
Banco BTG Pactual S.A.
B3:BPAC11.SA
42.87 (BRL) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 49,368.628 | 45,081.537 | 50,616.966 | 40,644.586 | 37,377.767 | 33,333.294 | 33,784.621 | 39,531.218 | 21,317.992 | 35,604.148 | 36,286.302 | 18,893.389 | 16,160.122 | 20,085.429 | 12,331.221 | 13,886.252 | 8,639.271 | 7,049.04 | 58,873.723 | 67,612.804 | 60,451.574 | 2,666.334 | 34,697.006 | 52,848.544 | 56,203.548 | 49,905.325 | 64,698.277 | 54,030.077 | 49,208.902 | 33,612.503 | 22,883.548 | 5,170.669 | 28,824.319 | 5,447.879 | 15,048.598 | 6,559.165 | 34,061.307 | 8,915.681 | 39,248.502 | 7,248.079 | 20,002.711 | 8,772.01 | 22,577.323 | 8,319.748 | 8,892.716 | 5,338.576 | 18,854.801 | 6,634.25 | 25,894.468 | 3,246.701 | 31,004.318 | 2,380.768 |
Kortetermijnbeleggingen
| 72,222.891 | 92,651.342 | 93,520.394 | 57,851.546 | 87,645.893 | 66,382.69 | 66,389.7 | 46,972.848 | 0 | 65,365.726 | 116,635.291 | 120,548.395 | 114,212.341 | 88,209.394 | 0 | 0 | 0 | 69,299.761 | 13,199.263 | 37,437.817 | 6,972.145 | 10,166.547 | 6,547.593 | 2,316.562 | 24,837.171 | 2,535.798 | 10,885.714 | 13,968.804 | 12,444.429 | 9,076.759 | 0 | 16,814.483 | 9,246.813 | 9,853.309 | 0 | 6,157.618 | 0 | 10,535.493 | 0 | 27,923.374 | 0 | 13,802.507 | 0 | 22,483.675 | 0 | 23,577.731 | 0 | 61,613.332 | 0 | 48,581.345 | 5,634.439 | 68,242.98 |
Liquide middelen en kortetermijnbeleggingen
| 121,591.519 | 137,732.879 | 144,137.36 | 98,496.132 | 125,023.66 | 99,715.984 | 100,174.321 | 86,504.066 | 21,317.992 | 100,969.874 | 152,921.593 | 139,441.784 | 130,372.463 | 108,294.823 | 12,331.221 | 13,886.252 | 8,639.271 | 76,348.801 | 72,072.986 | 105,050.621 | 67,423.719 | 12,832.881 | 41,244.599 | 55,165.106 | 81,040.719 | 52,441.123 | 75,583.991 | 67,998.881 | 61,653.331 | 42,689.262 | 22,883.548 | 21,985.152 | 38,071.132 | 15,301.188 | 15,048.598 | 12,716.783 | 34,061.307 | 19,451.174 | 39,248.502 | 35,171.453 | 20,002.711 | 22,574.517 | 22,577.323 | 30,803.423 | 8,892.716 | 28,916.307 | 18,854.801 | 68,247.582 | 25,894.468 | 51,828.046 | 36,638.757 | 70,623.748 |
Nettovorderingen
| 448.265 | 91,293.884 | 46,465.845 | 61,140.774 | 53,164.355 | 37,729.312 | 45,864.558 | 53,241.08 | 59,716.458 | 71,257.788 | 47,959.919 | 83,675.777 | 44,138.052 | 41,775.171 | 19,106.961 | 15,289.849 | 14,935.552 | 30,267.073 | 49,454.246 | 55,672.021 | 50,309.587 | 9,215.895 | 51,066.696 | 52,440.477 | 45,329.393 | 25,039.603 | 26,310.451 | 29,634.773 | 31,689.887 | 22,088.62 | 0 | 6,523.362 | 33,095.536 | 6,066.541 | 0 | 10,657.505 | 0 | 15,484.314 | 0 | 13,986.835 | 0 | 12,592.373 | 0 | 7,347.857 | 0 | 9,191.987 | 0 | 10,675.109 | 0 | 4,804.435 | 5,435.869 | 6,036.834 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 1,949.531 | 1,958.772 | 1,501.164 | 1,448.24 | 1,419.358 | 1,437.994 | 1,402.168 | 1,405.614 | 1,416.685 | 1,411.602 | 1,312.896 | 1,370.493 | 1,202.255 | 1,156.295 | 960.382 | 541.542 | 445.536 | 339.357 | 218.146 | 186.062 | 162.364 | 159.467 | 86.857 | 112.119 | 62.03 | 121.793 | 83.169 | 53.069 | 181.733 | 0 | 780.478 | 92.291 | 596.339 | 0 | 1,011.019 | 0 | 1,303.123 | 0 | 83.924 | 0 | 22.319 | 0 | 30.664 | 0 | 63.058 | 0 | 42.608 | 0 | 14.999 | 12.284 | 6.534 |
Totaal vlottende activa
| 122,039.784 | 230,976.294 | 192,561.977 | 161,138.07 | 179,636.255 | 138,864.654 | 147,476.873 | 141,147.314 | 82,440.064 | 173,644.347 | 202,293.114 | 224,430.457 | 175,881.008 | 151,272.249 | 32,594.477 | 30,136.483 | 24,116.365 | 107,061.41 | 121,866.589 | 160,940.788 | 117,919.368 | 22,211.14 | 92,470.762 | 107,692.44 | 126,482.231 | 77,542.756 | 102,016.235 | 97,716.823 | 93,396.287 | 64,959.615 | 22,883.548 | 29,288.992 | 71,258.959 | 21,964.068 | 15,048.598 | 24,385.307 | 34,061.307 | 36,238.611 | 39,248.502 | 49,242.212 | 20,002.711 | 35,189.209 | 22,577.323 | 38,181.944 | 8,892.716 | 38,171.352 | 18,854.801 | 78,965.299 | 25,894.468 | 56,647.48 | 42,086.91 | 76,667.116 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 717.958 | 647.908 | 549.3 | 556.915 | 491.155 | 515.092 | 518.678 | 501.32 | 506.267 | 508.618 | 482.248 | 457.893 | 407.343 | 348.87 | 236.549 | 184.19 | 143.86 | 142.601 | 136.371 | 130.094 | 125.45 | 78.163 | 87.059 | 83.214 | 80.511 | 36.208 | 86.974 | 87.92 | 81.917 | 82.762 | 79.897 | 88.601 | 87.337 | 92.688 | 98.233 | 197.496 | 716.448 | 244.119 | 771.861 | 133.451 | 145.443 | 131.987 | 133.728 | 130.408 | 124.909 | 116.743 | 105.137 | 102.626 | 96.402 | 95.694 | 125.551 | 58.403 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.607 | 36.867 | 28.105 | 0 | 51.077 | 671.261 | 143.589 | 697.751 | 248.732 | 512.076 | 1,136.577 | 564.406 | 477.125 | 588.626 | 523.338 | 483.824 | 502.359 | 568.496 | 575.675 | 624.76 | 670.154 | 605.696 | 701.294 | 589.592 | 0 | 480.95 |
Immateriële activa
| 4,927.297 | 4,157.33 | 4,368.193 | 4,461.354 | 4,489.09 | 4,240.909 | 4,277.826 | 4,472.786 | 4,543.889 | 4,703.387 | 4,681.97 | 4,743.886 | 4,562.78 | 4,164.631 | 3,282.391 | 3,120.853 | 337.607 | 315.833 | 336.47 | 345.165 | 256.547 | 190.89 | 203.133 | 212.158 | 221.84 | 82.339 | 203.934 | 205.181 | 178.156 | 205.833 | 180.209 | 403.083 | 179.136 | 396.843 | 183.812 | 681.064 | 421.25 | 714.617 | 529.689 | 687.361 | 235.542 | 667.601 | 184.984 | 551.21 | 166.629 | 613.087 | 95.877 | 619.841 | 104.353 | 625.593 | 35.914 | 225.373 |
