Bouvet ASA
OSE:BOUV.OL
58.7 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 276.685 | 499.252 | 482.048 | 173.786 | 330.562 | 533.252 | 367.093 | 316.568 | 326.57 | 568.761 | 475.526 | 388.011 | 377.23 | 579.26 | 518.569 | 457.859 | 436.254 | 371.994 | 292.656 | 133.177 | 138.75 | 267.094 | 234.207 | 63.44 | 87.66 | 159.037 | 166.145 | 41.595 | 56.044 | 134.436 | 127.19 | 62.998 | 106.094 | 152.451 | 141.797 | 70.163 | 89.716 | 115.768 | 86.961 | 79.094 | 97.992 | 144.809 | 139.775 | 73.204 | 55.644 | 122.815 | 110.074 | 50.279 | 67.598 | 93.327 | 114.355 | 60.917 | 52.808 | 115.348 | 112.329 | 45.308 | 46.658 | 90.018 | 146.76 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -1.934 | -1.951 | -1.972 | -1.9 | -1.929 | -1.921 | -1.894 | -1.945 | -1.973 | -1.98 | -1.947 | -2.022 | 0 | 0 | 0 | -1.927 | 0 | -1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 276.685 | 499.252 | 482.048 | 173.786 | 330.562 | 533.252 | 367.093 | 316.568 | 326.57 | 568.761 | 475.526 | 388.011 | 377.23 | 579.26 | 518.569 | 457.859 | 436.254 | 371.994 | 292.656 | 133.177 | 138.75 | 267.094 | 234.207 | 63.44 | 87.66 | 159.037 | 166.145 | 41.595 | 56.044 | 134.436 | 127.19 | 62.998 | 106.094 | 152.451 | 141.797 | 70.163 | 89.716 | 115.768 | 86.961 | 79.094 | 97.992 | 144.809 | 139.775 | 73.204 | 55.644 | 122.815 | 110.074 | 50.279 | 67.598 | 93.327 | 114.355 | 60.917 | 52.808 | 115.348 | 112.329 | 45.308 | 46.658 | 90.018 | 146.76 |
Nettovorderingen
| 0 | 0 | 629.88 | 0 | 0 | 0 | 563.485 | 0 | 468.646 | 477.584 | 395.648 | 0 | 0 | 0 | 276.024 | 0 | 0 | 0 | 276.167 | 0 | 0 | 0 | 269.718 | 0 | 0 | 0 | 224.645 | 183.719 | 181.372 | 167.331 | 159.133 | 137.38 | 143.397 | 142.985 | 144.463 | 123.288 | 133.314 | 153.648 | 131.129 | 115.024 | 112.562 | 123.688 | 125.451 | 119.32 | 131.103 | 113.855 | 0 | 0 | 0 | 0 | -26.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 61.122 | 64.413 | 51.486 | 95.157 | 86.104 | 200.85 | 17.508 | 93.899 | 72.427 | 87.693 | 45.186 | 90.51 | 67.592 | 105.762 | 59.267 | 84.602 | 101.465 | 59.281 | 67.842 | 96.493 | 65.841 | 87.685 | 55.52 | 82.999 | 100.887 | 99.122 | 84.787 | 148.448 | 134.848 | 142.914 | 97.728 | 123.328 | 114.351 | 100.898 | 80.193 | 114.631 | 113.933 | 113.955 | 106.625 | 113.433 | 108.381 | 113.764 | 84.476 | 108.528 | 107.99 | 106.744 | 78.073 | 113.945 | 113.18 | 113.616 | 96.575 | 112.238 | 96.54 | 97.649 | 65.246 | 77.762 | 73.709 | 64.307 | 47.571 |
Overige vlottende activa
| 112.293 | 123.542 | 59.818 | 52.949 | 78.414 | 74.177 | 59.258 | 50.19 | 85.142 | 82.874 | 45.001 | 41.467 | 50.179 | 56.944 | 37.459 | 27.525 | 41.734 | 56.204 | 37.142 | 33.852 | 49.078 | 48.731 | 32.765 | 30.954 | 45.919 | 45.895 | 27.783 | 23.034 | 31.197 | 34.919 | 26.99 | 19.535 | 21.635 | 32.84 | 19.928 | 16.772 | 25.367 | 28.567 | 20.027 | 17.02 | 24.787 | 27.239 | 18.658 | 17.801 | 21.866 | 29.794 | 175.509 | 135.805 | 142.957 | 167.633 | 168.072 | 106.048 | 116.835 | 99.985 | 97.309 | 77.142 | 78.629 | 71.888 | 71.297 |
