Botanix Pharmaceuticals Limited
ASX:BOT.AX
0.325 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.403 | -5.467 | -4.557 | -4.597 | -6.662 | -6.509 | -3.998 | 0.664 | -9.735 | -6.996 | -12.858 | -4.181 | -8.619 | -2.392 | -3.527 | -1.246 | -1.7 | -0.427 | -0.164 | -0.254 | -0.254 | -0.254 | -0.254 | -0.283 | -0.283 | -0.283 | -0.283 | -0.462 | -0.462 | -0.462 | -0.462 | -0.392 | -0.392 | -0.392 | -0.392 | -0.38 | -0.38 | -0.38 | -0.38 | -0.986 | -0.986 | -0.986 | -0.986 | -0.761 | -0.761 | -0.761 | -0.761 | -0.706 | -0.706 | -0.706 | -0.706 | -0.854 | -0.854 | -0.854 | -0.854 | -0.696 | -0.696 | -0.696 | -0.696 | 0.001 | 0.001 | 0.001 | 0.001 | -0.24 | -0.24 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | -0.352 | -0.352 | -0.352 | -0.352 | -0.088 | -0.088 | -0.088 | -0.088 | -0.793 | -0.793 | -0.793 | -0.793 | -0.021 | -0.021 | -0.021 | -0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.059 | -0.357 | -0.357 | -0.357 | -0.357 | -0.225 | -0.225 | -0.225 | -0.225 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | -0.015 | -0.022 | -0.022 | -0.022 | -0.022 | -0.018 | -0.018 | -0.018 | -0.018 |
Afschrijvingen & Amortisatie
| 0.064 | 0.008 | 0.094 | 0.017 | 0.072 | 0.071 | 0.054 | 0.04 | 0.08 | 0.022 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.065 | 0.065 | 0.129 | 0.129 | 0.129 | 0.129 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.679 | 2.679 | 2.679 | 2.679 | 3.159 | 3.159 | 3.159 | 3.159 | 1.895 | 1.895 | 1.895 | 1.895 | 1.599 | 1.599 | 1.599 | 1.599 | 1.281 | 1.281 | 1.281 | 1.281 | 0.984 | 0.984 | 0.984 | 0.984 | 0.762 | 0.762 | 0.762 | 0.762 | 0.727 | 0.727 | 0.727 | 0.727 | 0.71 | 0.71 | 0.71 | 0.71 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.46 | 0 | 2.751 | 0 | -0.113 | 0 | -0.779 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.9 | 1.493 | 0.785 | 0.735 | 0.246 | 0.089 | -0.08 | 0.649 | 0.268 | 2.061 | 0.657 | 0.159 | 0.152 | 0.25 | 0.09 | 0.011 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.661 | 0 | -0.513 | 0 | -3.141 | 0 | 0.085 | 0 | 0.351 | 0 | -0.057 | 0 | -0.24 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -2.344 | 0 | -0.41 | 0 | -0.097 | 0 | 0.085 | 0 | 0.351 | 0 | -0.057 | 0 | -0.24 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.683 | 0 | -0.103 | 0 | -3.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.732 | 1.715 | -1.693 | -1.117 | 0.18 | 1.95 | 6.453 | -5.993 | 7.058 | -7.584 | 3.426 | 0.313 | 2.253 | -1.312 | 0.105 | 0.069 | 1.518 | 0.425 | 0.164 | -0.047 | -0.047 | -0.047 | -0.047 | -0.04 | -0.04 | -0.04 | -0.04 | 0.203 | 0.203 | 0.203 | 0.203 | 0.112 | 0.112 | 0.112 | 0.112 | 0.206 | 0.206 | 0.206 | 0.206 | 0.77 | 0.77 | 0.77 | 0.77 | 0.355 | 0.355 | 0.355 | 0.355 | 0.111 | 0.111 | 0.111 | 0.111 | 0.165 | 0.165 | 0.165 | 0.165 | -0.059 | -0.059 | -0.059 | -0.059 | -0.712 | -0.712 | -0.712 | -0.712 | 0.027 | 0.027 | 0.027 | 0.027 | -0.129 | -0.129 | -0.129 | -0.129 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.793 | 0.793 | 0.793 | 0.793 | 0.021 | 0.021 | 0.021 | 0.021 | -0.021 | -0.021 | -0.021 | -0.021 | -3.534 | -3.534 | -3.534 | -3.534 | -3.147 | -3.147 | -3.147 | -3.147 | -0.276 | -0.276 | -0.276 | -0.276 | -0.615 | -0.615 | -0.615 | -0.615 | -0.703 | -0.703 | -0.703 | -0.703 | -0.623 | -0.623 | -0.623 | -0.623 | -0.263 | -0.263 | -0.263 | -0.263 | -0.705 | -0.705 | -0.705 | -0.705 | -0.692 | -0.692 | -0.692 | -0.692 |
Kasstroom uit Operationele Activiteiten
| -4.367 | -3.76 | -6.344 | -5.73 | -6.555 | -4.629 | 2.401 | -5.369 | -2.757 | -14.601 | -9.432 | -3.709 | -6.454 | -3.455 | -3.475 | -1.165 | -0.002 | -0.002 | -0.002 | -0.301 | -0.301 | -0.301 | -0.301 | -0.323 | -0.323 | -0.323 | -0.323 | -0.26 | -0.26 | -0.26 | -0.26 | -0.279 | -0.279 | -0.279 | -0.279 | -0.173 | -0.173 | -0.173 | -0.173 | -0.215 | -0.215 | -0.215 | -0.215 | -0.405 | -0.405 | -0.405 | -0.405 | -0.594 | -0.594 | -0.594 | -0.594 | -0.688 | -0.688 | -0.688 | -0.688 | -0.754 | -0.754 | -0.754 | -0.754 | -0.711 | -0.711 | -0.711 | -0.711 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 | -0.293 | -0.293 | -0.293 | -0.293 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.822 | -0.822 | -0.822 | -0.822 | 0.012 | 0.012 | 0.012 | 0.012 | 1.561 | 1.561 | 1.561 | 1.561 | 0.627 | 0.627 | 0.627 | 0.627 | 0.353 | 0.353 | 0.353 | 0.353 | 0.362 | 0.362 | 0.362 | 0.362 | 0.483 | 0.483 | 0.483 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.077 | -14.776 | -1.941 | -5.112 | -2.915 | -0.007 | -0.002 | -0.006 | -0.011 | -0.079 | -0.002 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.025 | -0.025 | -0.025 | -0.025 | -0.013 | -0.013 | -0.013 | -0.013 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | -0.943 | -0.943 | -0.943 | -0.943 | -0.257 | -0.257 | -0.257 | -0.257 | -1.499 | -1.499 | -1.499 | -1.499 | -1.252 | -1.252 | -1.252 | -1.252 | -1.578 | -1.578 | -1.578 | -1.578 | -2.31 | -2.31 | -2.31 | -2.31 | -1.419 | -1.419 | -1.419 | -1.419 | -1.282 | -1.282 | -1.282 | -1.282 | -0.482 | -0.482 | -0.482 | -0.482 | -0.365 | -0.365 | -0.365 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | -0.288 | -0.288 | -0.288 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | -0.35 | -0.35 | -0.35 | -0.35 | -0.239 | -0.239 | -0.239 | -0.239 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | -0.104 | -0.104 | -0.104 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0.225 | 0.179 | 0.179 | 0.179 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.21 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 1.039 | 1.039 | 1.039 | 1.039 | 0.816 | 0.816 | 0.816 | 0.816 | 0.008 | 0.008 | 0.008 | 0.008 | 0.112 | 0.112 | 0.112 | 0.112 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.147 | -14.74 | -1.939 | -5.107 | -2.915 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.301 | -0.301 | -0.301 | -0.301 | -0.323 | -0.323 | -0.323 | -0.323 | -0.26 | -0.26 | -0.26 | -0.26 | -0.279 | -0.279 | -0.279 | -0.279 | -0.173 | -0.173 | -0.173 | -0.173 | -0.215 | -0.215 | -0.215 | -0.215 | -0.405 | -0.405 | -0.405 | -0.405 | -0.594 | -0.594 | -0.594 | -0.594 | -0.687 | -0.687 | -0.687 | -0.687 | -0.749 | -0.749 | -0.749 | -0.749 | -0.933 | -0.933 | -0.933 | -0.933 | -0.301 | -0.301 | -0.301 | -0.301 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | -0.293 | -0.293 | -0.293 | -0.293 | 0.558 | 0.558 | 0.558 | 0.558 | -0.821 | -0.821 | -0.821 | -0.821 | 3.306 | 3.306 | 3.306 | 3.306 | -0.259 | -0.259 | -0.259 | -0.259 | 1.012 | 1.012 | 1.012 | 1.012 | 3.866 | 3.866 | 3.866 | 3.866 | 1.935 | 1.935 | 1.935 | 1.935 | 1.634 | 1.634 | 1.634 | 1.634 | 0.861 | 0.861 | 0.861 | 0.861 | 0.827 | 0.827 | 0.827 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.224 | -14.776 | -1.941 | -5.112 | -2.915 | -0.007 | -0.002 | -0.006 | -0.011 | -0.141 | -0.002 | -0.011 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.301 | -0.301 | -0.301 | -0.301 | -0.323 | -0.323 | -0.323 | -0.323 | -0.26 | -0.26 | -0.26 | -0.26 | -0.279 | -0.279 | -0.279 | -0.279 | -0.173 | -0.173 | -0.173 | -0.173 | -0.215 | -0.215 | -0.215 | -0.215 | -0.405 | -0.405 | -0.405 | -0.405 | -0.594 | -0.594 | -0.594 | -0.594 | -0.688 | -0.688 | -0.688 | -0.688 | -0.754 | -0.754 | -0.754 | -0.754 | -0.711 | -0.711 | -0.711 | -0.711 | -0.147 | -0.147 | -0.147 | -0.147 | -0.221 | -0.221 | -0.221 | -0.221 | -0.293 | -0.293 | -0.293 | -0.293 | -0.083 | -0.083 | -0.083 | -0.083 | -0.385 | -0.385 | -0.385 | -0.385 | -1.103 | -1.103 | -1.103 | -1.103 | 1.808 | 1.808 | 1.808 | 1.808 | -0.822 | -0.822 | -0.822 | -0.822 | 0.012 | 0.012 | 0.012 | 0.012 | 1.561 | 1.561 | 1.561 | 1.561 | 0.627 | 0.627 | 0.627 | 0.627 | 0.353 | 0.353 | 0.353 | 0.353 | 0.362 | 0.362 | 0.362 | 0.362 | 0.483 | 0.483 | 0.483 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 68.341 | 26.757 | 9.515 | 12.637 | 0 | 0 | 0 | 0 | -0 | 37.331 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0.859 | 0.859 | 0.859 | 0 | 0 | 0 | 0 | 0.955 | 0.955 | 0.955 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.225 | 0.225 | 0.225 | 0.225 | 0.323 | 0.323 | 0.323 | 0.323 | 0.325 | 0.325 | 0.325 | 0.325 | 1.003 | 1.003 | 1.003 | 1.003 | 0.394 | 0.394 | 0.394 | 0.394 | 0.63 | 0.63 | 0.63 | 0.63 | 0.139 | 0.139 | 0.139 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0.225 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 