Goodwill en immateriële activa
| 4,927.297 | 4,157.33 | 4,368.193 | 4,461.354 | 4,489.09 | 4,240.909 | 4,277.826 | 4,472.786 | 4,543.889 | 4,703.387 | 4,681.97 | 4,743.886 | 4,562.78 | 4,164.631 | 3,282.391 | 3,120.853 | 337.607 | 315.833 | 336.47 | 345.165 | 256.547 | 190.89 | 203.133 | 212.158 | 221.84 | 82.339 | 239.541 | 242.048 | 206.261 | 205.833 | 231.286 | 1,074.344 | 322.725 | 1,094.594 | 432.544 | 1,193.14 | 1,557.827 | 1,279.023 | 1,006.814 | 1,275.987 | 758.88 | 1,151.425 | 687.343 | 1,119.706 | 742.304 | 1,237.847 | 766.031 | 1,225.537 | 805.647 | 1,215.185 | 35.914 | 706.323 |
Langetermijnbeleggingen
| 57,259.481 | 33,323.993 | 40,452.142 | 46,459.191 | 51,193.767 | 27,956.432 | 46,103.956 | 35,921.876 | 46,278.555 | 21,439.373 | -86,334.085 | -93,707.819 | -79,489.942 | -69,179.313 | 32,656.287 | 22,219.574 | 19,754.558 | -48,623.543 | 18,600.462 | -17,711.291 | 18,223.717 | 8,987.731 | 13,700.087 | 14,027.617 | 13,283.436 | 35,915.649 | 12,706.227 | 13,509.185 | 17,794.568 | 22,889.87 | 0 | 7,070.72 | 24,437.009 | 8,851.702 | 0 | 66,152.346 | 0 | 94,139.783 | 0 | 5,394.764 | 0 | 6,084.476 | 0 | 412.098 | 0 | 603.521 | 0 | 4,258.794 | 0 | 2,561.131 | 10,756.729 | -32,286.564 |
Belastingvorderingen
| 9,657.685 | 9,394.577 | 9,036.526 | 9,036.958 | 8,132.351 | 8,289.494 | 8,175.827 | 8,131.642 | 8,794.274 | 8,707.089 | 8,502.606 | 8,884.049 | 8,909.127 | 9,529.938 | 9,560.298 | 9,676.493 | 7,204.702 | 7,213.758 | 7,834.242 | 7,739.385 | 7,197.823 | 5,063.841 | 5,464.993 | 0 | 5,647.755 | 5,091.652 | 6,208.973 | 5,792.39 | 0 | 4,620.755 | 0 | 6,084.699 | 0 | 5,709.317 | 0 | 6,603.882 | 0 | 6,206.498 | 0 | 3,548.833 | 0 | 2,857.39 | 0 | 1,750.934 | 0 | 1,589.034 | 0 | 1,905.848 | 0 | 1,818.218 | 0 | 1,608.402 |
Overige niet-vlottende activa
| 413,839.516 | 368,341.704 | 364,418.893 | 378,710.147 | 323,734.668 | 313,366.268 | 289,885.964 | 284,377.21 | 327,838.427 | 241,609.274 | 310,278.863 | 310,018.222 | 281,078.744 | 250,006.293 | 293,904.68 | 269,857.746 | 228,246.634 | 178,815.274 | 104,437.752 | 78,967.039 | 56,634.138 | 127,850.868 | 56,060.202 | 51,614.299 | 66,089.836 | 42,075.857 | 42,597.782 | 40,067.44 | 34,855.026 | 33,832.777 | 90,515.099 | 66,340.184 | 29,064.471 | 68,706.326 | 103,448.951 | 91,827.137 | 187,393.607 | 89,112.461 | 249,383.565 | 105,431.121 | 156,049.315 | 112,297.606 | 123,082.31 | 83,567.208 | 123,785.489 | 79,169.811 | 150,401.351 | 83,215.597 | 120,572.804 | 62,088.026 | 32,429.71 | 35,638.379 |
Totaal niet-vlottende activa
