Bossard Holding AG
SIX:BOSN.SW
206 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 41.29 | 25.798 | 48.416 | 44.621 | 58.359 | 44.653 | 51.721 | 35.455 | 31.6 | 33.759 | 40.477 | 35.524 | 47.917 | 34.485 | 44.014 | 30.445 | 30.547 | 24.245 | 28.737 | 24.565 | 32.09 | 26.852 | 29.108 | 13.99 | 10.717 | 10.717 | 10.717 | 10.717 | 11.065 | 11.065 | 11.065 | 11.065 | 11.232 | 11.232 | 11.232 | 11.232 | 3.825 | 3.825 | 3.825 | 3.825 | 8.096 | 8.096 | 8.096 | 8.096 | 7.543 | 7.543 | 7.543 | 7.543 | 2.98 | 2.98 | 2.98 | 2.98 | 5.213 | 5.213 | 5.213 | 5.213 | 4.747 | 4.747 | 4.747 | 4.747 | 2.376 | 2.376 | 2.376 | 2.376 | 2.394 | 2.394 | 2.394 | 2.394 |
Afschrijvingen & Amortisatie
| 13.043 | 12.675 | 12.32 | 12.285 | 11.433 | 11.431 | 11.147 | 9.921 | 9.556 | 8.919 | 8.988 | 6.527 | 7.958 | 6.183 | 7.141 | 5.087 | 6.156 | 4.686 | 5.829 | 5.061 | 6.187 | 4.844 | 6.062 | 3.079 | 2.612 | 2.612 | 2.612 | 2.612 | 2.459 | 2.459 | 2.459 | 2.459 | 2.621 | 2.621 | 2.621 | 2.621 | 2.919 | 2.919 | 2.919 | 2.919 | 2.964 | 2.964 | 2.964 | 2.964 | 3.182 | 3.182 | 3.182 | 3.182 | 3.032 | 3.032 | 3.032 | 3.032 | 2.664 | 2.664 | 2.664 | 2.664 | 3.339 | 3.339 | 3.339 | 3.339 | 3.486 | 3.486 | 3.486 | 3.486 | 3.777 | 3.777 | 3.777 | 3.777 |
Uitgestelde Inkomstenbelasting
| 0 | 1.098 | -35.756 | 2.329 | -124.653 | 1.601 | -66.227 | 0.816 | -35.428 | 2.698 | 0 | -4.283 | 0 | 9.626 | 0 | -20.829 | 0 | -21.557 | 0 | 0.597 | 0 | -7.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.563 | 1.072 | 0.628 | 0.579 | 0.621 | 1.099 | 0.601 | 0.873 | 0.527 | 1.8 | 0 | 1.1 | 0 | 1.7 | 0 | 1.478 | 0 | 1.246 | 0 | 1.006 | 0 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.528 | 63.61 | -10.125 | -38.621 | -93.036 | -41.335 | -18.747 | 12.365 | -11.011 | 19.496 | -26.265 | 3.326 | -47.88 | -7.756 | -17.683 | 17.097 | -8.133 | 17.907 | -29.723 | -2.514 | -19.41 | 9.992 | -27.652 | -4.47 | 1.24 | 1.24 | 1.24 | 1.24 | -8.394 | -8.394 | -8.394 | -8.394 | -5.594 | -5.594 | -5.594 | -5.594 | 13.348 | 13.348 | 13.348 | 13.348 | -2.16 | -2.16 | -2.16 | -2.16 | -8.391 | -8.391 | -8.391 | -8.391 | -2.349 | -2.349 | -2.349 | -2.349 | 0 | 0 | 0 | 0 | -1.931 | -1.931 | -1.931 | -1.931 | 0.172 | 0.172 | 0.172 | 0.172 | 3.2 | 3.2 | 3.2 | 3.2 |
Vorderingen