1.016 | 1.016 | 1.016 | 0 | 0 | 0 | 0 | 1.805 | 1.805 | 1.805 | 1.805 | 1.152 | 1.152 | 1.152 | 1.152 | 1.701 | 1.701 | 1.701 | 1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.045 | -0.045 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.068 | -0.068 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.344 | -0.344 | -0.344 | -0.344 | -0.638 | -0.638 | -0.638 | -0.638 | -0.416 | -0.416 | -0.416 | -0.416 | -0.213 | -0.213 | -0.213 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 68.341 | 26.757 | 1.849 | 12.637 | -0.08 | 0 | -0.064 | 0 | -0.023 | 37.331 | 0.569 | 0 | 21.472 | -0.02 | 6.823 | 0.067 | -0.815 | -0.815 | -0.815 | -0.301 | -0.301 | -0.301 | -0.301 | -1.187 | -1.187 | -1.187 | -1.187 | -0.26 | -0.26 | -0.26 | -0.26 | -0.269 | -0.269 | -0.269 | -0.269 | -0.185 | -0.185 | -0.185 | -0.185 | -0.436 | -0.436 | -0.436 | -0.436 | -0.718 | -0.718 | -0.718 | -0.718 | -0.911 | -0.911 | -0.911 | -0.911 | -1.691 | -1.691 | -1.691 | -1.691 | -1.148 | -1.148 | -1.148 | -1.148 | -1.274 | -1.274 | -1.274 | -1.274 | -0.286 | -0.286 | -0.286 | -0.286 | -0.221 | -0.221 | -0.221 | -0.221 | -0.234 | -0.234 | -0.234 | -0.234 | -0.308 | -0.308 | -0.308 | -0.308 | -0.379 | -0.379 | -0.379 | -0.379 | -1.103 | -1.103 | -1.103 | -1.103 | 2.763 | 2.763 | 2.763 | 2.763 | -1.405 | -1.405 | -1.405 | -1.405 | 1.895 | 1.895 | 1.895 | 1.895 | 1.558 | 1.558 | 1.558 | 1.558 | 0.261 | 0.261 | 0.261 | 0.261 | -1.212 | -1.212 | -1.212 | -1.212 | 0.365 | 0.365 | 0.365 | 0.365 | 0.483 | 0.483 | 0.483 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 68.341 | 26.757 | 9.483 | 12.547 | -0.08 | -0.072 | -0.064 | -0.062 | -0.023 | 37.331 | 0.569 | 17.263 | 21.472 | -0.02 | 6.823 | -0.115 | -0.002 | -0.002 | -0.002 | -0.301 | -0.301 | -0.301 | -0.301 | -0.323 | -0.323 | -0.323 | -0.323 | -0.26 | -0.26 | -0.26 | -0.26 | -0.279 | -0.279 | -0.279 | -0.279 | -0.173 | -0.173 | -0.173 | -0.173 | -0.215 | -0.215 | -0.215 | -0.215 | -0.405 | -0.405 | -0.405 | -0.405 | -0.594 | -0.594 | -0.594 | -0.594 | -0.688 | -0.688 | -0.688 | -0.688 | -0.754 | -0.754 | -0.754 | -0.754 | -0.711 | -0.711 | -0.711 | -0.711 | -0.147 | -0.147 | -0.147 | -0.147 | -0.221 | -0.221 | -0.221 | -0.221 | -0.293 | -0.293 | -0.293 | -0.293 | -0.083 | -0.083 | -0.083 | -0.083 | -0.385 | -0.385 | -0.385 | -0.385 | -1.103 | -1.103 | -1.103 | -1.103 | 1.808 | 1.808 | 1.808 | 1.808 | -0.822 | -0.822 | -0.822 | -0.822 | 0.012 | 0.012 | 0.012 | 0.012 | 1.561 | 1.561 | 1.561 | 1.561 | 0.627 | 0.627 | 0.627 | 0.627 | 0.353 | 0.353 | 0.353 | 0.353 | 0.362 | 0.362 | 0.362 | 0.362 | 0.483 | 0.483 | 0.483 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.244 | -0.158 | 0.337 | -0.274 | -0.01 | -0.001 | -0.001 | 0.013 | 0.272 | -0.13 | 0.038 