| 486,401.937 | 415,865.512 | 418,825.054 | 439,224.565 | 388,041.031 | 354,368.195 | 348,962.251 | 333,404.834 | 387,961.412 | 276,967.741 | 237,611.602 | 230,396.231 | 215,468.052 | 194,870.419 | 339,640.205 | 305,058.856 | 255,687.361 | 137,863.923 | 131,345.297 | 69,470.392 | 82,437.675 | 142,171.493 | 75,515.474 | 65,937.288 | 85,323.378 | 83,201.705 | 61,839.497 | 59,698.983 | 52,937.772 | 61,631.997 | 90,826.282 | 80,658.548 | 53,911.542 | 84,454.627 | 103,979.728 | 165,974.001 | 189,667.882 | 190,981.884 | 251,162.24 | 115,784.156 | 156,953.638 | 122,522.884 | 123,903.381 | 86,980.354 | 124,652.702 | 82,716.956 | 151,272.519 | 90,708.402 | 121,474.853 | 67,778.254 | 43,347.904 | 5,724.943 |
Totaal activa
| 608,441.721 | 646,841.806 | 611,387.031 | 600,362.635 | 567,677.286 | 493,232.849 | 496,439.124 | 474,552.148 | 470,401.476 | 450,612.088 | 439,904.716 | 454,826.688 | 391,349.06 | 346,142.668 | 372,234.682 | 335,195.339 | 279,803.726 | 244,925.333 | 253,211.886 | 230,411.18 | 200,357.043 | 164,382.633 | 167,986.236 | 173,629.728 | 211,805.609 | 160,744.461 | 163,855.732 | 157,415.806 | 146,334.059 | 126,591.612 | 113,709.83 | 109,947.54 | 125,170.501 | 106,418.695 | 119,028.326 | 190,359.308 | 223,729.189 | 227,220.495 | 290,410.742 | 165,026.368 | 176,956.349 | 157,712.093 | 146,480.704 | 125,162.298 | 133,545.418 | 120,888.308 | 170,127.32 | 169,673.701 | 147,369.321 | 124,425.734 | 85,434.814 | 82,392.059 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 2,075.451 | 2,305.235 | 2,272.545 | 2,258.041 | 2,399.043 | 2,195.487 | 2,616.57 | 2,396.187 | 3,012.58 | 3,050.435 | 3,157.513 | 2,780.899 | 3,047.004 | 2,643.979 | 2,398.175 | 0 | 360.294 | 0 | 0 | 229.357 | 40.354 | 195.313 | 0 | 164.472 | 48.024 | 183.798 | 176.582 | 0 | 178.929 | 0 | 1,773.207 | 0 | 1,320.974 | 0 | 4,184.331 | 0 | 5,963.485 | 0 | 5,028.168 | 0 | 3,952.074 | 0 | 2,915.42 | 0 | 2,148.839 | 0 | 8,091.985 | 0 | 7,122.829 | 0 | 3,727.062 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3,522.605 | 6,020.107 | 4,475.976 | 3,747.854 | 2,439.045 | 4,052.884 | 2,574.415 | 2,030.72 | 1,778.57 | 1,526.451 | 1,888.987 | 1,256.515 | 898.38 | 1,949.67 | 1,510.422 | 1,106.969 | 504.536 | 747.959 | 544.615 | 359.797 | 412.595 | 768.131 | 807.064 | 613.7 | 474.604 | 179.715 | 740.455 | 591.042 | 437.805 | 2,580.591 | 0 | 1,927.641 | 2,151.431 | 2,004.243 | 0 | 2,443.842 | 0 | 2,973.316 | 0 | 2,116.197 | 0 | 1,890.593 | 0 | 1,647.933 | 0 | 1,115.105 | 0 | 1,153.136 | 0 | 1,406.558 | 843.021 | 759.94 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 141,309.384 | 143,962.068 | 149,162.696 | 149,253.836 | 148,128.812 | 129,207.64 | 126,915.741 | 122,016.629 | 116,536.629 | 114,228.054 | 113,601.919 | 111,347.495 | 106,303.691 | 107,602.897 | 