| -19.474 | 31.811 | -11.479 | 30.461 | -54.134 | 15.326 | -38.463 | -8.789 | -4.519 | 26.434 | -21.367 | 21.838 | -28.39 | 5.778 | -15.379 | 4.463 | -20.93 | 17.732 | -19.975 | 15.017 | -17.236 | 14.648 | -20.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 25.757 | 41.826 | 16.18 | -41.105 | -67.06 | -58.111 | -23.611 | 24.932 | -8.403 | 2.289 | -8.482 | -18.655 | -20.135 | -17.104 | -3.688 | 14.888 | 8.284 | 2.579 | -6.513 | -16.62 | -4.892 | -8.086 | 0.5 | -1.897 | 2.082 | 2.082 | 2.082 | 2.082 | -7.621 | -7.621 | -7.621 | -7.621 | -4.737 | -4.737 | -4.737 | -4.737 | 12.898 | 12.898 | 12.898 | 12.898 | -3.069 | -3.069 | -3.069 | -3.069 | -5.903 | -5.903 | -5.903 | -5.903 | -1.913 | -1.913 | -1.913 | -1.913 | 0 | 0 | 0 | 0 | -2.715 | -2.715 | -2.715 | -2.715 | 0.372 | 0.372 | 0.372 | 0.372 | 4.506 | 4.506 | 4.506 | 4.506 |
Crediteuren
| 3.713 | -6.03 | -15.189 | -17.391 | 20.028 | 7.334 | 18.742 | -1.076 | -2.867 | 2.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.639 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.755 | -3.997 | 0.363 | -10.586 | 8.13 | -5.884 | 24.585 | -2.702 | 4.778 | -11.579 | 3.584 | 0.143 | 0.645 | 3.57 | 1.384 | -2.254 | 4.513 | -2.404 | -3.235 | -0.911 | 2.718 | 3.43 | -7.722 | -2.573 | -0.842 | -0.842 | -0.842 | -0.842 | -0.772 | -0.772 | -0.772 | -0.772 | -0.857 | -0.857 | -0.857 | -0.857 | 0.45 | 0.45 | 0.45 | 0.45 | 0.909 | 0.909 | 0.909 | 0.909 | -2.488 | -2.488 | -2.488 | -2.488 | -0.436 | -0.436 | -0.436 | -0.436 | 0 | 0 | 0 | 0 | 0.784 | 0.784 | 0.784 | 0.784 | -0.2 | -0.2 | -0.2 | -0.2 | -1.306 | -1.306 | -1.306 | -1.306 |
Overige Niet-Contante Posten
| 3.826 | -42.122 | 38.888 | 53.636 | 131.635 | 61.265 | 68.134 | 3.433 | 39.135 | -11.791 | -5.039 | 1.153 | 3.255 | 6.944 | 2.215 | 3.018 | -0.631 | -2.531 | 2.441 | -2.88 | 3.413 | -3.18 | 10.258 | 1.653 | -0.488 | -0.488 | -0.488 | -0.488 | 1.355 | 1.355 | 1.355 | 1.355 | -1.168 | -1.168 | -1.168 | -1.168 | -1.715 | -1.715 | -1.715 | -1.715 | -0.29 | -0.29 | -0.29 | -0.29 | 1.201 | 1.201 | 1.201 | 1.201 | 3.089 | 3.089 | 3.089 | 3.089 | -7.332 | -7.332 | -7.332 | -7.332 | 1.189 | 1.189 | 1.189 | 1.189 | 1.106 | 1.106 | 1.106 | 1.106 | 2.548 | 2.548 | 2.548 | 2.548 |
Kasstroom uit Operationele Activiteiten
| 64.25 | 103.316 | 54.371 | 21.645 | -15.641 | 19.302 | 46.629 | 57.215 | 34.379 | 66.318 | 18.161 | 47.63 | 11.25 | 41.556 | 35.687 | 57.125 | 27.939 | 45.553 | 7.284 | 25.238 | 22.28 | 39.231 | 17.776 | 14.252 | 14.08 | 14.08 | 14.08 | 14.08 | 6.486 | 6.486 | 6.486 | 6.486 | 7.092 | 7.092 | 7.092 | 7.092 | 18.377 | 18.377 | 18.377 | 18.377 | 8.609 | 8.609 | 8.609 | 8.609 | 3.536 | 3.536 | 3.536 | 3.536 | 6.752 | 6.752 | 6.752 | 6.752 | 0.546 | 0.546 | 0.546 | 0.546 | 7.344 | 7.344 | 7.344 | 7.344 | 7.14 | 7.14 | 7.14 | 7.14 | 11.919 | 11.919 | 11.919 | 11.919 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.391 | -20.553 | -17.808 | -20.879 | -20.351 | -22.816 | -12.473 | -13.286 | -10.641 | -18.627 | -13.124 | -10.722 | -9.176 | -8.403 | -6.868 | -15.736 | -14.744 | -9.706 | -8.434 | -4.971 | -5.01 | -7.19 | -6.102 | -3.725 | -5.632 | -5.632 | -5.632 | -5.632 | -3.264 | -3.264 | -3.264 | -3.264 | -2.092 | -2.092 | -2.092 | -2.092 | -1.203 | -1.203 | -1.203 | -1.203 | -2.958 | -2.958 | -2.958 | -2.958 | -0.342 | -0.342 | -0.342 | -0.342 | -0.498 | -0.498 | -0.498 | -0.498 | -5.096 | -5.096 | -5.096 | -5.096 | -0.158 | -0.158 | -0.158 | -0.158 | -0.118 | -0.118 | -0.118 | -0.118 | -0.342 | -0.342 | -0.342 | -0.342 |
Netto Overnames
| -19.648 | -0.652 | 3.419 | -26.359 | 1.106 | -57.998 | 0.621 | 0.787 | -11.203 | -46.362 | -26.432 | -0.208 | -2.816 | -1.326 | 0.653 | -29.893 | -1.538 | -0.678 | -55.929 | 1.282 | -1.282 | -1.339 | -2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.254 | -0.384 | -0.502 | -0.473 | -1.247 | -0.149 | -0.644 | -8.304 | -0.123 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.475 | -0.138 | -0.138 | -0.027 | -0.027 | -0.027 | -0.027 | -0.056 | -0.056 | -0.056 | -0.056 | -0.019 | -0.019 | -0.019 | -0.019 | -0.068 | -0.068 | -0.068 | -0.068 | -0.182 | -0.182 | -0.182 | -0.182 | -0.372 | -0.372 | -0.372 | -0.372 | -1.201 | -1.201 | -1.201 | -1.201 | -0.602 | -0.602 | -0.602 | -0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.823 | 0.055 | 0.135 | -0.003 | 0.125 | 0.022 | 1.126 | 0.395 | 1.223 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.028 | 0.028 | 0.417 | 0.417 | 0.417 | 0.417 | 0.032 | 0.032 | 0.032 | 0.032 | 0.457 | 0.457 | 0.457 | 0.457 | 0.251 | 0.251 | 0.251 | 0.251 | 0.106 | 0.106 | 0.106 | 0.106 | 0.361 | 0.361 | 0.361 | 0.361 | 0.41 | 0.41 | 0.41 | 0.41 | 1.915 | 1.915 | 1.915 | 1.915 | 0.32 | 0.32 | 0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.358 | -6.337 | -3.491 | -6.159 | -8.711 | -5.827 | -3.079 | -10.353 | 0.075 | -5.923 | -2.171 | -3.348 | -3.376 | -2.912 | 3.405 | -5.236 | -4.67 | -3.245 | -0.127 | -1.35 | -9.264 | -0.896 | -0.899 | 3.835 | 5.242 | 5.242 | 5.242 | 5.242 | 3.289 | 3.289 | 3.289 | 3.289 | 1.654 | 1.654 | 1.654 | 1.654 | 1.02 | 1.02 | 1.02 | 1.02 | 3.034 | 3.034 | 3.034 | 3.034 | 0.353 | 0.353 | 0.353 | 0.353 | 1.289 | 1.289 | 1.289 | 1.289 | 3.783 | 3.783 | 3.783 | 3.783 | -0.162 | -0.162 | -0.162 | -0.162 | 0.118 | 0.118 | 0.118 | 0.118 | 0.342 | 0.342 | 0.342 | 0.342 |
Kasstroom uit Investeringsactiviteiten
