Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
13.08 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.148 | 2.187 | 2.108 | 2.078 | 2.534 | 1.984 | 1.954 | 2.574 | 2.292 | 2.139 | 1.859 | 1.881 | 2.014 | 1.835 | 1.71 | 1.454 | 0.821 | 0.995 | 1.52 | 1.474 | 1.377 | 1.234 | 1.475 | 1.404 | 1.3 | 1.123 | 0.36 | 1.015 | 0.787 | 0.76 | 0.293 | 1.055 | 1.051 | 0.887 | 0.825 | 0.983 | 0.957 | 0.927 | 0.951 | 0.914 | 0.843 | 0.705 | 0.662 | 0.813 | 0.797 | 0.788 | 0.747 | 0.539 | 0.486 | 0.36 | -0.218 | 0.064 | 0.319 | 0.435 | 0.178 | 0.506 | 0.77 | 0.366 | 0.183 | -1.204 | 0.185 | 0.194 | 0.501 | -1.305 | 0.524 | 0.504 | 0.607 | 0.581 | 0.498 | 0.398 | 0.565 | 0.416 | 0.428 | 0.356 | 0.535 | 0.489 | 0.424 | 0.343 | 0.491 | 0.201 | 0.439 | 0.341 | 0.314 | 0.383 | 0.414 | 0.305 |
Afschrijvingen & Amortisatie
| 0.486 | 0.484 | 0.468 | 0.403 | 0.465 | 0.631 | 1.167 | 0.531 | 0.501 | 0.41 | 0.636 | 0.405 | 0.512 | 0.506 | 0.518 | 0.503 | 0.504 | 0.504 | 0.683 | 0.293 | 0.451 | 0.239 | 0.251 | 0.245 | 0.221 | 0.213 | 0.21 | 0.205 | 0.208 | 0.188 | 0.188 | 0.188 | 0.195 | 0.196 | 0.196 | 0.19 | 0.188 | 0.193 | 0.21 | 0.194 | 0.159 | 0.193 | 0.199 | 0.167 | 0.175 | 0.179 | 0.177 | 0.17 | 0.169 | 0.165 | 0.169 | 0.179 | 0.178 | 0.189 | 0.197 | 0.205 | 0.207 | 0.204 | 0.212 | 0.217 | 0.213 | 0.225 | 0.992 | 0.198 | 0.187 | 0.174 | 0.174 | 0.173 | 0.182 | 0.171 | 0.178 | 0.184 | 0.176 | 0.162 | 0.241 | 0.156 | 0.155 | 0.151 | 0.375 | 0.133 | 0.153 | 0.112 | 0.133 | 0.083 | 0.09 | 0.087 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.356 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.114 | -2.369 | -2.376 | -1.146 | -0.838 | -1.621 | -1.307 | -0.518 | -1.081 | -1.25 | -0.86 | -0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | -0.536 | 0 | 0 | 0.253 | 0.003 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.178 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | -0 | 0 | 0.012 | -0.018 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.027 | 0.026 | 0.027 | 0.018 | 0.035 | 0.026 | 0.027 | 0.026 | 0.027 | 0.026 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 0.012 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.613 | 0.086 | -2.737 | -0.866 | -0.026 | 0.892 | -0.531 | 0.081 | -0.424 | -0.375 | -0.369 | -0.931 | 1.481 | 0.155 | 0.926 | 0.036 | -1.803 | -0.075 | -1.081 | 0.944 | 0.168 | -0.081 | -0.08 | 0.472 | -0.566 | 0.338 | -0.212 | -0.057 | -0.471 | 0.426 | -0.46 | 0.005 | -0.594 | 0.667 | 2.576 | -1.051 | -1.825 | -0.342 | 0.395 | 1.397 | -1.446 | 0.164 | -0.905 | 0.225 | -0.45 | 0.811 | 3.515 | -3.248 | -1.471 | 0.616 | -0.332 | 0.391 | -0.112 | 0.309 | 0.457 | -0.012 | 0.1 | 1.3 | 0.798 | -1.132 | -0.805 | -1.719 | -1.593 | 0.167 | -0.89 | 0.25 | -0.684 | 0.493 | -0.971 | 0.345 | 0.19 | -0.182 | -0.507 | -0.21 | -0.197 | 0.955 | -1.087 | 0.592 | 0.12 | -0.489 | -2.928 | 2.594 | 0.286 | -0.469 | -0.27 | -0.099 |