Totaal vlottende activa
| 1,211.283 | 1,442.592 | 1,223.232 | 1,036.998 | 1,054.276 | 1,319.847 | 1,083.678 | 941.203 | 952.785 | 1,216.912 | 1,027.026 | 894.9 | 910.017 | 1,112.298 | 949.536 | 895.356 | 872.327 | 892.1 | 725.876 | 601.795 | 646.823 | 765.083 | 636.391 | 493.068 | 499.915 | 572.122 | 542.586 | 396.796 | 403.461 | 479.6 | 445.57 | 343.241 | 385.477 | 429.174 | 418.884 | 324.854 | 362.33 | 411.938 | 376.349 | 324.571 | 343.722 | 409.5 | 397.807 | 318.853 | 316.603 | 373.208 | 363.656 | 300.029 | 323.735 | 374.576 | 352.695 | 279.203 | 266.183 | 312.982 | 274.884 | 200.212 | 198.996 | 226.213 | 265.628 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 402.874 | 405.71 | 379.283 | 261.968 | 275.026 | 282.46 | 278.977 | 289.738 | 293.842 | 297.593 | 257.026 | 251.375 | 261.293 | 270.393 | 271.837 | 276.975 | 283.975 | 275.938 | 281.853 | 290.425 | 296.129 | 304.749 | 51.207 | 50.06 | 46.407 | 37.586 | 38.152 | 38.825 | 38.098 | 37.466 | 31.662 | 20.712 | 21.018 | 21.788 | 21.627 | 22.292 | 23.1 | 23.302 | 24.345 | 24.015 | 23.663 | 23.646 | 22.719 | 21.491 | 20.891 | 22.054 | 22.628 | 25.428 | 20.766 | 19.651 | 17.407 | 15.773 | 15.803 | 14.671 | 14.981 | 14.348 | 14.536 | 13.161 | 11.631 |
Goodwill
| 53.787 | 53.89 | 53.871 | 32.993 | 33.127 | 33.287 | 32.732 | 32.953 | 32.895 | 32.681 | 32.982 | 33.198 | 33.252 | 32.997 | 33.573 | 33.629 | 33.541 | 33.548 | 32.722 | 32.56 | 32.495 | 32.591 | 32.944 | 32.501 | 32.429 | 32.669 | 33.46 | 33.247 | 33.401 | 32.873 | 32.782 | 27.554 | 27.719 | 27.824 | 27.909 | 31.395 | 31.213 | 31.159 | 31.23 | 22.095 | 22.183 | 22.204 | 18.745 | 18.714 | 18.592 | 18.588 | 18.457 | 0 | 18.469 | 18.472 | 18.504 | 18.448 | 18.438 | 18.526 | 18.611 | 18.611 | 18.611 | 18.611 | 18.611 |
Immateriële activa
| 38.522 | 42.073 | 50.121 | 49.678 | 50.312 | 46.954 | 43.062 | 41.961 | 40.622 | 38.908 | 36.819 | 36.315 | 36.652 | 37.086 | 36.539 | 37.485 | 37.174 | 36.671 | 35.931 | 36.091 | 35.729 | 35.289 | 34.07 | 31.07 | 30.419 | 29.625 | 27.763 | 28.242 | 27.137 | 26.161 | 25.032 | 21.937 | 20.3 | 18.777 | 17.414 | 16.74 | 16.302 | 15.693 | 15.125 | 11.722 | 11.074 | 10.755 | 6.001 | 6.376 | 6.572 | 6.544 | 5.543 | 0 | 6.279 | 5.996 | 3.658 | 3.804 | 3.961 | 4.186 | 4.38 | 4.543 | 4.707 | 4.871 | 5.035 |
Goodwill en immateriële activa