112,622.698 | 96,668.566 | 62,289.262 | 56,216.375 | 51,950.585 | 38,068.802 | 24,499.745 | 21,380.578 | 20,252.528 | 25,040.805 | 19,498.703 | 24,248.587 | 24,872.193 | 17,233.898 | 18,605.551 | 6,933.974 | 2,814.625 | 9,378.996 | 6,611.283 | 6,784.904 | 704.609 | 8,341.912 | 1,018.12 | -734.898 | 1,002.957 | 14,817.592 | 170.585 | 17,401.703 | 668.599 | 16,256.045 | 439.137 | 16,537.599 | 0 | 17,364.114 | 624.105 | 13,217.449 | 17,228.785 | 26,666.477 |
Totaal kortlopende verplichtingen
| 144,831.989 | 152,057.626 | 155,943.907 | 155,274.235 | 152,825.898 | 135,659.567 | 131,685.643 | 126,663.919 | 120,711.386 | 118,767.085 | 118,541.341 | 115,761.523 | 109,982.97 | 112,599.571 | 116,777.099 | 100,173.71 | 62,793.798 | 57,324.628 | 52,495.2 | 38,428.599 | 25,141.697 | 22,189.063 | 21,254.905 | 25,654.505 | 20,137.779 | 24,476.326 | 25,796.446 | 18,001.522 | 19,043.356 | 9,693.494 | 2,814.625 | 13,079.844 | 8,762.714 | 10,110.121 | 704.609 | 14,970.085 | 1,018.12 | 8,201.903 | 1,002.957 | 21,961.957 | 170.585 | 23,244.37 | 668.599 | 20,819.398 | 439.137 | 19,801.543 | 691.636 | 26,609.235 | 624.105 | 21,746.836 | 18,071.806 | 31,153.479 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45,052.782 | 42,279.088 | 42,100.347 | 34,152.346 | 32,767.403 | 37,701.586 | 28,898.029 | 24,747.09 | 22,820.113 | 25,913.938 | 22,480.257 | 22,137.087 | 21,181.037 | 17,052.059 | 47,275.922 | 43,374.071 | 42,440.547 | 38,705.519 | 55,513.589 | 99,072.872 | 93,577.481 | 17,347.988 | 65,347.323 | 74,426.933 | 101,718.247 | 64,614.757 | 85,293.728 | 81,851.874 | 66,672.9 | 58,270.238 | 21,755.801 | 0 | 55,672.99 | 0 | 20,932.533 | 0 | 30,488.59 | 0 | 40,857.06 | 0 | 37,852.965 | 0 | 33,868.749 | 0 | 22,384.61 | 0 | 20,629.476 | 0 | 16,609.096 | 0 | 47,106.602 | 29,949.155 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 353,095.64 | 388,971.222 | 350,797.512 | 353,131.549 | 326,097.664 | 266,336.228 | 284,159.266 | 271,701.563 | 278,271.043 | 259,317.754 | 251,851.527 | 271,295.114 | 216,571.877 | 175,976.195 | 168,800.343 | 154,334.531 | 143,596.582 | 121,769.236 | 118,732.774 | 66,963.769 | 59,294.569 | 103,107.162 | 60,358.37 | 52,737.459 | 69,901.885 | 52,862.911 | 33,448.094 | 38,214.748 | 41,748.921 | 39,971.781 | 70,389.669 | 79,430.217 | 42,263.392 | 78,358.417 | 75,936.338 | 154,552.49 | 171,663.246 | 198,654.982 | 229,244.902 | 125,850.153 | 123,033.062 | 118,972.604 | 96,863.63 | 89,736.088 | 97,343.602 | 88,270.089 | 137,535.048 | 131,466.064 | 119,459.518 | 92,236.129 | 10,895.155 | 14,743.94 |
Totaal niet-vlottende verplichtingen