Vorderingen
| 0.016 | -0.101 | -0.128 | -0.182 | 0.049 | 0.162 | -0.354 | -0.067 | -0.121 | -0.13 | 0.042 | -0.001 | 0.151 | 0.094 | 0.208 | -0.053 | -0.583 | -0.056 | -0.111 | 0.006 | 0.185 | -0.204 | 0.134 | -0.121 | 0.072 | -0.114 | -0.117 | -0.298 | 0.067 | 0.013 | -0.071 | -0.098 | 0.026 | 0.013 | -0.024 | -0.008 | -0.052 | 0.082 | -0.027 | 0.008 | 0.129 | 0.004 | -0.051 | 0.134 | -0.068 | 0.182 | -0.091 | 0.036 | 0.132 | -0.051 | 0 | -0.109 | 0.208 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | -0.806 | 1.438 | 0.18 | 0.919 | 0.223 | -1.106 | 0.056 | -0.545 | 1.011 | 0.062 | 0.179 | -0.125 | 0.655 | -0.552 | 0.54 | -0.02 | 0.305 | -0.452 | 0.51 | -0.313 | 0.188 | -0.561 | 0.699 | 2.68 | -0.977 | -1.696 | -0.381 | 0.484 | 1.462 | -1.497 | 0.229 | -0.779 | 0.167 | -0.301 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.031 | 0.042 | 0.099 | 0.112 | 0.051 | 0.129 | 0.052 | 0 | -0.002 | -0.007 | -0.003 | -0.007 | -0.008 | -0.021 | -0.055 | -0.032 | -0.004 | 0.003 | 0.006 | 0.008 | 0.005 | 0.027 | -0.004 | 0.024 | -0.001 | -0.003 | 0.011 | 0.022 | 0.001 | -0.011 | 0.011 | -0.01 | 0.006 | 0.02 | -0.015 | 0.002 | -0.008 | 0.024 | 0.007 | -0.003 | -0.006 | 0.002 | -0.002 | -0.001 | -0.005 | 0.003 | -0.007 | -0.03 | -0.007 | 0.003 | 0.001 | -0.01 | 0 | -0.001 | -0.013 | -0.007 | -0.023 | -0.036 | -0.043 | -0.034 | -0.022 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.566 | 0.187 | -2.708 | -0.796 | -0.126 | 0.601 | -0.229 | 0.148 | -0.301 | -0.238 | -0.115 | -0.117 | -0.1 | -0.098 | -0.146 | -0.102 | -0.11 | -0.078 | -0.431 | -0.081 | -0.084 | -0.083 | -0.085 | -0.086 | -0.085 | -0.085 | -0.086 | -0.086 | -0.087 | -0.086 | -0.087 | -0.075 | -0.065 | -0.065 | -0.065 | -0.068 | -0.069 | -0.067 | -0.069 | -0.07 | -0.072 | -0.071 | -0.073 | -0.075 | -0.076 | -0.075 | 3.613 | -3.254 | -1.596 | 0.664 | -0.333 | 0.401 | 0 | 0.31 | 0.47 | -0.005 | 0.123 | 1.336 | 0.841 | -1.098 | -0.783 | -1.716 | 0 | 0 | 0 | 0 | -0.684 | 0.493 | 0 | 0 | 0.19 | -0.182 | 0 | 0 | -0.197 | 0.955 | -1.087 | 0.592 | 0.12 | -0.489 | -2.928 | 2.594 | 0.286 | -0.469 | -0.27 | -0.099 |
Overige Niet-Contante Posten
