 | 19.368 | 13.684 | 0 | 0 | 0 | 3.275 | 0 | 1.697 | 0 | 0 |
Goodwill en immateriële activa
| 1,185.158 | 1,220.342 | 722.086 | 704.441 | 678.349 | 1,254.235 | 646.982 | 587.603 | 586.951 | 1,307.622 | 116.507 | 87.136 | 79.261 | 90.947 | 96.919 | 152.434 | 166.392 | 176.015 | 185.224 | 184.61 | 180.15 | 177.08 | 175.288 | 171.28 | 159.178 | 153.573 | 155.671 | 160.637 | 168.147 | 177.644 | 187.421 | 199.289 | 208.663 | 217.308 | 223.744 | 212.588 | 213.923 | 219.039 | 225.829 | 228.101 | 237.313 | 240.346 | 245.991 | 285.92 | 288.492 | 292.072 | 265.311 | 275.621 | 21.597 | 19.368 | 13.684 | 0 | 8.794 | 0 | 3.275 | 0 | 1.697 | 1.995 | 0 |
Langetermijnbeleggingen
| 3,538.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,208.117 | 3,907.754 | 2,059.167 | 1,332.14 | 2,089.382 | 3,288.027 | 1,155.396 | 0 | 966.245 | 1,263.083 | 0 |
Belastingvorderingen
| 3,539.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 57,384.399 | 60,912.813 | 56,437.08 | 52,880.021 | 55,472.211 | 55,521.416 | 54,835.952 | 53,558.483 | 52,924.267 | 50,210.028 | 47,679.636 | 42,980.702 | 42,445.502 | 38,582.318 | 37,146.877 | 33,292.473 | 32,223.355 | 32,340.903 | 31,350.06 | 31,268.346 | 29,692.078 | 28,031.162 | 27,011.336 | 25,856.188 | 26,025.443 | 25,558.543 | 25,484.503 | 26,615.249 | 26,872.963 | 27,350.367 | 27,260.796 | 27,385.752 | 26,340.684 | 26,320.075 | 25,421.634 | 25,566.569 | 24,800.747 | 25,185.057 | 24,911.92 | 23,469.832 | 21,517.803 | 21,315.074 | 20,356.731 | 20,014.458 | 19,606.794 | 20,289.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 65,721.797 | 62,226.666 | 57,265.241 | 53,703.014 | 56,268.804 | 56,899.276 | 55,619.662 | 54,294.934 | 53,672.012 | 51,656.649 | 47,898.366 | 43,116.935 | 42,551.455 | 38,698.528 | 37,267.156 | 33,469.933 | 32,417.044 | 32,545.351 | 31,563.912 | 31,484.009 | 29,895.882 | 28,231.955 | 27,210.717 | 26,053.465 | 26,210.92 | 25,738.386 | 25,667.864 | 26,806.827 | 27,074.489 | 27,564.236 | 27,486.055 | 27,628.126 | 26,594.648 | 26,585.172 | 25,695.506 | 25,831.79 | 25,068.309 | 25,458.005 | 25,193.118 | 23,760.109 | 21,818.768 | 21,619.356 | 20,668.153 | 20,327.572 | 19,918.48 | 20,600.36 | 307.527 | 289.865 | 1,239.969 | 3,939.176 | 2,084.41 | 1,355.313 | 2,134.21 | 3,324.777 | 1,199.31 | 0 | 1,007.658 | 1,304.495 | 0 |
Totaal activa
| 65,723.323 | 62,228.813 | 57,271.461 | 53,710.41 | 56,283.075 | 57,078.087 | 55,626.605 | 54,308.052 | 53,680.605 | 51,738.259 | 47,903.562 | 43,993.931 | 42,682.377 | 38,702.07 | 38,523.948 | 34,939.347 | 33,303.826 | 33,298.654 | 32,798.131 | 31,548.224 | 30,209.742 | 28,513.947 | 27,230.431 | 27,736.455 | 26,679.305 | 25,811.958 | 25,834.324 | 26,993.359 | 27,239.992 | 27,612.813 | 27,505.576 | 27,896.154 | 27,035.112 | 27,445.01 | 26,097.092 | 26,380.342 | 26,073.748 | 26,033.301 | 25,500.416 | 25,459.852 | 22,679.576 | 22,230.209 | 21,592.913 | 21,397.464 | 21,435.671 | 21,052.716 | 18,528.849 | 18,246.985 | 14,670.745 | 14,815.604 | 13,271.561 | 12,869.545 | 12,014.717 | 13,378.902 | 11,812.491 | 11,590.557 | 10,365.839 | 10,096.192 | 8,976.475 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,665.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.972 | 0 |