| 92.309 | 95.963 | 103.992 | 82.671 | 83.439 | 80.241 | 75.794 | 74.914 | 73.517 | 71.589 | 69.801 | 69.513 | 69.904 | 70.083 | 70.112 | 71.114 | 70.715 | 70.219 | 68.653 | 68.651 | 68.224 | 67.88 | 67.014 | 63.571 | 62.848 | 62.294 | 61.223 | 61.489 | 60.538 | 59.034 | 57.814 | 49.491 | 48.019 | 46.601 | 45.323 | 48.135 | 47.515 | 46.852 | 46.355 | 33.817 | 33.257 | 32.959 | 24.746 | 25.09 | 25.164 | 25.132 | 24 | 21.684 | 24.748 | 24.468 | 22.162 | 22.252 | 22.399 | 22.712 | 22.991 | 23.154 | 23.318 | 23.482 | 23.646 |
Langetermijnbeleggingen
| 0 | 2.235 | 2.233 | 1.944 | 1.961 | 1.982 | 1.91 | 1.939 | 1.931 | 1.904 | 1.955 | 1.983 | 1.99 | 1.957 | 2.032 | 0.01 | 0.01 | 0.01 | 1.937 | 0.011 | 1.888 | 0.011 | 0 | 0.011 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.011 | 0.011 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | -21.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.213 | 9.724 | 7.013 | 6.427 | 5.966 | 5.48 | 4.552 | 7.476 | 6.721 | 5.52 | 4.432 | 4.755 | 3.741 | 2.67 | 1.826 | 3.018 | 2.324 | 1.853 | 1.133 | 0.991 | 0.445 | -0.011 | 0 | 1.379 | 0.852 | 0.303 | -0.116 | 0.152 | -0.116 | -0.011 | -0.011 | 1.332 | 0.831 | 0.332 | 0.368 | 1.557 | 1.066 | 0.707 | 0 | 0.742 | 0.104 | 0 | 0.155 | 0 | 0 | 0 | 0 | 3.393 | 0 | 0 | 1.162 | 1.043 | 0.934 | 0.79 | 0.638 | 0.601 | 0.518 | 0.483 | 0.37 |
Overige niet-vlottende activa
| 2.222 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 2.029 | 2.018 | 2.027 | 0.002 | 1.885 | -0.001 | 1.899 | 1.945 | 1.877 | 1.911 | 1.942 | 2.127 | 1.932 | 2.067 | 1.928 | 0.87 | 0.011 | 0.011 | 0.011 | 0.001 | 0.011 | 0.011 | 0.011 | 0.012 | 0.011 | 0.011 | 0.02 | -0.001 | 0.011 | 0.011 | 0.011 | 0.011 | 21.694 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Totaal niet-vlottende activa
| 508.618 | 513.633 | 492.522 | 353.011 | 366.393 | 370.162 | 361.235 | 374.067 | 376.011 | 376.606 | 333.215 | 327.626 | 336.928 | 345.103 | 345.808 | 353.146 | 359.042 | 350.047 | 353.578 | 361.963 | 366.685 | 374.528 | 120.166 | 116.898 | 112.134 | 102.241 | 101.502 | 102.514 | 100.703 | 98.428 | 90.346 | 71.546 | 69.879 | 68.732 | 67.33 | 71.995 | 71.692 | 70.872 | 70.712 | 58.585 | 57.035 | 56.625 | 47.63 | 46.592 | 46.066 | 47.197 | 46.639 | 50.515 | 45.524 | 44.129 | 40.741 | 39.078 | 39.146 | 38.183 | 38.62 | 38.113 | 38.382 | 37.136 | 35.657 |
Totaal activa
| 1,719.901 | 1,956.225 | 1,715.754 | 1,390.009 | 1,420.669 | 1,690.009 | 1,444.913 | 1,315.27 | 1,328.796 | 1,593.518 | 1,360.241 | 1,222.526 | 1,246.945 | 1,457.401 | 1,295.344 | 1,248.502 | 1,231.369 | 1,242.147 | 1,079.454 | 963.758 | 1,013.508 | 1,139.611 | 756.557 | 609.966 | 612.049 | 674.363 | 644.088 | 499.31 | 504.164 | 578.028 | 535.916 | 414.787 | 455.356 | 497.906 | 486.214 | 396.849 | 434.022 | 482.81 | 447.061 | 383.156 | 400.757 | 466.125 | 445.437 | 365.444 | 362.669 | 420.405 | 410.295 | 350.544 | 369.259 | 418.705 | 393.436 | 318.281 | 305.329 | 351.165 | 313.504 | 238.325 | 237.378 | 263.349 | 301.285 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 98.722 | 114.085 | 119.685 | 96.285 | 97.387 | 72.812 | 37.509 | 79.165 | 83.136 | 81.83 | 58.613 | 67.139 | 66.451 | 69.748 | 59.064 | 50.797 | 65.867 | 63.824 | 51.661 | 55.442 | 71.21 | 70.565 | 58.012 | 59.753 | 57.65 | 51.814 | 56.865 | 55.552 | 49.123 | 64.663 | 61.128 | 35.149 | 34.931 | 31.142 | 34.643 | 28.355 | 31.427 | 30.755 | 36.733 | 23.432 | 24.368 | 31.491 | 31.863 | 35.008 | 33.325 | 35.185 | 37.534 | 33.233 | 40.458 | 33.776 | 28.451 | 26.327 | 28.329 | 39.774 | 27.177 | 10.395 | 13.767 | 7.133 | 16.886 |
Kortlopende schulden
| 75.937 | 72.509 | 270.648 | 59.156 | 60.131 | 59.819 | 328.431 | 49.176 | 62.289 | 50.604 | 271.158 | 39.788 | 43.31 | 39.123 | -534.911 | 37.335 | 37.343 | 33.214 | -425.764 | 36.988 | 36.32 | 36.839 | -16.678 | 0 | 0 | 0 | 12.873 | 0 | 0 | 0 | -19.509 | 0 | 0 | 0 | 6.333 | 0 | 0 | 0 | 10.436 | 0 | 0 | 0 | 4.081 | 0 | 0 | 0 | 9.059 | 82.468 | 100.948 | 112.739 | 13.778 | 82.719 | 85.974 | 94.832 | 77.599 | 0 | 0 | 0 | 0 |
Belastingschulden
| 72.071 | 80.391 | 95.21 | 80.318 | 59.737 | 73.28 | 82.626 | 64.336 | 48.659 | 63.419 | 69.142 | 70.835 | 52.652 | 58.47 | 64.468 | 56.404 | 44.788 | 45.181 | 46.434 | 42.551 | 35.256 | 39.161 | 41.279 | 36.578 | 31.756 | 30.89 | 31.593 | 19.512 | 14.963 | 6.042 | 21.944 | 21.938 | 18.63 | 20.493 | 27.109 | 17.217 | 14.383 | 18.379 | 24.176 | 27.179 | 24.161 | 18.058 | 28.557 | 12.1 | 6.934 | 12.308 | 19.39 | 25.273 | 23.001 | 25.889 | 26.065 | 18.062 | 13.468 | 16.228 | 18.18 | 9.094 | 6.149 | 12.633 | 18.492 |
Uitgestelde opbrengsten
| 6.164 | 6.876 | 5.899 | 343.896 | 368.959 | 3.842 | 5.096 | 7.103 | 6.849 | 8.216 | 8.581 | 6.415 | 306.667 | 280.608 | 573.14 | 263.699 | 267.262 | 263.105 | 459.284 | 205.103 | 232.728 | 217.815 | 394.444 | 0 | 0 | 0 | 341.983 | 0 | 0 | 0 | 273.578 | 0 | 0 | 0 | 264.002 | 0 | 0 | 0 | 235.255 | 0 | 0 | 0 | 245.583 | 0 | 0 | 0 | 210.579 | 25.273 | 23.001 | 25.889 | 113.758 | 18.062 | 13.468 | 16.228 | 18.18 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 833.114 | 854.032 | 710.174 | 271.31 | 338.902 | 753.863 | 633.753 | 541 | 617.222 | 677.861 | 564.256 | 480.761 | 564.521 | 326.835 | -51.166 | 233.463 | 245.414 | 257.235 | -30.548 | 157.007 | 192.841 | 225.574 | 349.754 | 300.321 | 327.148 | 354.819 | 322.131 | 253.493 | 278.566 | 298.646 | 243.862 | 216.531 | 245.026 | 255.21 | 243.226 | 204.999 | 232.228 | 253.703 | 221.515 | 187.12 | 214.096 | 235.543 | 221.107 | 185.294 | 202.793 | 211.224 | 200.248 | 72.062 | 73.882 | 79.539 | 181.316 | 63.301 | 61.674 | 58.851 | 68.561 | 119.015 | 125.516 | 125.47 | 134.92 |
Totaal kortlopende verplichtingen
| 1,086.008 | 1,127.893 | 998.285 | 850.965 | 925.116 | 963.616 | 809.039 | 740.78 | 818.155 | 881.93 | 742.775 | 664.938 | 734.906 | 774.784 | 683.735 | 641.698 | 660.674 | 662.559 | 560.351 | 497.091 | 568.355 | 589.954 | 478.99 | 396.652 | 416.554 | 437.523 | 423.462 | 328.557 | 342.652 | 369.351 | 358.18 | 273.618 | 298.587 | 306.845 | 311.311 | 250.571 | 278.038 | 302.837 | 292.86 | 237.731 | 262.625 | 285.092 | 285.608 | 232.402 | 243.052 | 258.717 | 266.231 | 213.036 | 238.289 | 251.943 | 249.61 | 190.409 | 189.445 | 209.685 | 191.517 | 138.504 | 145.432 | 145.236 | 170.298 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 267.934 | 275.108 | 253.55 | 151.169 | 164.009 | 173.971 | 178.908 | 187.864 | 177.385 | 194.96 | 168.211 | 167.902 | 172.997 | 186.781 | 188.688 | 191.82 | 200.5 | 193.081 | 201.352 | 201.568 | 208.365 | 217.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.574 | 0 | 0 | 0 | 0.218 | 0 | 0.389 | 0.938 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0.506 | 0 | 0.15 | 0.653 | 1.239 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.545 | 5.545 | 5.545 | 0.001 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.114 | 0.171 | 0.228 | 0.285 | 0.342 | 0.399 | 0.456 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.191 | 6.192 | 6.193 | 6.208 | 5.16 | 5.16 | 5.16 | 5.16 | 4.234 | 4.234 | 4.234 | 4.234 |
Totaal niet-vlottende verplichtingen
| 273.479 | 280.653 | 259.095 | 151.17 | 164.008 | 173.97 | 178.909 | 187.864 | 177.385 | 194.961 | 168.211 | 167.902 | 172.997 | 186.781 | 188.688 | 191.82 | 200.5 | 193.081 | 201.352 | 201.568 | 208.365 | 217.266 | 0.574 | 0 | 0 | 0 | 0.218 | 0 | 0.389 | 0.938 | 1.578 | 0.114 | 0.171 | 0.228 | 0.285 | 0.342 | 0.399 | 0.456 | 0.669 | 0 | 0 | 0.506 | 0 | 0.15 | 0.653 | 1.239 | 1.723 | 6.191 | 6.192 | 6.193 | 6.208 | 5.16 | 5.16 | 5.16 | 5.16 | 4.234 | 4.234 | 4.234 | 4.234 |
Totaal passiva
| 1,359.487 | 1,408.546 | 1,257.38 | 1,002.135 | 1,089.124 | 1,137.586 | 987.948 | 928.644 | 995.54 | 1,076.891 | 910.986 | 832.84 | 907.903 | 961.565 | 872.423 | 833.518 | 861.174 | 855.64 | 761.703 | 698.659 | 776.72 | 807.22 | 479.564 | 396.652 | 416.554 | 437.523 | 423.68 | 328.557 | 343.041 | 370.289 | 359.758 | 273.732 | 298.758 | 307.073 | 311.596 | 250.913 | 278.437 | 303.293 | 293.529 | 237.731 | 262.625 | 285.598 | 285.608 | 232.552 | 243.705 | 259.956 | 267.954 | 219.227 | 244.481 | 258.136 | 255.818 | 195.569 | 194.605 | 214.845 | 196.677 | 142.738 | 149.666 | 149.47 | 174.532 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.38 | 10.286 | 10.286 | 10.286 | 10.286 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.716 | 139.11 | 186.258 | 0 | 117.805 | 132.804 | 167.036 | 151.295 | 122.727 | 131.475 | 155.811 | 130.128 | 122.418 | 114.547 | 157.371 | 136.869 | 110.402 | 96.686 | 137.