Banco Pan S.A.

B3:BPAN4.SA

7.65 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1.5262.1476.227.39614.271178.8116.94313.1188.59381.615.196876.996130.9223.5421,256.7921,469.414886.782753.3031,234.21964.215313.86281.99219.7141,682.99468.38573.572166.46186.532165.50348.57719.521268.028440.464859.838401.586548.5521,005.439575.296307.2981,699.743860.808610.853924.761,069.8921,517.191452.356279.4699.9331,536.326123.863145.547931.754164.95416.6156.07802.822116.6990
Kortetermijnbeleggingen -3,123.2750000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1.5262.1476.227.39614.271178.8116.94313.1188.59381.615.196876.996130.9223.5421,256.7921,469.414886.782753.3031,234.21964.215313.86281.99219.7141,682.99468.38573.572166.46186.532165.50348.57719.521268.028440.464859.838401.586548.5521,005.439575.296307.2981,699.743860.808610.853924.761,069.8921,517.191452.356279.4699.9331,536.326123.863145.547931.754164.95416.6156.07802.822116.6990
Nettovorderingen 1,133.36400000000000000000000000000000000000000000000000382.93,922.1893,605.093,945.6143,736.8874,413.903001,123.653,257.770
Voorraad -6,061.0280000000000000000000000000000000000000000000000000000000000
Overige vlottende activa 4,927.6640000000000000000000000000000000000000000000000000000000000
Totaal vlottende activa 1.5262.1476.227.39614.271178.8116.94313.1188.59381.615.196876.996130.9223.5421,256.7921,469.414886.782753.3031,234.21964.215313.86281.99219.7141,682.99468.38573.572166.46186.532165.50348.57719.521268.028440.464859.838401.586548.5521,005.439575.296307.2981,699.743860.808610.853924.761,069.8921,517.191452.356279.4699.9331,919.2264,046.0523,750.6374,877.3683,901.8414,430.5186.07801,126.4723,374.4690
Niet-vlottende activa:
Materiële vaste activa, netto 74.16593.511106.075118.552118.244123.625136.728148.848160.794138.999102.22349.09726.69225.26323.3625.02627.29728.43328.62831.05323.65423.71324.09325.99726.29926.2727.6930.94133.37936.22537.83843.08545.30147.78950.12852.63353.63953.90955.36962.17663.65263.93665.43127.19423.19418.96742.21614.24410.25512.05411.55923.17336.03436.7540.639039.71639.4170
Goodwill 925.247955.3320454.394457.251,075.6710472.002474.091,204.51553.7420.87927.14233.40539.66845.93252.19558.45864.72170.98477.24883.51189.77496.038102.301108.564114.827121.091127.354133.617139.88146.144152.407158.67164.933171.197177.46183.723189.986196.25202.513208.776215.039221.303227.567233.829240.092243.98700008.794000000
Immateriële activa 1,185.158265.01722.086250.047221.099178.564646.982115.601112.861103.10762.76766.25752.11957.54257.251106.502114.197117.557120.503113.626102.90293.56985.51475.24256.87745.00940.84439.54640.79344.02747.54153.14556.25658.63858.81141.39136.46335.31635.84331.85134.831.5730.95264.61760.92558.24325.21931.63421.59719.36813.6840003.27501.69700
Goodwill en immateriële activa 1,185.1581,220.342722.086704.441678.3491,254.235646.982587.603586.9511,307.622116.50787.13679.26190.94796.919152.434166.392176.015185.224184.61180.15177.08175.288171.28159.178153.573155.671160.637168.147177.644187.421199.289208.663217.308223.744212.588213.923219.039225.829228.101237.313240.346245.991285.92288.492292.072265.311275.62121.59719.36813.68408.79403.27501.6971.9950
Langetermijnbeleggingen 3,538.555000000000000000000000000000000000000000000000001,208.1173,907.7542,059.1671,332.142,089.3823,288.0271,155.3960966.2451,263.0830
Belastingvorderingen 3,539.520000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 57,384.39960,912.81356,437.0852,880.02155,472.21155,521.41654,835.95253,558.48352,924.26750,210.02847,679.63642,980.70242,445.50238,582.31837,146.87733,292.47332,223.35532,340.90331,350.0631,268.34629,692.07828,031.16227,011.33625,856.18826,025.44325,558.54325,484.50326,615.24926,872.96327,350.36727,260.79627,385.75226,340.68426,320.07525,421.63425,566.56924,800.74725,185.05724,911.9223,469.83221,517.80321,315.07420,356.73120,014.45819,606.79420,289.3210000000000000