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.602 | 0.602 | 0.602 | 0.602 | 1.596 | 1.596 | 1.596 | 1.596 | 0.778 | 0.778 | 0.778 | 0.778 | 0.839 | 0.839 | 0.839 | 0.839 | 0.513 | 0.513 | 0.513 | 0.513 | 0.652 | 0.652 | 0.652 | 0.652 | 1.123 | 1.123 | 1.123 | 1.123 | 1.505 | 1.505 | 1.505 | 1.505 | 2.378 | 2.378 | 2.378 | 2.378 | 1.897 | 1.897 | 1.897 | 1.897 | 2.226 | 2.226 | 2.226 | 2.226 | 0.549 | 0.549 | 0.549 | 0.549 | 0 | 0 | 0 | 0 | 0.164 | 0.164 | 0.164 | 0.164 | 0.608 | 0.608 | 0.608 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.879 | 1.879 | 1.879 | 1.879 | -0.332 | -0.332 | -0.332 | -0.332 | -4.275 | -4.275 | -4.275 | -4.275 | -1.452 | -1.452 | -1.452 | -1.452 | -0.434 | -0.434 | -0.434 | -0.434 | -1.056 | -1.056 | -1.056 | -1.056 | -1.036 | -1.036 | -1.036 | -1.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 60.995 | 8.063 | 1.535 | 1.43 | -9.56 | -4.709 | 2.334 | -5.424 | -2.519 | 22.46 | -8.827 | 13.532 | 15.017 | -3.475 | 3.349 | -1.28 | -0.005 | -0.005 | -0.005 | -0.301 | -0.301 | -0.301 | -0.301 | 0.628 | 0.628 | 0.628 | 0.628 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.006 | -0.006 | -0.006 | -0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -0.091 | -0.091 | -0.091 | -0.091 | -0.276 | -0.276 | -0.276 | -0.276 | 0.315 | 0.315 | 0.315 | 0.315 | -0.365 | -0.365 | -0.365 | -0.365 | 0.093 | 0.093 | 0.093 | 0.093 | 0.107 | 0.107 | 0.107 | 0.107 | -0.522 | -0.522 | -0.522 | -0.522 | -0.715 | -0.715 | -0.715 | -0.715 | 0.359 | 0.359 | 0.359 | 0.359 | 0.696 | 0.696 | 0.696 | 0.696 | -0.742 | -0.742 | -0.742 | -0.742 | 0.714 | 0.714 | 0.714 | 0.714 | -0.588 | -0.588 | -0.588 | -0.588 | -0.297 | -0.297 | -0.297 | -0.297 | 0.407 | 0.407 | 0.407 | 0.407 | 0.43 | 0.43 | 0.43 | 0.43 | 0.624 | 0.624 | 0.624 | 0.624 | 0.029 | 0.029 | 0.029 | 0.029 | 0.413 | 0.413 | 0.413 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 79.308 | 18.313 | 10.25 | 8.716 | 7.286 | 16.846 | 21.555 | 19.221 | 24.645 | 27.164 | 4.704 | 13.532 | 17.263 | 2.246 | 5.721 | 2.372 | 0.913 | 0.913 | 0.913 | 0.327 | 0.327 | 0.327 | 0.327 | 0.628 | 0.628 | 0.628 | 0.628 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.093 | 0.093 | 0.093 | 0.093 | 0.37 | 0.37 | 0.37 | 0.37 | 0.055 | 0.055 | 0.055 | 0.055 | 0.42 | 0.42 | 0.42 | 0.42 | 0.327 | 0.327 | 0.327 | 0.327 | 0.22 | 0.22 | 0.22 | 0.22 | 0.741 | 0.741 | 0.741 | 0.741 | 1.456 | 1.456 | 1.456 | 1.456 | 1.098 | 1.098 | 1.098 | 1.098 | 0.401 | 0.401 | 0.401 | 0.401 | 1.143 | 1.143 | 1.143 | 1.143 | 0.429 | 0.429 | 0.429 | 0.429 | 1.017 | 1.017 | 1.017 | 1.017 | 1.314 | 1.314 | 1.314 | 1.314 | 0.907 | 0.907 | 0.907 | 0.907 | 0.477 | 0.477 | 0.477 | 0.477 | -0.147 | -0.147 | -0.147 | -0.147 | -0.176 | -0.176 | -0.176 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |