Botnia Exploration Holding AB (publ)

SSE:BOTX.ST

8.02 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20.51536.47944.55555.19457.1159.43266.2415.2146.8799.2514.31918.83820.11311.69611.80914.11115.30317.04919.9247.4378.68210.48312.11514.26917.01420.48629.26933.57835.6020.222.8511.8873.7152.8716.3660.6913.1866.3948.1637.4831.6744.6197.7239.7695.4960.814.04412.07917.3791.467.5110.99117.89819.522.4090.5831.2895.572
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 20.51536.47944.55555.19457.1159.43266.2415.2146.8799.2514.31918.83820.11311.69611.80914.11115.30317.04919.9247.4378.68210.48312.11514.26917.01420.48629.26933.57835.6020.222.8511.8873.7152.8716.3660.6913.1866.3948.1637.4831.6744.6197.7239.7695.4960.814.04412.07917.3791.467.5110.99117.89819.522.4090.5831.2895.572
Nettovorderingen 3.2131.941.4841.080.5044.8760.1972.3112.392.6770.9530.2930.39910.23700.3620.2960.45600.2180.1790.37100.3920.7040.65307.292.6650.45300.5970.6110.64300.5420.3850.59100.6770.4610.67701.1390.3130.75700.8230000000000
Voorraad 0-1.94000-00-2.311-2.39-2.677-0.953-0.293-0.399-10.2370-0.362-0.296-0.4560-0.218-0.17900-0.392-0.704-0.6530-7.29-0-0.4530-0.597-0.611-0.6430-0.542-0.385-0.5910-0.677-0.461-0.6770-1.139-0.313-0.757000000000000
Overige vlottende activa 01.940-0-000.5862.3112.392.6770.9530.2930.39910.2372.6450.3620.2960.4560.4280.2180.1790.3710.6240.3920.7040.6532.1317.292.6650.4530.9550.5970.6110.6430.470.5420.3850.5910.7960.6770.4610.6770.9181.1390.3130.7571.8090.8230.8921.1260.6990.7130.9081.421.3070.5570.8630.772
Totaal vlottende activa 23.72838.41946.03956.27457.61464.30867.0247.5259.26911.92715.27219.13120.51221.93315.01314.47315.59917.50520.3527.6558.86110.85412.73914.66117.71821.13931.440.86838.2670.6733.8062.4844.3263.5146.8361.2333.5716.9858.9598.162.1355.2968.64110.9085.8091.5675.85312.90218.2712.5868.20911.70418.80620.9223.7161.142.1526.344
Niet-vlottende activa:
Materiële vaste activa, netto 88.26871.62266.38758.8953.3011.89282.04400078.10200074.7410.0040.01672.14271.3470.0510.0620.07469.5840.0970.1090.12163.88900063.47100057.05100051.987000000.0010.0010.0020.0020.0020.0030.0030.0060.0060.0060.0060.0080.010
Goodwill 00000000000000000000000.2730000.6420001.0110001.380001.7490002.1180002.48700000000000
Immateriële activa 034.28334.28334.20534.20580.28780.15279.82679.76479.46478.10275.13175.07274.90274.74173.23672.48872.11571.30870.8470.47570.18369.49869.45769.04966.27963.75767.72566.43965.14763.47164.40862.24260.44757.05158.33657.15254.57951.98753.02452.92952.95349.06749.86150.65250.35646.00545.1880000000000
Goodwill en immateriële activa 34.28334.28334.28334.20534.20580.28780.15279.82679.76479.46478.10275.13175.07274.90274.74173.23672.48872.11571.30870.8470.47570.1830.27369.45769.04966.2790.64267.72566.43965.14764.48264.40862.24260.44758.43158.33657.15254.57953.73653.02452.92952.95351.18549.86150.65250.35648.49245.18845.53145.2335.1635.03533.64527.95227.32826.52127.0268.061
Langetermijnbeleggingen 5.385.385.3785.3535.9521.5761.5761.5761.5761.5761.5761.5761.5761.57600000000000000000000000000000000000000000000
Belastingvorderingen -34.283-34.283100.67-5.353-5.952-1.576-81.728000-79.67800000000000000000000000000000000000000000000000
Overige niet-vlottende activa 34.28334.283-100.67-93.095-87.506-82.1791.576000-78.102000-73.1651.5761.576-70.539-69.7321.5761.5761.5761.5761.5761.5861.5861.5861.5861.5760.976-62.4940.9770.9770.977-56.0740.9770.9770.977-51.010.9771.0271.0271.0281.0261.0481.0281.0281.011.011.011.011.0020.1020.1020.1020.1020.1020.05
Totaal niet-vlottende activa 127.931111.285106.04898.44893.45883.75583.6281.40281.3481.0479.67876.70776.64876.47876.31774.81674.0873.71872.92372.46772.11371.83371.43371.1370.74467.98666.11769.31168.01566.12365.45965.38563.21961.42459.40859.31358.12955.55654.71354.00153.95653.9852.21350.88751.70151.38549.52246.246.54346.24336.17336.04333.75328.0627.43626.63127.1388.111
Totaal activa 151.659149.704152.087154.722151.072148.063150.64488.92790.60992.96794.9595.83897.1698.41191.3389.28989.67991.22393.27580.12280.97482.68784.17285.79188.46289.12597.517110.179106.28266.79669.26567.86967.54564.93866.24460.54661.762.54163.67262.16156.09159.27660.85461.79557.5152.95255.37559.10264.81448.82944.38247.74752.55948.9851.15227.77129.2914.455