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 345.572 | 532.261 | 0.398 | 372.308 | 315.712 | 536.522 | 441.211 | 321.041 | 267.765 | 451.191 | 384.168 | 348.925 | 298.28 | 455.086 | 382.195 | 393.884 | 349.096 | 365.456 | 296.706 | 244.887 | 216.576 | 312.142 | 256.744 | 193.161 | 175.342 | 216.687 | 197.186 | -0.586 | -0.518 | -0.61 | 152.378 | -0 | -0 | -0 | -0.297 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.08 | 0.125 | 0.16 | 0.074 | 0.093 | 0.146 | 0.173 | 50.946 | 50.961 | 50.991 | 51.041 | 29.567 | 29.567 | 29.567 | 29.567 | 403.884 | 10 | 10 | 10 | 9.962 | 9.962 | 9.999 | 9.999 | 9.903 | 9.903 | 9.903 | 207.139 | 9.831 | 9.861 | 9.901 | 9.901 | 9.759 | -122.835 | 9.969 | 160.967 | 9.82 | 9.98 | 9.98 | 9.98 | 9.981 | 9.981 | 167.352 | 9.981 | 120.247 | 106.531 | 147.626 | 129.755 | 118.948 | 112.648 | 147.982 | 125.357 | 110.789 | 98.914 | 124.68 | 105.44 | 84.326 | 76.532 | 103.629 | 116.503 |
Totaal eigen vermogen van aandeelhouders
| 356.032 | 542.767 | 453.3 | 382.762 | 326.185 | 547.048 | 451.763 | 382.367 | 329.106 | 512.562 | 445.589 | 388.778 | 338.133 | 494.939 | 422.048 | 414.134 | 369.346 | 385.706 | 316.956 | 265.099 | 236.788 | 332.391 | 276.993 | 213.314 | 195.495 | 236.84 | 217.389 | 168.211 | 158.703 | 205.799 | 172.529 | 137.814 | 153.023 | 187.255 | 171.217 | 142.797 | 151.705 | 176.041 | 150.358 | 142.649 | 134.778 | 177.602 | 157.1 | 130.497 | 116.781 | 157.876 | 140.005 | 129.198 | 122.898 | 158.232 | 135.607 | 121.039 | 109.164 | 134.93 | 115.69 | 94.576 | 86.782 | 113.879 | 126.753 |
Totaal eigen vermogen
| 360.414 | 547.574 | 458.374 | 387.874 | 331.545 | 552.423 | 456.965 | 386.626 | 333.256 | 516.627 | 449.255 | 389.686 | 339.042 | 495.836 | 422.921 | 414.984 | 370.195 | 386.507 | 317.751 | 265.099 | 236.788 | 332.391 | 276.993 | 213.314 | 195.495 | 236.84 | 220.408 | 170.753 | 161.123 | 207.739 | 176.158 | 141.055 | 156.598 | 190.833 | 174.618 | 145.936 | 155.585 | 179.517 | 153.532 | 145.425 | 138.132 | 180.527 | 159.829 | 132.892 | 118.964 | 160.449 | 142.341 | 131.317 | 124.778 | 160.569 | 137.618 | 122.712 | 110.724 | 136.32 | 116.827 | 95.587 | 87.712 | 113.879 | 126.753 |
Totaal passiva en aandeelhoudersvermogen
| 1,719.901 | 1,956.12 | 1,715.754 | 1,390.009 | 1,420.669 | 1,690.009 | 1,444.913 | 1,315.27 | 1,328.796 | 1,593.518 | 1,360.241 | 1,222.526 | 1,246.945 | 1,457.401 | 1,295.344 | 1,248.502 | 1,231.369 | 1,242.147 | 1,079.454 | 963.758 | 1,013.508 | 1,139.611 | 756.557 | 609.966 | 612.049 | 674.363 | 644.088 | 499.31 | 504.164 | 578.028 | 535.916 | 414.787 | 455.356 | 497.906 | 486.214 | 396.849 | 434.022 | 482.81 | 447.061 | 383.156 | 400.757 | 466.125 | 445.437 | 365.444 | 362.669 | 420.405 | 410.295 | 350.544 | 369.259 | 418.705 | 393.436 | 318.281 | 305.329 | 351.165 | 313.504 | 238.325 | 237.378 | 263.349 | 301.285 |