| -33.397 | -21.534 | -14.756 | -47.714 | -20.367 | -80.941 | -11.37 | -20.408 | -20.744 | -64.877 | -41.727 | -14.278 | -15.368 | -12.641 | -2.81 | -50.865 | -20.952 | -13.629 | -64.49 | -5.039 | -15.556 | -9.425 | -9.146 | -3.835 | -5.242 | -5.242 | -5.242 | -5.242 | -3.289 | -3.289 | -3.289 | -3.289 | -1.654 | -1.654 | -1.654 | -1.654 | -1.02 | -1.02 | -1.02 | -1.02 | -3.034 | -3.034 | -3.034 | -3.034 | -0.353 | -0.353 | -0.353 | -0.353 | -1.289 | -1.289 | -1.289 | -1.289 | -3.557 | -3.557 | -3.557 | -3.557 | 0.162 | 0.162 | 0.162 | 0.162 | -0.118 | -0.118 | -0.118 | -0.118 | -0.342 | -0.342 | -0.342 | -0.342 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.148 | -55.084 | -18.21 | -23.282 | -81.199 | -33.172 | -22.158 | -41.469 | -17.848 | -6.302 | -64.506 | 0 | -4.563 | 0 | -1.48 | 0 | -3.139 | 0 | -45.479 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.028 | -4.028 | -4.028 | -4.028 | -12.488 | -12.488 | -12.488 | -12.488 | -5.068 | -5.068 | -5.068 | -5.068 | -4.773 | -4.773 | -4.773 | -4.773 | -4.929 | -4.929 | -4.929 | -4.929 | 0 | 0 | 0 | 0 | -0.404 | -0.404 | -0.404 | -0.404 | -4.862 | -4.862 | -4.862 | -4.862 | -9.427 | -9.427 | -9.427 | -9.427 |
Uitgifte van Gewone Aandelen
| 1.174 | 0.933 | 0 | 0.21 | 0.188 | -0.531 | 0.531 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.696 | 0 | 19.997 | 19.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.566 | 0.566 | 0.566 | 0.566 | 0.14 | 0.14 | 0.14 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0.429 | -0.429 | 0 | 0 | -1.102 | -22.689 | 0.277 | -1.754 | 0.484 | -0.484 | -1.774 | 0 | 0 | 0 | -0.244 | 0 | -0.138 | 0 | -1.218 | -0.196 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.881 | -0.881 | -0.881 | -0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -30.806 | 0 | -42.326 | 0 | -39.264 | -0 | -33.866 | 0 | -15.355 | -5.43 | -34.298 | 0 | -32.007 | 0 | -25.086 | 0 | -22.73 | 0 | -22.694 | 0 | -22.681 | -5.67 | -17.143 | -4.286 | -4.465 | -4.465 | -4.465 | -4.465 | -4.451 | -4.451 | -4.451 | -4.451 | -1.118 | -1.118 | -1.118 | -1.118 | -2.408 | -2.408 | -2.408 | -2.408 | -2.258 | -2.258 | -2.258 | -2.258 | -1.279 | -1.279 | -1.279 | -1.279 | -1.725 | -1.725 | -1.725 | -1.725 | -1.346 | -1.346 | -1.346 | -1.346 | -0.586 | -0.586 | -0.586 | -0.586 | -0.579 | -0.579 | -0.579 | -0.579 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.754 | -0.313 | -0.164 | -0.356 | -0.093 | -0.367 | 20.196 | -0.143 | -0.043 | -1.002 | -0.507 | -25.96 | 47.566 | -36.879 | -0.865 | -7.847 | 13.495 | -19.359 | 27.557 | -13.326 | 16.751 | -22.408 | 1.741 | -15.711 | 4.465 | 4.465 | 4.465 | 4.465 | 4.451 | 4.451 | 4.451 | 4.451 | 6.026 | 6.026 | 6.026 | 6.026 | 14.876 | 14.876 | 14.876 | 14.876 | 7.325 | 7.325 | 7.325 | 7.325 | 6.053 | 6.053 | 6.053 | 6.053 | 6.654 | 6.654 | 6.654 | 6.654 | 0.78 | 0.78 | 0.78 | 0.78 | 0.85 | 0.85 | 0.85 | 0.85 | 5.441 | 5.441 | 5.441 | 5.441 | 9.427 | 9.427 | 9.427 | 9.427 |
Kasstroom uit Financieringsactiviteiten
| -41.708 | -76.917 | -24.709 | 23.136 | 42.03 | 31.172 | -11.177 | -41.335 | 0.696 | -6.432 | 29.217 | -27.734 | 10.996 | -36.879 | -27.431 | -8.091 | -12.374 | -19.497 | 50.342 | -14.544 | -13.626 | -22.948 | -15.402 | 15.711 | -4.465 | -4.465 | -4.465 | -4.465 | -4.451 | -4.451 | -4.451 | -4.451 | -6.026 | -6.026 | -6.026 | -6.026 | -14.876 | -14.876 | -14.876 | -14.876 | -7.325 | -7.325 | -7.325 | -7.325 | -5.84 | -5.84 | -5.84 | -5.84 | -6.472 | -6.472 | -6.472 | -6.472 | -0.78 | -0.78 | -0.78 | -0.78 | -0.85 | -0.85 | -0.85 | -0.85 | -5.264 | -5.264 | -5.264 | -5.264 | -9.796 | -9.796 | -9.796 | -9.796 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.133 | -2.356 | -0.963 | -0.824 | -0.581 | -1.529 | 1.346 | -0.462 | -1.318 | -0.278 | -0.329 | -0.454 | -0.01 | 0.977 | -0.402 | 0.272 | -0.461 | 0.874 | -1.937 | 1.335 | -0.116 | -0.702 | 0.433 | -26.174 | -1.877 | -1.877 | -1.877 | -1.877 | 0.42 | 0.42 | 0.42 | 0.42 | -0.276 | -0.276 | -0.276 | -0.276 | 0.073 | 0.073 | 0.073 | 0.073 | 2.079 | 2.079 | 2.079 | 2.079 | 3.182 | 3.182 | 3.182 | 3.182 | 0.741 | 0.741 | 0.741 | 0.741 | 4.605 | 4.605 | 4.605 | 4.605 | -6.43 | -6.43 | -6.43 | -6.43 | -2.055 | -2.055 | -2.055 | -2.055 | -1.095 | -1.095 | -1.095 | -1.095 |
Netto Kasstroomverandering
| -8.722 | 2.509 | 13.943 | -3.757 | 5.441 | -31.996 | 25.428 | -4.99 | 13.013 | -5.269 | 5.322 | 5.164 | 6.868 | -6.987 | 5.044 | -1.559 | -5.848 | 13.301 | -8.801 | 6.99 | -7.018 | -12.936 | 12.883 | -0.046 | 2.496 | 2.496 | 2.496 | 2.496 | -0.833 | -0.833 | -0.833 | -0.833 | -0.865 | -0.865 | -0.865 | -0.865 | 2.554 | 2.554 | 2.554 | 2.554 | 0.329 | 0.329 | 0.329 | 0.329 | 0.525 | 0.525 | 0.525 | 0.525 | -0.269 | -0.269 | -0.269 | -0.269 | 0.813 | 0.813 | 0.813 | 0.813 | 0.226 | 0.226 | 0.226 | 0.226 | -0.297 | -0.297 | -0.297 | -0.297 | 0.686 | 0.686 | 0.686 | 0.686 |
Kaspositie aan het Einde van de Periode
| 43.522 | 52.244 | 49.735 | 35.792 | 39.549 | 34.108 | 66.104 | 40.676 | 45.666 | 32.653 | 37.922 | 32.6 | 27.436 | 20.568 | 27.555 | 22.511 | 24.07 | 29.918 | 16.617 | 25.418 | 18.428 | 6.355 | 19.29 | 6.362 | 6.407 | 6.407 | 6.407 | 6.407 | 3.912 | 3.912 | 3.912 | 3.912 | 4.745 | 4.745 | 4.745 | 4.745 | 5.61 | 5.61 | 5.61 | 5.61 | 3.056 | 3.056 | 3.056 | 3.056 | 2.727 | 2.727 | 2.727 | 2.727 | 2.201 | 2.201 | 2.201 | 2.201 | 2.505 | 2.505 | 2.505 | 2.505 | 1.692 | 1.692 | 1.692 | 1.692 | 1.466 | 1.466 | 1.466 | 1.466 | 1.763 | 1.763 | 1.763 | 1.763 |