Botanix Pharmaceuticals Limited
ASX:BOT.AX
0.39 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.657 | 0.378 | 0.527 | 0.388 | 2.755 | 0 | -0 | 6.887 | 0.013 | 7.561 | 0.017 | 4.669 | 0 | 1.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0.114 | 0.114 | 0.231 | 0 | 0.231 | 0.231 | 0.092 | 0 | 0.092 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.132 | 0 | 10.132 | 10.132 | 10.332 | 10.332 | 10.332 | 10.332 | 16.661 | 16.661 | 16.661 | 16.661 | 11.257 | 11.257 | 11.257 | 11.257 | 8.271 | 8.271 | 8.271 | 8.271 | 6.706 | 6.706 | 6.706 | 6.706 | 6.379 | 6.379 | 6.379 | 6.379 | 5.25 | 5.25 | 5.25 | 5.25 | 4.75 | 4.75 | 4.75 | 4.75 |
Kosten van de omzet
| 5.114 | 3.403 | 2.713 | 1.248 | 0.072 | 0.071 | 0.054 | 0.04 | 0.08 | 0.022 | 8.978 | 7.652 | 7.712 | 3.33 | 2.883 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -4.458 | -3.025 | -2.186 | -0.86 | 2.682 | -0.071 | -0.054 | 6.847 | -0.067 | 7.539 | -8.962 | -2.983 | -7.712 | -1.552 | -2.883 | -0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0.114 | 0.114 | 0.231 | 0 | 0.231 | 0.231 | 0.092 | 0 | 0.092 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.132 | 0 | 10.132 | 10.132 | 10.332 | 10.332 | 10.332 | 10.332 | 16.661 | 16.661 | 16.661 | 16.661 | 11.257 | 11.257 | 11.257 | 11.257 | 8.271 | 8.271 | 8.271 | 8.271 | 6.706 | 6.706 | 6.706 | 6.706 | 6.379 | 6.379 | 6.379 | 6.379 | 5.25 | 5.25 | 5.25 | 5.25 | 4.75 | 4.75 | 4.75 | 4.75 |
Brutowinstmarge
| -6.789 | -8.004 | -4.148 | -2.217 | 0.974 | 0 | 288.388 | 0.994 | -5.169 | 0.997 | -535.122 | -0.639 | 0 | -0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.835 | 0.978 | 0.637 | 5.091 | 6.113 | 4.18 | 2.226 | 4.345 | 5.319 | 8.38 | 8.978 | 7.652 | 7.712 | 3.33 | 2.883 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0 | 0.242 | 0.242 | 0.282 | 0 | 0.282 | 0.282 | 0.238 | 0 | 0.238 | 0.238 | 0.212 | 0 | 0.212 | 0.212 | 0.294 | 0 | 0.294 | 0.294 | 0.377 | 0 | 0.377 | 0.377 | 0.464 | 0 | 0.464 | 0.464 | 0.624 | 0 | 0.624 | 0.624 | 0.468 | 0 | 0.468 | 0.468 | 0.459 | 0 | 0.459 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1.523 | 1.434 | 1.248 | 0.542 | 0.519 | 0.572 | 0.347 | 0.386 | 0.953 | 0.69 | 0.441 | 0.401 | 0.363 | 0.394 | 0.035 | 0.125 | 0.01 | 0.066 | -0.04 | 0 | -0.04 | -0.04 | 0.041 | 0 | 0.041 | 0.041 | 0.037 | 0 | 0.037 | 0.037 | 0.045 | 0 | 0.045 | 0.045 | 0.088 | 0 | 0.088 | 0.088 | 0.05 | 0 | 0.05 | 0.05 | 0.109 | 0 | 0.109 | 0.109 | 0.101 | 0 | 0.101 | 0.101 | 0.081 | 0 | 0.081 | 0.081 | 0.221 | 0 | 0.221 | 0.221 | 0.032 | 0 | 0.032 | 0.032 | 0.114 | 0 | 0.114 | 0.114 | 0.226 | 0 | 0.226 | 0.226 | 0.115 | 0 | 0.115 | 0.115 | 0.029 | 