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13.6955.174.6086.7681.3680.7822.8531.12000.3060001.0420000.3250000.5020001.3247.2372.2071.3962.1741.6581.5311.6770.8461.7782.2881.4910.4441.0710.8992.2781.6041.1240.8320.6330.4750.7774.4092.840.3122.7174.1730.9651.4493.2053.5010.435
Kortlopende schulden 5.065.0114.96100000000000000.529000.6310000005.5004.645.54006.0385.55.55.500000000000000000.91700
Belastingschulden 0000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten -13.695-5.17-9.569000000000000000000000000.6460000.50900000000.6980000000000000000000
Overige kortlopende verplichtingen 13.6955.1710.6490001.58300.9560.961.0360.5650.5750.3780.7631.16700.9911.4800.6360.9370.7871.4592.0331.2720.9480000.2310000.8470000.0660000.8350001.3580002.0680000.249000.464
Totaal kortlopende verplichtingen 18.75510.18110.6496.7681.3680.7824.4361.120.9560.961.3420.5650.5750.3781.8051.1670.5290.9911.8050.6310.6360.9371.2891.4592.0331.2728.4187.2372.2075.9966.9147.1585.5311.6771.6937.8167.7886.9916.7081.0710.8992.2782.4391.1240.8320.6331.8330.7774.4092.842.382.7174.1730.9651.6984.1223.5010.899
Langlopende verplichtingen:
Langetermijnschulden 2.5152.492.4667.3557.2847.8184.774.7244.6794.6334.5874.5434.4984.4544.414.3684.3264.2834.2414.674.584.494.3994.3184.2364.1544.0729.4989.4237.7097.6512.0992.0471.9951.9430.7210.6970.6480.6483.75000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 4.3754.3754.3754.3754.375-7.818-4.77-4.724-4.679000.2250.2250.2250.2250.2250.2250.2250.2250.2250.2250.2250.2250.2250.40.40.40.40.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20000001.63100000
Totaal niet-vlottende verplichtingen 6.896.8656.84111.7311.6597.8184.774.7244.6794.6334.5874.7684.7234.6794.6354.5934.5514.5084.4664.8954.8054.7154.6244.5434.6364.5544.4729.8989.6237.9097.8512.2992.2472.1952.1430.9210.8970.8480.8483.950.20.20.20.20.20.20000001.63100000
Totaal passiva 25.64517.04617.4918.49813.0278.69.2065.8445.6355.5935.9295.3335.2985.0576.445.765.085.4996.2715.5265.4415.6525.9136.0026.6695.82612.8917.13511.8313.90514.7659.4577.7783.8723.8368.7378.6857.8397.5565.0211.0992.4782.6391.3241.0320.8331.8330.7774.4092.842.382.7175.8040.9651.6984.1223.5010.899
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 29.6829.6829.6829.6829.6829.6829.6821.75521.75521.75521.75521.75521.75521.75520.31483.52984.59985.72420.31474.59675.53377.03517.36579.78981.79383.29917.36593.04494.45252.89113.89258.41259.76761.06613.89251.80953.01554.70211.67157.1454.99256.79810.92160.47156.47852.1197.38158.325003.4530003.415001.784
Ingehouden winsten 00-102.844000-95.567000-87.978000-82.406000-77.654000-72.533000-66.165000-53.27000-45.362000-38.442000-6.682000-9.606000-7.304000-5.92500-2.169
Overige gereserveerde algehele resultaten 0102.9780106.544108.365109.783-000000000.3080000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 96.3340207.761000207.32561.32863.21965.619155.24468.7570.10771.599146.674000144.344000133.427000133.42700093.87800093.87800082.88700053.97600055.767060.40545.98945.85345.0346.75548.01551.96423.64925.78913.941
Totaal eigen vermogen van aandeelhouders 126.014132.658134.597136.224138.045139.463141.43883.08384.97487.37489.02190.50591.86293.35484.8983.52984.59985.72487.00474.59675.53377.03578.25979.78981.79383.29984.62793.04494.45252.89154.558.41259.76761.06662.40851.80953.01554.70256.11657.1454.99256.79858.21560.47156.47852.11953.54258.32560.40545.98942.00245.0346.75548.01549.45423.64925.78913.556
Totaal eigen vermogen 126.014132.658134.597136.224138.045139.463141.43883.08384.97487.37489.02190.50591.86293.35484.8983.52984.59985.72487.00474.59675.53377.03578.25979.78981.79383.29984.62793.04494.45252.89154.558.41259.76761.06662.40851.80953.01554.70256.11657.1454.99256.79858.21560.47156.47852.11953.54258.32560.40545.98942.00245.0346.75548.01549.45423.64925.78913.556
Totaal passiva en aandeelhoudersvermogen 151.659149.704152.087154.722151.072148.063150.64488.92790.60992.96794.9595.83897.1698.41191.3389.28989.67991.22393.27580.12280.97482.68784.17285.79188.46289.12597.517110.179106.28266.79669.26567.86967.54564.93866.24460.54661.762.54163.67262.16156.09159.27660.85461.79557.5152.95255.37559.10264.81448.82944.38247.74752.55948.9851.15227.77129.2914.455