Kortlopende schulden
| 10,720.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 494.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 918.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.493 | 0 |
Uitgestelde opbrengsten
| -12,385.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,665.059 | 204.17 | 391.869 | 0 | 0 | 187.074 | 435.207 | 0 | 0 | 217.236 | 439.98 | 356.92 | 278.764 | 160.466 | 384.349 | 333.08 | 262.73 | 122.84 | 306.66 | 227.793 | 29.087 | 140.369 | 176.596 | 119.807 | 108.54 | 132.431 | 204.616 | 155.387 | 92.743 | 100.928 | 95.874 | 40.028 | 36.234 | 49.837 | 90.592 | 98.829 | 114.578 | 116.788 | 93.339 | 116.596 | 82.078 | 106.061 | 107.85 | 118.955 | 122.113 | 128.498 | 0 | 0 | -1,836.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -812.958 | 0 |
Totaal kortlopende verplichtingen
| 494.102 | 204.17 | 391.869 | 0 | 0 | 187.074 | 435.207 | 0 | 0 | 217.236 | 439.98 | 356.92 | 278.764 | 160.466 | 384.349 | 333.08 | 262.73 | 122.84 | 306.66 | 227.793 | 29.087 | 140.369 | 176.596 | 119.807 | 108.54 | 132.431 | 204.616 | 155.387 | 92.743 | 100.928 | 95.874 | 40.028 | 36.234 | 49.837 | 90.592 | 98.829 | 114.578 | 116.788 | 93.339 | 116.596 | 82.078 | 106.061 | 107.85 | 118.955 | 122.113 | 128.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.972 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 22,604.904 | 14,204.909 | 12,958.835 | 16,607.417 | 15,241.647 | 7,734.17 | 15,150.458 | 15,288.96 | 14,428.436 | 8,495.268 | 8,054.236 | 7,258.153 | 6,359.88 | 1,020.42 | 668.849 | 361.728 | 568.595 | 1,306.459 | 1,321.666 | 1,374.011 | 1,434.631 | 2,590.516 | 2,579.886 | 2,512.552 | 2,521.964 | 2,478.874 | 2,611.04 | 2,657.985 | 2,825.514 | 3,134.007 | 3,127.934 | 3,138.846 | 3,084.06 | 3,365.268 | 3,666.365 | 3,958.262 | 4,559.145 | 5,414.201 | 4,262.972 | 5,070.888 | 4,079.65 | 3,899.222 | 4,305.616 | 4,363.396 | 4,194.228 | 3,936.648 | 3,349.751 | 2,869.816 | 1,072.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.503 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -36.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 36.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 34,440.42 | 39,752.962 | 36,499.081 | 0 | 0 | 41,343.102 | 32,916.847 | 0 | 0 | 35,354.002 | 33,610.494 | 30,702.67 | 30,485.178 | 32,087.038 | 32,153.282 | 29,023.121 | 27,359.759 | 26,847.455 | 26,243.637 | 25,115.604 | 24,519.468 | 21,628.981 | 20,378.03 | 21,056.914 | 20,032.423 | 19,210.443 | 19,462.844 | 20,657.575 | 20,861.525 | 20,959.982 | 20,869.606 | 21,305.701 | 20,492.896 | 20,479.845 | 18,696.319 | 18,721.209 | 17,839.1 | 16,943.658 | 17,509.599 | 16,864.225 | 16,360.949 | 15,998.901 | 14,874.566 | 14,400.264 | 14,596.038 | 14,460.274 | 0 | 0 | 10,870.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258.531 | 0 |
Totaal niet-vlottende verplichtingen
| 57,045.324 | 53,957.871 | 49,457.916 | 16,607.417 | 15,241.647 | 49,077.272 | 48,067.305 | 15,288.96 | 14,428.436 | 43,849.27 | 41,664.73 | 37,960.823 | 36,845.058 | 33,107.458 | 32,822.131 | 29,384.849 | 27,928.354 | 28,153.914 | 27,565.303 | 26,489.615 | 25,954.099 | 24,219.497 | 22,957.916 | 23,569.466 | 22,554.387 | 21,689.317 | 22,073.884 | 23,315.56 | 23,687.039 | 24,093.989 | 23,997.54 | 24,444.547 | 23,576.956 | 23,845.113 | 22,362.684 | 22,679.471 | 22,398.245 | 22,357.859 | 21,772.571 | 21,935.113 | 20,440.599 | 19,898.123 | 19,180.182 | 18,763.66 | 18,790.266 | 18,396.922 | 3,349.751 | 2,869.816 | 11,942.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.972 | 0 |
Totaal passiva
| 57,539.426 | 54,162.041 | 49,849.785 | 16,607.417 | 15,241.647 | 49,264.346 | 48,502.512 | 15,288.96 | 14,428.436 | 44,066.506 | 42,104.71 | 38,317.743 | 37,123.822 | 33,267.924 | 33,206.48 | 29,717.929 | 28,191.084 | 28,276.754 | 27,871.963 | 26,717.408 | 25,983.186 | 24,359.866 | 23,134.512 | 23,689.273 | 22,662.927 | 21,821.748 | 22,278.5 | 23,470.947 | 23,779.782 | 24,194.917 | 24,093.414 | 24,484.575 | 23,613.19 | 23,894.95 | 22,453.276 | 22,778.3 | 22,512.823 | 22,474.647 | 21,865.91 | 22,051.709 | 20,522.677 | 20,004.184 | 19,288.032 | 18,882.615 | 18,912.379 | 18,525.42 | 3,349.751 | 2,869.816 | 11,942.976 | 12,613.32 | 12,044.241 | 11,638.945 | 10,667.502 | 11,981.866 | 10,422.306 | 10,275.079 | 9,058.582 | 8,836.361 | 7,787.619 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 5,928.32 | 4,175.222 | 4,175.222 | 4,175.222 | 4,175.222 | 4,175.222 | 4,175.222 | 4,175.222 | 4,175.222 | 3,653.41 | 3,653.41 | 3,653.41 | 3,653.41 | 3,653.41 | 3,653.41 | 3,653.41 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 2,867.02 | 2,867.02 | 2,867.02 | 2,867.02 | 2,867.02 | 2,867.02 | 2,867.02 | 2,867.02 | 2,867.02 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 |
Ingehouden winsten
| 2,228.477 | 2,136.445 | 1,314.581 | 1,236.983 | 1,152.041 | 1,927.506 | 1,225.419 | 1,158.446 | 1,086.607 | 1,555.545 | 1,436.523 | 1,314.286 | 1,197.778 | 1,074.5 | 958.655 | 853.035 | 749.427 | 661.822 | 557.982 | 455.388 | 373.47 | 301.807 | 243.295 | 198.534 | 168.625 | 142.925 | 108.495 | 75.121 | 12.152 | -30.642 | -34.311 | -229.715 | -216.749 | -88.383 | 7.719 | -22.806 | -67.1 | -70.699 | 2.819 | -764.513 | -694.859 | -624.506 | -545.874 | -362.928 | -342.394 | -337.723 | -394.147 | -338.497 | -430.644 | -168.169 | 0 | 122.312 | 237.031 | 287.046 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 194.774 | 194.105 | 206.097 | 205.606 | 204.867 | 190.587 | 203.341 | 196.662 | 196.041 | 187.824 | 186.888 | 