Totaal niet-vlottende activa 65,721.79762,226.66657,265.24153,703.01456,268.80456,899.27655,619.66254,294.93453,672.01251,656.64947,898.36643,116.93542,551.45538,698.52837,267.15633,469.93332,417.04432,545.35131,563.91231,484.00929,895.88228,231.95527,210.71726,053.46526,210.9225,738.38625,667.86426,806.82727,074.48927,564.23627,486.05527,628.12626,594.64826,585.17225,695.50625,831.7925,068.30925,458.00525,193.11823,760.10921,818.76821,619.35620,668.15320,327.57219,918.4820,600.36307.527289.8651,239.9693,939.1762,084.411,355.3132,134.213,324.7771,199.3101,007.6581,304.4950
Totaal activa 65,723.32362,228.81357,271.46153,710.4156,283.07557,078.08755,626.60554,308.05253,680.60551,738.25947,903.56243,993.93142,682.37738,702.0738,523.94834,939.34733,303.82633,298.65432,798.13131,548.22430,209.74228,513.94727,230.43127,736.45526,679.30525,811.95825,834.32426,993.35927,239.99227,612.81327,505.57627,896.15427,035.11227,445.0126,097.09226,380.34226,073.74826,033.30125,500.41625,459.85222,679.57622,230.20921,592.91321,397.46421,435.67121,052.71618,528.84918,246.98514,670.74514,815.60413,271.56112,869.54512,014.71713,378.90211,812.49111,590.55710,365.83910,096.1928,976.475
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,665.059000000000000000000000000000000000000000000000000000000003.9720
Kortlopende schulden 10,720.050000000000000000000000000000000000000000000000000000000000
Belastingschulden 494.10200000000000000000000000000000000000000000000000918.34400000000404.4930
Uitgestelde opbrengsten -12,385.1090000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -1,665.059204.17391.86900187.074435.20700217.236439.98356.92278.764160.466384.349333.08262.73122.84306.66227.79329.087140.369176.596119.807108.54132.431204.616155.38792.743100.92895.87440.02836.23449.83790.59298.829114.578116.78893.339116.59682.078106.061107.85118.955122.113128.49800-1,836.68800000000-812.9580
Totaal kortlopende verplichtingen 494.102204.17391.86900187.074435.20700217.236439.98356.92278.764160.466384.349333.08262.73122.84306.66227.79329.087140.369176.596119.807108.54132.431204.616155.38792.743100.92895.87440.02836.23449.83790.59298.829114.578116.78893.339116.59682.078106.061107.85118.955122.113128.498000000000003.9720
Langlopende verplichtingen:
Langetermijnschulden 22,604.90414,204.90912,958.83516,607.41715,241.6477,734.1715,150.45815,288.9614,428.4368,495.2688,054.2367,258.1536,359.881,020.42668.849361.728568.5951,306.4591,321.6661,374.0111,434.6312,590.5162,579.8862,512.5522,521.9642,478.8742,611.042,657.9852,825.5143,134.0073,127.9343,138.8463,084.063,365.2683,666.3653,958.2624,559.1455,414.2014,262.9725,070.8884,079.653,899.2224,305.6164,363.3964,194.2283,936.6483,349.7512,869.8161,072.44700000000262.5030
Uitgestelde opbrengsten niet-vlottend -36.1340000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 36.1340000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 34,440.4239,752.96236,499.0810041,343.10232,916.8470035,354.00233,610.49430,702.6730,485.17832,087.03832,153.28229,023.12127,359.75926,847.45526,243.63725,115.60424,519.46821,628.98120,378.0321,056.91420,032.42319,210.44319,462.84420,657.57520,861.52520,959.98220,869.60621,305.70120,492.89620,479.84518,696.31918,721.20917,839.116,943.65817,509.59916,864.22516,360.94915,998.90114,874.56614,400.26414,596.03814,460.2740010,870.52900000000-258.5310
Totaal niet-vlottende verplichtingen 57,045.32453,957.87149,457.91616,607.41715,241.64749,077.27248,067.30515,288.9614,428.43643,849.2741,664.7337,960.82336,845.05833,107.45832,822.13129,384.84927,928.35428,153.91427,565.30326,489.61525,954.09924,219.49722,957.91623,569.46622,554.38721,689.31722,073.88423,315.5623,687.03924,093.98923,997.5424,444.54723,576.95623,845.11322,362.68422,679.47122,398.24522,357.85921,772.57121,935.11320,440.59919,898.12319,180.18218,763.6618,790.26618,396.9223,349.7512,869.81611,942.976000000003.9720