| 398,148.422 | 431,250.31 | 392,897.859 | 387,283.895 | 358,865.067 | 304,037.814 | 313,057.295 | 296,448.653 | 301,091.156 | 285,231.692 | 274,331.784 | 293,432.201 | 237,752.914 | 193,028.254 | 216,076.265 | 197,708.602 | 186,037.129 | 160,474.755 | 174,246.363 | 166,036.641 | 152,872.05 | 120,455.15 | 125,705.693 | 127,164.392 | 171,620.132 | 117,477.668 | 118,741.822 | 120,066.622 | 108,421.821 | 98,242.019 | 92,145.47 | 79,430.217 | 97,936.382 | 78,358.417 | 96,868.871 | 154,552.49 | 202,151.836 | 198,654.982 | 270,101.962 | 125,850.153 | 160,886.027 | 118,972.604 | 130,732.379 | 89,736.088 | 119,728.212 | 88,270.089 | 158,164.524 | 131,466.064 | 136,068.614 | 92,236.129 | 58,001.757 | 44,693.095 |
Totaal passiva
| 542,980.411 | 583,307.936 | 548,841.766 | 542,558.13 | 511,690.965 | 439,697.381 | 444,742.938 | 423,112.572 | 421,802.542 | 403,998.777 | 392,873.125 | 409,193.724 | 347,735.884 | 305,627.825 | 332,853.364 | 297,882.312 | 248,830.927 | 217,799.383 | 226,741.563 | 204,465.24 | 178,013.747 | 142,644.213 | 146,960.598 | 152,818.897 | 191,757.911 | 141,953.994 | 144,538.268 | 138,068.144 | 127,465.177 | 107,935.513 | 94,960.095 | 92,510.061 | 106,699.096 | 88,468.538 | 97,573.48 | 169,522.575 | 203,169.956 | 206,856.885 | 271,104.919 | 147,812.11 | 161,056.612 | 142,216.974 | 131,400.978 | 110,555.486 | 120,167.349 | 108,071.632 | 158,164.524 | 158,075.299 | 136,692.719 | 113,982.965 | 76,073.563 | 75,846.574 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,760.364 | 15,510.364 | 15,510.364 | 12,557.873 | 10,013.243 | 10,013.243 | 10,013.243 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,392.092 | 7,220.526 | 7,275.738 | 7,220.526 | 7,275.738 | 7,220.526 | 7,235.738 | 7,180.526 | 7,235.738 | 6,406.863 | 6,462.076 | 6,406.863 | 6,462.076 | 6,406.824 | 6,462.076 | 6,406.863 | 6,462.076 | 6,406.863 | 6,462.076 | 6,406.863 | 6,462.076 | 5,962.5 | 3,242.5 |
Ingehouden winsten
| 3,209.92 | 0 | 3,068.285 | 0 | 2,773.874 | 0 | 5,438.295 | 4,345.745 | 2,133.223 | 0 | 4,797.051 | 3,809.39 | 1,942.585 | 0 | 3,789.292 | 2,696.114 | 1,176.497 | 0 | 2,195.956 | 1,727.077 | 767.923 | 0 | 1,941.585 | 1,563.029 | 674.973 | 0 | 1,204.997 | 1,211.949 | 600.711 | 0 | 10,517.216 | 13.787 | 726.291 | 0 | 10,095.471 | 0 | 13,298.122 | 0 | 11,790.093 | 0 | 9,117.167 | 0 | 7,826.657 | 0 | 6,600.155 | 0 | 5,239.048 | 0 | 4,185.286 | 0 | 912.108 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 871.554 | 0 | 0 | 0 | 3,998.482 | 0 | 53.102 | 0 | 722.348 | 0 | -1.748 | 0 | 41.848 | 0 | 54.781 | 0 | 3.656 | 0 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 40,808.292 | 41,706.154 | 37,441.756 | 37,315.221 | 33,427.87 | 33,621.442 | 26,573.668 | 26,602.365 | 26,313.999 | 26,611.403 | 21,704.538 | 21,788.984 | 21,596.581 | 21,619.383 | 16,959.697 | 16,833.847 | 16,679.977 | 16,667.412 | 13,839.64 | 13,887.308 | 13,893.334 | 13,994.543 | 11,487.42 | 11,478.598 | 11,382.025 | 11,398.375 | 10,583.101 | 10,614.938 | 10,709.688 | 11,131.6 | 0 | 10,010.035 | 10,391.014 | 10,549.563 | 0 | 13,454.141 | -130.523 | 12,898.502 | 0 | 10,284.79 | 0 | 8,440.286 | 0 | 7,338.826 | 0 | 6,020.517 | 0 | 4,849.631 | 0 | 3,892.625 | 2,486.643 | 3,090.778 |
Totaal eigen vermogen van aandeelhouders
| 59,778.576 | 57,466.518 | 56,270.405 | 53,075.585 | 51,962.108 | 49,381.806 | 47,772.327 | 46,708.474 | 44,207.586 | 42,371.767 | 42,261.953 | 41,358.738 | 39,299.53 | 37,379.747 | 36,259.353 | 35,040.325 | 30,414.347 | 26,680.655 | 26,048.839 | 25,627.628 | 22,053.349 | 21,386.635 | 20,821.097 | 20,433.719 | 19,449.09 | 18,790.467 | 19,180.19 | 19,218.979 | 18,702.491 | 18,523.692 | 18,609.296 | 17,299.56 | 18,337.831 | 17,825.301 | 21,314.479 | 20,689.879 | 20,401.227 | 20,134.24 | 18,919.304 | 16,746.866 | 15,522.282 | 14,902.362 | 14,275.329 | 13,800.902 | 13,061.799 | 12,482.593 | 11,649.567 | 11,311.707 | 10,592.149 | 10,354.701 | 9,361.251 | 6,333.278 |
Totaal eigen vermogen
| 65,461.31 | 63,533.87 | 62,545.265 | 57,804.505 | 55,986.321 | 53,535.468 | 51,696.186 | 51,439.576 | 48,598.934 | 46,613.311 | 47,031.591 | 45,632.964 | 43,613.176 | 40,514.843 | 39,381.318 | 37,313.027 | 30,972.799 | 27,125.95 | 26,470.323 | 25,945.94 | 22,343.296 | 21,738.42 | 21,025.638 | 20,810.831 | 20,047.698 | 18,929.138 | 19,317.464 | 19,347.662 | 18,868.882 | 18,656.099 | 18,749.735 | 17,437.479 | 18,471.405 | 17,950.157 | 21,454.846 | 20,836.733 | 20,559.233 | 20,363.61 | 19,305.823 | 17,214.258 | 15,899.737 | 15,495.119 | 15,079.726 | 14,606.812 | 13,378.069 | 12,816.676 | 11,962.796 | 11,598.402 | 10,676.602 | 10,442.769 | 9,361.251 | 6,545.485 |
Totaal passiva en aandeelhoudersvermogen
| 608,441.721 | 646,841.806 | 611,387.031 | 600,362.635 | 567,677.286 | 493,232.849 | 496,439.124 | 474,552.148 | 470,401.476 | 450,612.088 | 439,904.716 | 454,826.688 | 391,349.06 | 346,142.668 | 372,234.682 | 335,195.339 | 279,803.726 | 244,925.333 | 253,211.886 | 230,411.18 | 200,357.043 | 164,382.633 | 167,986.236 | 173,629.728 | 211,805.609 | 160,883.132 | 163,855.732 | 157,415.806 | 146,334.059 | 126,591.612 | 113,709.83 | 109,947.54 | 125,170.501 | 106,418.695 | 119,028.326 | 190,359.308 | 223,729.189 | 227,220.495 | 290,410.742 | 165,026.368 | 176,956.349 | 157,712.093 | 146,480.704 | 125,162.298 | 133,545.418 | 120,888.308 | 170,127.32 | 169,673.701 | 147,369.321 | 124,425.734 | 85,434.814 | 82,392.059 |