| 0.608 | -0.564 | 2.036 | 1.758 | -5.2 | 1.316 | 1.369 | 2.526 | 1.751 | -5.167 | 4.587 | 1.884 | 0.207 | 4.794 | 3.738 | -1.698 | 1.986 | -0.742 | 2.566 | 0.15 | -0.764 | -0.23 | 1.042 | 3.677 | -1.875 | -0.667 | -0.005 | 1.299 | -0.387 | 2.391 | -0.421 | 1.715 | -0.608 | -1.572 | -0.848 | 0.204 | 0.091 | 0.083 | 0.022 | 0.071 | 0.083 | 0.188 | -0.027 | 0.117 | 0.254 | 0.118 | -0.633 | 0.99 | 0.642 | 0.943 | 2.335 | 1.341 | 0.918 | 0.764 | 1.657 | 0.753 | 0.467 | 0.457 | 0.59 | 2.843 | 0.684 | 0.001 | 0.417 | 1.932 | 0.118 | 0.058 | 0.206 | 0.004 | 0.096 | 0.155 | 0.136 | 0.182 | 0.087 | 0.218 | 0.174 | 0.255 | 0.76 | -0.386 | 0.12 | 0.503 | 0.054 | 0.077 | 0.118 | 0.142 | 0.084 | 0.208 |
Kasstroom uit Operationele Activiteiten
| 2.883 | 1.225 | 0.583 | 3.373 | -2.227 | 4.823 | 3.949 | 4.236 | 4.12 | -2.993 | 6.853 | 0.897 | 1.864 | 6.171 | 6.072 | -1.291 | 0.227 | 0.191 | 2.633 | 1.638 | 0.398 | 0.923 | 2.688 | 5.798 | -0.92 | 1.007 | 0.353 | 2.462 | 0.137 | 3.765 | -0.4 | 2.963 | 0.044 | 0.178 | 2.749 | 0.326 | -0.589 | 0.861 | 2.16 | 2.576 | -0.361 | 1.25 | 0.797 | 1.322 | 0.776 | 1.896 | 4.688 | -1.549 | -0.174 | 2.084 | 2.149 | 1.975 | 1.303 | 1.697 | 2.396 | 1.452 | 1.544 | 2.329 | 1.783 | 0.726 | 0.278 | -1.044 | 0.332 | 0.992 | -0.061 | 0.986 | 0.318 | 1.251 | -0.195 | 1.069 | 1.042 | 0.6 | 0.184 | 0.526 | 0.759 | 1.855 | 0.252 | 0.7 | 1.237 | 0.348 | -2.282 | 3.124 | 0.836 | 0.139 | 0.363 | 0.45 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.113 | -1.079 | -0.096 | -1.168 | -0.121 | -0.189 | -0.27 | -0.489 | -0.379 | -0.053 | -1.486 | -0.467 | -0.329 | -0.627 | -0.285 | -0.814 | -0.493 | -0.159 | -0.508 | -0.991 | -1.613 | -1.286 | -1.597 | -0.33 | -0.107 | -0.267 | -0.345 | -0.709 | -0.381 | -0.484 | -0.955 | -0.502 | -0.2 | -0.05 | -0.975 | -0.232 | -0.223 | -0.082 | -0.911 | -0.134 | -0.109 | -0.188 | -0.205 | -0.354 | -0.234 | -0.028 | -0.098 | -0.056 | -0.186 | -0.074 | -0.084 | -0.061 | -0.256 | -0.293 | -0.025 | -0.035 | -0.148 | -0.058 | -2.222 | -0.104 | -0.838 | -0.489 | -0.053 | -0.865 | -0.691 | -0.413 | 0.851 | -0.106 | -0.169 | -0.576 | -0.404 | -0.154 | -0.285 | -0.534 | -0.545 | -0.064 | -0.047 | -0.234 | -0.63 | -0.341 | -0.171 | -0.404 | -1.455 | 0 | 0 | -0.38 |
Netto Overnames