0 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.258 | 1.082 | 2.687 | 1.757 | 1.155 | 1.528 | 3.963 | 5.156 | 3.057 | 0.64 | 0.608 | 0.465 | 0.404 | 0.243 | 0.101 | 0.394 | 0.394 | 0.077 | 0 | 0.077 | 0.077 | 0.132 | 0 | 0.132 | 0.132 | 0.022 | 0 | 0.022 | 0.022 | 0.016 | 0 | 0.016 | 0.016 | 0.003 | 0 | 0.003 | 0.003 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.007 | 0 | 0.007 | 0.007 | 0.002 | 0 | 0.002 | 0.002 | 0.053 | 0 | 0.053 | 0.053 | 0.074 | 0 | 0.074 | 0.074 | 0.001 | 0 | 0.001 | 0.001 | 0.026 | 0 | 0.026 | 0.026 | 0.037 | 0 | 0.037 | 0.037 | 0.052 | 0 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.802 | 1.523 | 1.692 | 2.331 | 3.229 | 2.276 | 1.727 | 1.875 | 4.349 | 6.109 | 3.943 | 1.081 | 1.009 | 0.828 | 0.797 | 0.277 | 0.226 | 0.404 | 0.066 | 0.037 | 0 | 0.037 | 0.037 | 0.173 | 0 | 0.173 | 0.173 | 0.058 | 0 | 0.058 | 0.058 | 0.062 | 0 | 0.062 | 0.062 | 0.091 | 0 | 0.091 | 0.091 | 0.051 | 0 | 0.051 | 0.051 | 0.11 | 0 | 0.11 | 0.11 | 0.107 | 0 | 0.107 | 0.107 | 0.083 | 0 | 0.083 | 0.083 | 0.274 | 0 | 0.274 | 0.274 | 0.107 | 0 | 0.107 | 0.107 | 0.115 | 0 | 0.115 | 0.115 | 0.251 | 0 | 0.251 | 0.251 | 0.152 | 0 | 0.152 | 0.152 | 0.081 | 0 | 0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0 | 0.236 | 0.236 | 3.159 | 3.159 | 3.159 | 3.159 | 1.895 | 1.895 | 1.895 | 1.895 | 1.599 | 1.599 | 1.599 | 1.599 | 1.281 | 1.281 | 1.281 | 1.281 | 0.969 | 0.969 | 0.969 | 0.969 | 0.762 | 0.762 | 0.762 | 0.762 | 0.727 | 0.727 | 0.727 | 0.727 | 0.71 | 0.71 | 0.71 | 0.71 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0.065 | 0.065 | -0.262 | 0 | -0.262 | -0.262 | -0.265 | 0 | -0.265 | -0.265 | -0.227 | 0 | -0.227 | -0.227 | -0.227 | 0 | -0.227 | -0.227 | -0.194 | 0 | -0.194 | -0.194 | -0.186 | 0 | -0.186 | -0.186 | -0.351 | 0 | -0.351 | -0.351 | -0.487 | 0 | -0.487 | -0.487 | -0.689 | 0 | -0.689 | -0.689 | -0.322 | 0 | -0.322 | -0.322 | 0.063 | 0 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | -0.115 | 0 | -0.115 | -0.115 | 0 | 0 | 0 | 0 | -1.647 | 0 | -1.647 | -1.647 | -1.993 | 0 | -1.993 | -1.993 | -4.083 | -4.083 | -4.083 | -4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.636 | 2.501 | 2.328 | 7.421 | 9.342 | 6.456 | 3.953 | 6.22 | 9.668 | 14.489 | 12.921 | 1.27 | 0.967 | 0.867 | 0.676 | 0.489 | 1.7 | 0.404 | 0.164 | 0.102 | 0 | 0.102 | 0.102 | 0.153 | 0 | 0.153 | 0.153 | 0.076 | 0 | 0.076 | 0.076 | 0.072 | 0 | 0.072 | 0.072 | 0.076 | 0 | 0.076 | 0.076 | 0.151 | 0 | 0.151 | 0.151 | 0.301 | 0 | 0.301 | 0.301 | 0.22 | 0 | 0.22 | 0.22 | 0.22 | 0 | 0.22 | 0.22 | 0.053 | 0 | 0.053 | 0.053 | 0.244 | 0 | 0.244 | 0.244 | 0.178 | 0 | 0.178 | 0.178 | 0.251 | 0 | 0.251 | 0.251 | 0.037 | 0 | 0.037 | 0.037 | 0.081 | 0 | 0.081 | 0.081 | -1.647 | 0 | -1.647 | -1.647 | -1.993 | 0 | -1.993 | -1.993 | -4.083 | -4.083 | -4.083 | -4.083 | 0.236 | 0 | 0.236 | 0.236 | 3.159 | 3.159 | 3.159 | 3.159 | 1.895 | 1.895 | 1.895 | 1.895 | 1.599 | 1.599 | 1.599 | 1.599 | 1.281 | 1.281 | 1.281 | 1.281 | 0.969 | 0.969 | 0.969 | 0.969 | 0.762 | 0.762 | 0.762 | 0.762 | 0.727 | 0.727 | 0.727 | 0.727 | 0.71 | 0.71 | 0.71 | 0.71 |
Bedrijfsresultaat
| -8.094 | -5.526 | -4.514 | -8.281 | -9.414 | -6.527 | -4.007 | -6.26 | -9.748 | -14.511 | -12.921 | -4.253 | -8.749 | -2.414 | -3.57 | -1.236 | -0.173 | -0.404 | -0.164 | -0.139 | 0 | -0.139 | -0.139 | -0.568 | 0 | -0.568 | -0.568 | -0.416 | 0 | -0.416 | -0.416 | -0.373 | 0 | -0.373 | -0.373 | -0.38 | 0 | -0.38 | -0.38 | -0.497 | 0 | -0.497 | -0.497 | -0.79 | 0 | -0.79 | -0.79 | -0.793 | 0 | -0.793 | -0.793 | -0.929 | 0 | -0.929 | -0.929 | -0.796 | 0 | -0.796 | -0.796 | -0.81 | 0 | -0.81 | -0.81 | -0.244 | 0 | -0.244 | -0.244 | -0.375 | 0 | -0.375 | -0.375 | -0.156 | 0 | -0.156 | -0.156 | -0.11 | 0 | -0.11 | -0.11 | -1.647 | 0 | -1.647 | -1.647 | -1.993 | 0 | -1.993 | -1.993 | -4.083 | -4.083 | -4.083 | -4.083 | 10.132 | 0 | 10.132 | 10.132 | 7.174 | 7.174 | 7.174 | 7.174 | 14.766 | 14.766 | 14.766 | 14.766 | 9.658 | 9.658 | 9.658 | 9.658 | 6.991 | 6.991 | 6.991 | 6.991 | 5.737 | 5.737 | 5.737 | 5.737 | 5.617 | 5.617 | 5.617 | 5.617 | 4.523 | 4.523 | 4.523 | 4.523 | 4.04 | 4.04 | 4.04 | 4.04 |
Bedrijfsresultaat ratio
| -12.327 | -14.623 | -8.566 | -21.344 | -3.417 | 0 | 21,313 | -0.909 | -749.865 | -1.919 | -771.566 | -0.911 | 0 | -1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,751.087 | 0 | -3,751.087 | -3,751.087 | -2.131 | 0 | -2.131 | -2.131 | -1.62 | 0 | -1.62 | -1.62 | -1.692 | 0 | -1.692 | -1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0.694 | 0.694 | 0.694 | 0.694 | 0.886 | 0.886 | 0.886 | 0.886 | 0.858 | 0.858 | 0.858 | 0.858 | 0.845 | 0.845 | 0.845 | 0.845 | 0.855 | 0.855 | 0.855 | 0.855 | 0.881 | 0.881 | 0.881 | 0.881 | 0.861 | 0.861 | 0.861 | 0.861 | 0.851 | 0.851 | 0.851 | 0.851 |
Totaal overige inkomsten en kosten netto
| -1.776 | 0.059 | -0.043 | 0.015 | -0.003 | 0.018 | 0.009 | 0.048 | 0.01 | -0.046 | 0.063 | 0.072 | 0.13 | 0.021 | 0.043 | -0.01 | -1.527 | -0.023 | -0 | 0.007 | 0 | 0.007 | 0.007 | 0.26 | 0 | 0.26 | 0.26 | -0.047 | 0 | -0.047 | -0.047 | -0.019 | 0 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -0.489 | 0 | -0.489 | -0.489 | 0.002 | 0 | 0.002 | 0.002 | 0.009 | 0 | 0.009 | 0.009 | 0.013 | 0 | 0.013 | 0.013 | 0.027 | 0 | 0.027 | 0.027 | -6.631 | 0 | -6.631 | -6.631 | 