186.68 | 185.555 | 184.424 | 183.591 | 193.161 | 188.093 | 184.856 | 714.776 | 722.018 | 199.676 | 198.864 | 199.214 | 195.238 | 194.343 | 386.553 | -13.403 | -13.441 | -12.674 | -12.194 | -14.259 | 180.545 | 177.922 | 177.693 | 175.346 | 164.097 | 167.274 | 168.601 | 170.935 | 711.902 | -15.279 | -16.509 | -16.286 | 10.736 | -1.354 | -2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -172.396 | -196.079 | -30.849 | -26.773 | -26.773 | -234.855 | -234.855 | -88.901 | -56.725 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 291.37 | 1,262.335 | 119.197 | 0.163 | 0.159 | 0.161 | 280.329 | 205.68 | 197.654 | 151.74 | 79.525 |
Totaal eigen vermogen van aandeelhouders
| 8,179.175 | 8,062.791 | 7,418.149 | 7,344.136 | 7,258.455 | 7,811.558 | 7,122.225 | 7,194.527 | 7,154.243 | 7,671.689 | 5,798.633 | 5,676.188 | 5,558.555 | 5,434.146 | 5,317.468 | 5,221.418 | 5,112.742 | 5,021.9 | 4,926.168 | 4,830.816 | 4,226.556 | 4,154.081 | 4,095.919 | 4,047.182 | 4,016.378 | 3,990.21 | 3,555.824 | 3,522.412 | 3,460.21 | 3,417.896 | 3,412.162 | 3,411.562 | 3,421.905 | 3,550.042 | 3,643.797 | 3,602.023 | 3,560.906 | 3,558.634 | 3,634.486 | 3,408.121 | 2,156.882 | 2,226.005 | 2,304.86 | 2,514.828 | 2,523.272 | 2,527.275 | 2,472.873 | 2,528.523 | 2,727.746 | 2,202.257 | 1,227.288 | 1,230.566 | 1,345.281 | 1,395.298 | 1,388.42 | 1,313.771 | 1,305.745 | 1,259.831 | 1,187.616 |
Totaal eigen vermogen
| 8,183.897 | 8,066.772 | 7,421.676 | 7,347.206 | 7,261.14 | 7,813.741 | 7,124.093 | 7,194.944 | 7,154.425 | 7,671.753 | 5,798.852 | 5,676.188 | 5,558.555 | 5,434.146 | 5,317.468 | 5,221.418 | 5,112.742 | 5,021.9 | 4,926.168 | 4,830.816 | 4,226.556 | 4,154.081 | 4,095.919 | 4,047.182 | 4,016.378 | 3,990.21 | 3,555.824 | 3,522.412 | 3,460.21 | 3,417.896 | 3,412.162 | 3,411.579 | 3,421.922 | 3,550.06 | 3,643.816 | 3,602.042 | 3,560.925 | 3,558.654 | 3,634.506 | 3,408.143 | 2,156.899 | 2,226.025 | 2,304.881 | 2,514.849 | 2,523.292 | 2,527.296 | 2,472.873 | 2,528.523 | 2,727.769 | 2,202.284 | 1,227.32 | 1,230.6 | 1,347.215 | 1,397.036 | 1,390.185 | 1,315.478 | 1,307.257 | 1,259.831 | 1,188.856 |
Totaal passiva en aandeelhoudersvermogen
| 65,723.323 | 62,228.813 | 57,271.461 | 23,954.623 | 22,502.787 | 57,078.087 | 55,626.605 | 22,483.904 | 21,582.861 | 51,738.259 | 47,903.562 | 43,993.931 | 42,682.377 | 38,702.07 | 38,523.948 | 34,939.347 | 33,303.826 | 33,298.654 | 32,798.131 | 31,548.224 | 30,209.742 | 28,513.947 | 27,230.431 | 27,736.455 | 26,679.305 | 25,811.958 | 25,834.324 | 26,993.359 | 27,239.992 | 27,612.813 | 27,505.576 | 27,896.154 | 27,035.112 | 27,445.01 | 26,097.092 | 26,380.342 | 26,073.748 | 26,033.301 | 25,500.416 | 25,459.852 | 22,679.576 | 22,230.209 | 21,592.913 | 21,397.464 | 21,435.671 | 21,052.716 | 0 | 0 | 14,670.745 | 14,815.604 | 13,271.561 | 12,869.545 | 12,014.717 | 13,378.902 | 11,812.491 | 11,590.557 | 10,365.839 | 10,096.192 | 8,976.475 |