| 0 | 0 | -19.056 | 10.997 | 8.059 | 0 | -0.788 | 0 | 0 | 0 | -10.4 | 0 | 11.313 | -4.617 | 14.447 | 6.283 | -53.665 | 1.709 | -22.683 | 0 | 0 | 0 | -0.998 | 0 | 0 | -10.877 | 2.483 | -10.885 | -17.589 | -2.526 | 0 | -5.237 | -18.678 | -3.846 | -3.6 | -14.845 | -8.935 | -10.224 | -21.149 | -14.834 | -9.295 | 0 | -9.483 | 1.012 | -6.328 | -6.234 | -2.794 | -0.604 | -6.363 | 5.435 | -2.927 | -2.284 | 0 | 0 | 0 | 0 | 0 | -4.783 | -8.737 | -10.479 | 0 | 0 | 0.053 | 0.865 | 0.691 | 0.413 | -0.851 | 0.106 | 0.169 | 0.576 | 0.404 | 0.154 | 0.285 | 0.534 | 0.545 | 0.064 | 0.047 | 0.234 | 0.63 | 0 | 0 | 0 | 1.455 | 0 | 0 | 0.38 |
Aankoop van Beleggingen
| -3.849 | -8.162 | -26.687 | -3.96 | -1.426 | -2.78 | -5.908 | -0.001 | -2.775 | -68.805 | -12.645 | -23.425 | -33.351 | -14.543 | -16.448 | -23.368 | -3.075 | -8.259 | -10.622 | -6.369 | 0 | 0 | 0.998 | 0 | 0 | -0.998 | -9.104 | -5.247 | -5.913 | -9.568 | -8.888 | -15.334 | -11.817 | -5.715 | -6.762 | -7.843 | -6.674 | -5.74 | -0.001 | -1.586 | -1.553 | 0 | -5.205 | -8.333 | -9.342 | -7.972 | -9.413 | -9.53 | -7.75 | -17.65 | -23.424 | -23.085 | -17.993 | -9.325 | -14.084 | -21.341 | -4.52 | -5.714 | -5.478 | -18.784 | -18.525 | -31.621 | -0.061 | -1.138 | -15.988 | -4.79 | -7.397 | -5.432 | -1.937 | -0.037 | -2.842 | -3.985 | -1 | -0.05 | -13.293 | -2.918 | 0.184 | -3.425 | -7.057 | -2.904 | -4.347 | -1.57 | -9.95 | 0 | 0 | -0.05 |
Verkoop/verval van Beleggingen
| 11.827 | 8.058 | 3.352 | 3.932 | 2.692 | 2.151 | 10.538 | 2.834 | 2.189 | 3.838 | 2.183 | 1.459 | 3.885 | 0.833 | 1.209 | 2.926 | 3.901 | 15.114 | 5.015 | 6.682 | 0.763 | 0.444 | 0.538 | 0.558 | 0.606 | 2.502 | 0.577 | 4.834 | 5.302 | 2.46 | 5.772 | 8.608 | 15.557 | 4.944 | 3.471 | 4.705 | 0.526 | 6.36 | 10.314 | 4.212 | 11.356 | 2.946 | 5.577 | 3.047 | 9.475 | 12.084 | 11.233 | 13.321 | 15.415 | 8.545 | 19.994 | 28.952 | 17.202 | 5.637 | 7.315 | 15.776 | 7.188 | 22.842 | 5.032 | 7.123 | 11.559 | 10.868 | 14.868 | 1.533 | 2.575 | 10.241 | 5.118 | 1.113 | 1.092 | 1.606 | 3.103 | 2.148 | 0.114 | 0.139 | 14.398 | 0.007 | -0.996 | 1.487 | 6.046 | 0 | 0 | 0 | 5.431 | -3.833 | 5.096 | 4.697 |
Overige Investeringsactiviteiten
| -0.029 | -0.6 | 0.505 | 0.316 | 0.07 | -16.042 | 8.751 | -3.352 | -18.471 | -12.155 | 7.627 | 11.555 | -1.773 | 0.344 | 0.287 | 0.199 | 0.1 | -1.662 | 0.221 | 0.861 | -16.335 | -6.104 | -6.101 | -0.528 | -22.308 | 0.143 | -0.002 | 0.263 | 0.016 | 0.105 | -8.229 | -2.6 | 0.021 | -0.06 | 0.294 | 0.041 | 0.025 | 0.426 | -0.294 | 0.031 | 0.287 | -9.384 | -0.061 | 0.284 | 0.334 | 0.269 | 1.644 | 0.017 | 0.064 | -0.003 | 2.716 | -2.95 | 2.373 | -3.7 | -1.547 | 2.081 | -2.56 | -0.03 | -0.169 | 0.063 | -20.315 | -13.332 | -19.112 | -14.958 | -12.986 | -9.469 | -8.042 | -12.091 | -7.075 | -9.807 | -13.993 | -12.409 | -0.42 | -7.173 | -2.411 | -2.993 | -8.273 | -3.225 | -4.105 | -9.065 | -4.935 | -4.447 | -8.396 | -6.827 | -6.065 | -9.949 |
Kasstroom uit Investeringsactiviteiten
| -7.038 | -2.331 | -22.926 | 10.117 | 9.274 | -16.86 | 12.323 | -3.841 | -19.436 | -77.175 | -14.721 | -10.878 | -20.255 | -18.61 | -0.79 | -14.774 | -53.232 | 6.743 | -28.577 | 0.183 | -17.185 | -6.946 | -7.16 | -0.3 | -21.809 | -9.497 | -6.391 | -11.744 | -18.565 | -10.013 | -12.3 | -15.065 | -15.117 | -4.727 | -7.572 | -18.174 | -15.281 | -9.26 | -12.041 | -12.311 | 0.686 | -6.626 | -9.377 | -4.344 | -6.095 | -1.881 | 0.572 | 3.148 | 1.18 | -3.747 | -3.725 | 0.572 | 1.326 | -7.681 | -8.341 | -3.519 | -0.04 | 12.257 | -11.574 | -22.181 | -28.119 | -34.574 | -4.305 | -14.563 | -26.399 | -4.018 | -10.321 | -16.41 | -7.92 | -8.238 | -13.732 | -14.246 | -1.306 | -7.084 | -1.306 | -5.904 | -9.085 | -5.163 | -5.116 | -12.31 | -9.453 | -6.421 | -12.915 | -10.66 | -0.969 | -5.302 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.241 | -0.242 | -0.243 | -0.235 | -0.232 | -0.234 | -0.229 | -0.219 | -0.224 | -0.217 | -0.155 | -0.051 | -0.104 | -0.104 | -0.17 | -0.084 | -5.08 | -0.08 | -0.075 | -0.081 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -5 | -10 | 0 | 0 | -10 | -10 | 0 | -2 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.751 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 5.147 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.184 | -0.813 | 0 | -1.402 | 0 | 0 | 0 | -0.016 | -0.215 | -0.212 | 0 | 0 | 0 | -0.275 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.457 | -0.453 | -0.361 | -0.366 | -0.364 | -0.37 | -0.37 | -0.331 | -0.332 | -0.332 | -0.332 | -0.332 | -0.303 | -0.304 | -0.303 | -0.305 | -0.303 | -0.304 | -0.437 | -0.263 | -0.263 | -0.263 | -0.263 | -0.262 | -0.262 | -0.263 | -0.262 | -0.263 | -0.262 | -0.263 | -0.263 | -0.262 | -0.262 | -0.263 | -0.263 | -0.203 | -0.168 | -0.169 | -0.17 | -0.168 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.592 | 14.886 | -1.744 | 13.111 | 2.655 | 16.299 | -34.931 | 7.723 | -6.081 | -5.629 | 44.212 | 34.371 | 18.252 | 36.223 | 1.033 | 20.698 | 84.991 | 18.811 | 16.111 | 15.768 | 0.44 | 4.701 | 4.596 | 11.379 | 1.552 | 27.023 | 6.978 | 22.653 | 16.663 | 3.087 | 25.715 | 13.862 | 20.084 | 5.841 | 19.325 | 13.63 | 6.58 | 36.12 | 7.879 | 3.379 | 3.134 | 6.62 | -1.588 | 4.34 | 3.594 | -13.821 | 22.666 | 0.133 | -0.1 | 4.703 | -1.457 | -1.162 | -1.757 | 11.138 | 13.846 | 7.791 | -3.428 | -18.971 | 11.095 | 29.142 | 22.609 | 47.186 | 6.898 | 15.461 | 29.58 | 6.313 | 7.306 | 15 | 9.119 | 3.165 | 12.365 | 9.284 | 1.611 | 6.25 | 3.905 | 5.188 | 5.858 | 7.87 | 0.496 | 8.59 | 5.148 | 10.372 | 10.991 | 14.297 | 0.297 | 4.392 |