Totaal passiva 57,539.42654,162.04149,849.78516,607.41715,241.64749,264.34648,502.51215,288.9614,428.43644,066.50642,104.7138,317.74337,123.82233,267.92433,206.4829,717.92928,191.08428,276.75427,871.96326,717.40825,983.18624,359.86623,134.51223,689.27322,662.92721,821.74822,278.523,470.94723,779.78224,194.91724,093.41424,484.57523,613.1923,894.9522,453.27622,778.322,512.82322,474.64721,865.9122,051.70920,522.67720,004.18419,288.03218,882.61518,912.37918,525.423,349.7512,869.81611,942.97612,613.3212,044.24111,638.94510,667.50211,981.86610,422.30610,275.0799,058.5828,836.3617,787.619
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,928.325,928.325,928.325,928.325,928.325,928.325,928.325,928.325,928.325,928.324,175.2224,175.2224,175.2224,175.2224,175.2224,175.2224,175.2224,175.2223,653.413,653.413,653.413,653.413,653.413,653.413,653.413,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7323,460.7322,867.022,867.022,867.022,867.022,867.022,867.022,867.022,867.022,867.021,108.0911,108.0911,108.0911,108.0911,108.0911,108.0911,108.0911,108.0911,108.0911,108.091
Ingehouden winsten 2,228.4772,136.4451,314.5811,236.9831,152.0411,927.5061,225.4191,158.4461,086.6071,555.5451,436.5231,314.2861,197.7781,074.5958.655853.035749.427661.822557.982455.388373.47301.807243.295198.534168.625142.925108.49575.12112.152-30.642-34.311-229.715-216.749-88.3837.719-22.806-67.1-70.6992.819-764.513-694.859-624.506-545.874-362.928-342.394-337.723-394.147-338.497-430.644-168.1690122.312237.031287.04600000
Overige gereserveerde algehele resultaten 194.774194.105206.097205.606204.867190.587203.341196.662196.041187.824186.888186.68185.555184.424183.591193.161188.093184.856714.776722.018199.676198.864199.214195.238194.343386.553-13.403-13.441-12.674-12.194-14.259180.545177.922177.693175.346164.097167.274168.601170.935711.902-15.279-16.509-16.28610.736-1.354-2.0220000000000000
Overige totale aandeelhoudersvermogen -172.396-196.079-30.849-26.773-26.773-234.855-234.855-88.901-56.725-00000000000000000-00-0-00000000000-0-0-000-000291.371,262.335119.1970.1630.1590.161280.329205.68197.654151.7479.525
Totaal eigen vermogen van aandeelhouders 8,179.1758,062.7917,418.1497,344.1367,258.4557,811.5587,122.2257,194.5277,154.2437,671.6895,798.6335,676.1885,558.5555,434.1465,317.4685,221.4185,112.7425,021.94,926.1684,830.8164,226.5564,154.0814,095.9194,047.1824,016.3783,990.213,555.8243,522.4123,460.213,417.8963,412.1623,411.5623,421.9053,550.0423,643.7973,602.0233,560.9063,558.6343,634.4863,408.1212,156.8822,226.0052,304.862,514.8282,523.2722,527.2752,472.8732,528.5232,727.7462,202.2571,227.2881,230.5661,345.2811,395.2981,388.421,313.7711,305.7451,259.8311,187.616
Totaal eigen vermogen 8,183.8978,066.7727,421.6767,347.2067,261.147,813.7417,124.0937,194.9447,154.4257,671.7535,798.8525,676.1885,558.5555,434.1465,317.4685,221.4185,112.7425,021.94,926.1684,830.8164,226.5564,154.0814,095.9194,047.1824,016.3783,990.213,555.8243,522.4123,460.213,417.8963,412.1623,411.5793,421.9223,550.063,643.8163,602.0423,560.9253,558.6543,634.5063,408.1432,156.8992,226.0252,304.8812,514.8492,523.2922,527.2962,472.8732,528.5232,727.7692,202.2841,227.321,230.61,347.2151,397.0361,390.1851,315.4781,307.2571,259.8311,188.856
Totaal passiva en aandeelhoudersvermogen 65,723.32362,228.81357,271.46123,954.62322,502.78757,078.08755,626.60522,483.90421,582.86151,738.25947,903.56243,993.93142,682.37738,702.0738,523.94834,939.34733,303.82633,298.65432,798.13131,548.22430,209.74228,513.94727,230.43127,736.45526,679.30525,811.95825,834.32426,993.35927,239.99227,612.81327,505.57627,896.15427,035.11227,445.0126,097.09226,380.34226,073.74826,033.30125,500.41625,459.85222,679.57622,230.20921,592.91321,397.46421,435.67121,052.7160014,670.74514,815.60413,271.56112,869.54512,014.71713,378.90211,812.49111,590.55710,365.83910,096.1928,976.475