0.004 | 0 | 0.004 | 0.004 | 0.025 | 0 | 0.025 | 0.025 | -0.196 | 0 | -0.196 | -0.196 | 0.022 | 0 | 0.022 | 0.022 | 0.778 | 0 | 0.778 | 0.778 | 1.686 | 0 | 1.686 | 1.686 | -0.061 | -0.061 | -0.061 | -0.061 | -13.766 | 0 | -13.766 | -13.766 | -5.902 | -5.902 | -5.902 | -5.902 | -12.404 | -12.404 | -12.404 | -12.404 | -8.025 | -8.025 | -8.025 | -8.025 | -6.381 | -6.381 | -6.381 | -6.381 | -6.137 | -6.137 | -6.137 | -6.137 | -5.13 | -5.13 | -5.13 | -5.13 | -4.54 | -4.54 | -4.54 | -4.54 | -3.678 | -3.678 | -3.678 | -3.678 |
Inkomen voor belasting
| -9.87 | -5.467 | -4.557 | -8.266 | -9.417 | -6.509 | -3.998 | -6.213 | -9.738 | -14.557 | -12.858 | -4.181 | -8.619 | -2.392 | -3.527 | -1.246 | -1.7 | -0.427 | -0.164 | -0.132 | 0 | -0.132 | -0.132 | -0.308 | 0 | -0.308 | -0.308 | -0.462 | 0 | -0.462 | -0.462 | -0.392 | 0 | -0.392 | -0.392 | -0.38 | 0 | -0.38 | -0.38 | -0.986 | 0 | -0.986 | -0.986 | -0.787 | 0 | -0.787 | -0.787 | -0.784 | 0 | -0.784 | -0.784 | -0.917 | 0 | -0.917 | -0.917 | -0.768 | 0 | -0.768 | -0.768 | -7.442 | 0 | -7.442 | -7.442 | -0.24 | 0 | -0.24 | -0.24 | -0.35 | 0 | -0.35 | -0.35 | -0.352 | 0 | -0.352 | -0.352 | -0.088 | 0 | -0.088 | -0.088 | -0.869 | 0 | -0.869 | -0.869 | -1.98 | 0 | -1.98 | -1.98 | -4.144 | -4.144 | -4.144 | -4.144 | -3.634 | 0 | -3.634 | -3.634 | 1.272 | 1.272 | 1.272 | 1.272 | 2.362 | 2.362 | 2.362 | 2.362 | 1.633 | 1.633 | 1.633 | 1.633 | 0.61 | 0.61 | 0.61 | 0.61 | -0.4 | -0.4 | -0.4 | -0.4 | 0.487 | 0.487 | 0.487 | 0.487 | -0.017 | -0.017 | -0.017 | -0.017 | 0.362 | 0.362 | 0.362 | 0.362 |
Inkomen voor belasting ratio
| -15.032 | -14.466 | -8.647 | -21.305 | -3.418 | 0 | 21,267 | -0.902 | -749.08 | -1.925 | -767.785 | -0.895 | 0 | -1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,451.794 | 0 | -34,451.794 | -34,451.794 | -2.095 | 0 | -2.095 | -2.095 | -1.511 | 0 | -1.511 | -1.511 | -3.817 | 0 | -3.817 | -3.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.359 | 0 | -0.359 | -0.359 | 0.123 | 0.123 | 0.123 | 0.123 | 0.142 | 0.142 | 0.142 | 0.142 | 0.145 | 0.145 | 0.145 | 0.145 | 0.074 | 0.074 | 0.074 | 0.074 | -0.06 | -0.06 | -0.06 | -0.06 | 0.076 | 0.076 | 0.076 | 0.076 | -0.003 | -0.003 | -0.003 | -0.003 | 0.076 | 0.076 | 0.076 | 0.076 |
Belastingkosten
| -1.468 | -0 | 0 | -3.669 | -2.755 | -0 | -0 | -6.877 | -0.003 | -7.561 | 0.015 | 0.072 | 0.13 | 0.021 | 0.043 | -0.01 | -1.527 | 0 | -0 | 0.122 | 0 | 0.122 | 0.122 | -0.025 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.489 | 0 | -0.489 | -0.489 | -0.026 | 0 | -0.026 | -0.026 | -0.078 | 0 | -0.078 | -0.078 | -0.062 | 0 | -0.062 | -0.062 | -0.073 | 0 | -0.073 | -0.073 | -7.442 | 0 | -7.442 | -7.442 | -0.24 | 0 | -0.24 | -0.24 | -0.35 | 0 | -0.35 | -0.35 | -0.352 | 0 | -0.352 | -0.352 | -0.088 | 0 | -0.088 | -0.088 | -0.869 | 0 | -0.869 | -0.869 | -1.98 | 0 | -1.98 | -1.98 | -4.144 | -4.144 | -4.144 | -4.144 | -3.634 | 0 | -3.634 | -3.634 | 1.272 | 1.272 | 1.272 | 1.272 | 2.362 | 2.362 | 2.362 | 2.362 | 1.633 | 1.633 | 1.633 | 1.633 | 0.61 | 0.61 | 0.61 | 0.61 | -0.4 | -0.4 | -0.4 | -0.4 | 0.487 | 0.487 | 0.487 | 0.487 | -0.017 | -0.017 | -0.017 | -0.017 | 0.362 | 0.362 | 0.362 | 0.362 |
Nettowinst
| -8.403 | -5.467 | -4.557 | -4.597 | -6.662 | -6.509 | -3.998 | 0.664 | -9.735 | -6.996 | -12.858 | -4.181 | -8.619 | -2.392 | -3.527 | -1.246 | -1.7 | -0.427 | -0.164 | -0.254 | 0 | -0.254 | -0.254 | -0.283 | 0 | -0.283 | -0.283 | -0.462 | 0 | -0.462 | -0.462 | -0.392 | 0 | -0.392 | -0.392 | -0.38 | 0 | -0.38 | -0.38 | -0.986 | 0 | -0.986 | -0.986 | -0.761 | 0 | -0.761 | -0.761 | -0.706 | 0 | -0.706 | -0.706 | -0.854 | 0 | -0.854 | -0.854 | -0.696 | 0 | -0.696 | -0.696 | 0.001 | 0 | 0.001 | 0.001 | -0.24 | 0 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | -0.352 | 0 | -0.352 | -0.352 | -0.088 | 0 | -0.088 | -0.088 | -0.793 | 0 | -0.793 | -0.793 | -0.021 | 0 | -0.021 | -0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.033 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.059 | -0.357 | -0.357 | -0.357 | -0.357 | -0.225 | -0.225 | -0.225 | -0.225 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | -0.015 | -0.022 | -0.022 | -0.022 | -0.022 | -0.018 | -0.018 | -0.018 | -0.018 |
Nettowinstmarge
| -12.797 | -14.466 | -8.647 | -11.848 | -2.418 | 0 | 21,266 | 0.096 | -748.849 | -0.925 | -767.785 | -0.895 | 0 | -1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.428 | 0 | 2.428 | 2.428 | -2.095 | 0 | -2.095 | -2.095 | 0 | 0 | 0 | 0 | -3.817 | 0 | -3.817 | -3.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.032 | -0.032 | -0.032 | -0.032 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 |
WPA (Winst Per Aandeel)
| -0.005 | -0.004 | -0.004 | -0.005 | -0.007 | -0.007 | -0.004 | 0.001 | -0.01 | -0.008 | -0.017 | -0.006 | -0.011 | -0.004 | -0.005 | -0.003 | -0.002 | -0.003 | -0.037 | -0.003 | 0 | -0.003 | -0 | -0.007 | 0 | -0.007 | -0 | -0.11 | 0 | -0.11 | -0.001 | -0.37 | 0 | -0.37 | -0.001 | -0.57 | 0 | -0.57 | -0.001 | -1.56 | 0 | -1.56 | -0.001 | -1.33 | 0 | -1.33 | -0.001 | -1.35 | 0 | -1.35 | -0.001 | -1.83 | 0 | -1.83 | -0.001 | -1.67 | 0 | -1.67 | -0.001 | 0.002 | 0 | 0.002 | 0 | -7.08 | 0 | -7.08 | -0 | 0 | 0 | 0 | 0 | -11.1 | 0 | -11.1 | -0.001 | -2.84 | 0 | -2.84 | -0 | -28.28 | 0 | -28.28 | -0.001 | -0.76 | 0 | -0.76 | 0 | 0.85 | 0 | 0.85 | 0 | 1.32 | 0 | 1.32 | 0 | 0 | 0 | 0 | 0 | -3.48 | -0 | -3.48 | -0 | -28.98 | -0.001 | -28.98 | -0.001 | -22.58 | -0 | -22.58 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.005 | -0.004 | -0.004 | -0.005 | -0.007 | -0.007 | -0.004 | 0.001 | -0.01 | -0.008 | -0.017 | -0.006 | -0.011 | -0.004 | -0.005 | -0.003 | -0.002 | -0.003 | -0.037 | -0.003 | 0 | -0.003 | -0 | -0.007 | 0 | -0.007 | -0 | -0.11 | 0 | -0.11 | -0.001 | -0.37 | 0 | -0.37 | -0.001 | -0.57 | 0 | -0.57 | -0.001 | -1.56 | 0 | -1.56 | -0.001 | -1.33 | 0 | -1.33 | -0.001 | -1.35 | 0 | -1.35 | -0.001 | -1.83 | 0 | -1.83 | -0.001 | -1.67 | 0 | -1.67 | -0.001 | 0.002 | 0 | 0.002 | 0 | -7.08 | 0 | -7.08 | -0 | 0 | 0 | 0 | 0 | -11.1 | 0 | -11.1 | -0.001 | -2.84 | 0 | -2.84 | -0 | -28.28 | 0 | -28.28 | -0.001 | -0.76 | 0 | -0.76 | 0 | 0.85 | 0 | 0.85 | 0 | 1.32 | 0 | 1.32 | 0 | 0 | 0 | 0 | 0 | -3.48 | -0 | -3.48 | -0 | -28.98 | -0.001 | -28.98 | -0.001 | -22.58 | -0 | -22.58 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -8.03 | -5.518 | -4.421 | -8.265 | -9.342 | -6.456 | -3.953 | -6.22 | -9.668 | -14.489 | -17.158 | 0.072 | 0.13 | 0.021 | 0.043 | -0.01 | -1.527 | -0.427 | -0 | -0.253 | 0 | -0.253 | -0.253 | -0.307 | 0 | -0.307 | -0.307 | -0.456 | 0 | -0.456 | -0.456 | -0.372 | 0 | -0.372 | -0.372 | -0.379 | 0 | -0.379 | -0.379 | -0.985 | 0 | -0.985 | -0.985 | -0.786 | 0 | -0.786 | -0.786 | -0.783 | 0 | -0.783 | -0.783 | -0.915 | 0 | -0.915 | -0.915 | -0.767 | 0 | -0.767 | -0.767 | -7.441 | 0 | -7.441 | -7.441 | -0.414 | 0 | -0.414 | -0.414 | -0.246 | 0 | -0.246 | -0.246 | -0.646 | 0 | -0.646 | -0.646 | -0.177 | 0 | -0.177 | -0.177 | -1.647 | 0 | -1.647 | -1.647 | -1.993 | 0 | -1.993 | -1.993 | -4.083 | -4.083 | -4.083 | -4.083 | -0.887 | 0 | -0.887 | -0.887 | 10.332 | 10.332 | 10.332 | 10.332 | 4.362 | 4.362 | 4.362 | 4.362 | 3.048 | 3.048 | 3.048 | 3.048 | 1.833 | 1.833 | 1.833 | 1.833 | 6.721 | 6.721 | 6.721 | 6.721 | 1.382 | 1.382 | 1.382 | 1.382 | 0.907 | 0.907 | 0.907 | 0.907 | 1.147 | 1.147 | 1.147 | 1.147 |
EBITDA ratio
| -12.229 | -14.6 | -8.389 | -21.301 | -3.391 | 0 | 21,026 | -0.903 | -743.697 | -1.916 | -1,024.533 | 0.015 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,447.729 | 0 | -34,447.729 | -34,447.729 | -3.619 | 0 | -3.619 | -3.619 | -1.062 | 0 | -1.062 | -1.062 | -6.995 | 0 | -6.995 | -6.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | -0.088 | -0.088 | 1 | 1 | 1 | 1 | 0.262 | 0.262 | 0.262 | 0.262 | 0.271 | 0.271 | 0.271 | 0.271 | 0.222 | 0.222 | 0.222 | 0.222 | 1.002 | 1.002 | 1.002 | 1.002 | 0.217 | 0.217 | 0.217 | 0.217 | 0.173 | 0.173 | 0.173 | 0.173 | 0.242 | 0.242 | 0.242 | 0.242 |