Kasstroom uit Financieringsactiviteiten
| -9.29 | 14.34 | -2.348 | 12.51 | 1.875 | 14.882 | -35.53 | 5.771 | -6.637 | -6.178 | 43.725 | 33.988 | 17.63 | 35.603 | 0.56 | 20.309 | 79.608 | 18.152 | 15.599 | 15.505 | 0.177 | 4.438 | 4.333 | 11.117 | 1.29 | 26.76 | 6.716 | 22.39 | 16.401 | 2.824 | 15.452 | 13.6 | 19.822 | -4.422 | 19.062 | 13.427 | 4.412 | 25.951 | 7.774 | 3.211 | 3.134 | 6.62 | -1.534 | 4.34 | 3.594 | -13.821 | 14.72 | -7.867 | -0.1 | 4.703 | -1.254 | -1.162 | -1.757 | 11.138 | 3.984 | 7.791 | -3.428 | -28.971 | 11.248 | 29.142 | 22.609 | 47.186 | 7.193 | 15.461 | 29.58 | 6.313 | 7.6 | 15 | 9.119 | 3.165 | 17.512 | 9.284 | 1.611 | 6.25 | 4.232 | 5.188 | 5.858 | 7.87 | 0.526 | 8.59 | 5.148 | 10.372 | 10.991 | 14.297 | 0.297 | 4.392 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 |
Netto Kasstroomverandering
| -13.445 | 13.234 | -24.691 | 26 | 8.922 | 2.845 | -19.258 | 6.166 | -21.953 | -86.346 | 35.857 | 24.007 | -0.761 | 23.164 | 5.842 | 4.244 | 26.603 | 25.086 | -10.345 | 17.326 | -16.61 | -1.585 | -0.139 | 16.615 | -21.439 | 18.27 | 0.678 | 13.108 | -2.027 | -3.424 | 2.752 | 1.498 | 4.749 | -8.971 | 14.239 | -4.421 | -11.458 | 17.552 | -2.107 | -6.524 | 3.459 | 1.244 | -10.114 | 1.318 | -1.725 | -13.806 | 19.98 | -6.268 | 0.906 | 3.04 | -2.83 | 1.385 | 0.872 | 5.154 | -1.961 | 5.724 | -1.924 | -14.385 | 1.457 | 7.687 | -5.232 | 11.568 | 3.22 | 1.89 | 3.12 | 3.281 | -2.403 | -0.159 | 1.004 | -4.004 | 4.821 | -4.362 | 0.489 | -0.308 | 3.685 | 1.139 | -2.975 | 3.407 | -3.353 | -3.372 | -6.587 | 7.075 | -1.088 | 3.776 | -0.306 | -0.46 |
Kaspositie aan het Einde van de Periode
| 74.627 | 88.072 | 74.838 | 99.529 | 73.529 | 64.607 | 61.762 | 81.02 | 74.854 | 96.807 | 183.153 | 147.296 | 123.289 | 124.05 | 100.886 | 95.044 | 90.8 | 64.197 | 39.111 | 49.456 | 32.13 | 48.74 | 50.325 | 50.464 | 33.849 | 55.288 | 37.018 | 36.34 | 23.232 | 25.259 | 28.683 | 25.931 | 24.433 | 19.684 | 28.655 | 14.416 | 18.837 | 30.295 | 12.743 | 14.85 | 21.374 | 17.915 | 16.671 | 26.785 | 25.467 | 27.192 | 40.998 | 21.018 | 27.286 | 26.38 | 23.34 | 26.17 | 24.785 | 23.913 | 18.759 | 20.72 | 14.996 | 16.92 | 31.305 | 29.848 | 22.161 | 27.393 | 15.825 | 12.605 | 10.715 | 7.595 | 4.314 | 6.717 | 6.876 | 5.872 | 9.876 | 5.055 | 9.417 | 8.928 | 9.236 | 5.551 | 4.412 | 7.387 | 3.98 | 7.333 | 10.705 | 17.292 | 10.217 | 11.305 | 7.529 | 7.835 |