B.O.S. Better Online Solutions Ltd.
NASDAQ:BOSC
3.27 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9.827 | 8.447 | 11.287 | 10.886 | 9.815 | 11.336 | 12.141 | 11.328 | 9.045 | 10.349 | 10.789 | 9.079 | 7.998 | 9.229 | 7.328 | 10.426 | 8.179 | 7.478 | 7.468 | 9.354 | 7.914 | 8.786 | 7.763 | 9.093 | 7.714 | 7.552 | 8.291 | 7.925 | 7.227 | 6.716 | 7.064 | 6.777 | 6.275 | 6.308 | 8.067 | 7.376 | 6.295 | 6.101 | 5.827 | 6.678 | 6.791 | 6.891 | 7.241 | 7.056 | 6.262 | 6.655 | 5.93 | 6.154 | 5.386 | 5.915 | 7.048 | 7.699 | 8.199 | 8.393 | 9.143 | 0.962 | 9.368 | 10.411 | 9.446 | 8.157 | 8.043 | 8.009 | 9.044 | 11.502 | 13.433 | 13.763 | 12.151 | 7.192 | 5.51 | 5.689 | 5.383 | 6.06 | 5.298 | 4.457 | 5.102 | 6.252 | 6.208 | 7.321 | 7.272 | 4.239 | 1.457 | 1.397 | 1.189 | 1.526 | 1.305 | 1.487 | 1.41 | 2.891 | 2.145 | 2.64 | 1.763 | 10.959 | 15.116 | 14.95 | 18.185 | 22.609 | 21.725 | 19.443 | 21.473 | 20.573 | 18.7 | 15 | 10.9 | 6.8 | 6.8 | 6.8 | 6.8 | 1.7 | 1.8 | 1.8 | 1.8 |
Kosten van de omzet
| 7.672 | 6.249 | 8.727 | 8.796 | 7.765 | 8.931 | 9.477 | 8.738 | 7.046 | 8.13 | 8.537 | 7.351 | 6.423 | 7.626 | 5.648 | 8.528 | 6.516 | 6.605 | 5.784 | 7.466 | 6.542 | 7.054 | 6.113 | 7.171 | 6.11 | 5.996 | 6.63 | 5.972 | 5.747 | 5.252 | 5.616 | 5.341 | 5.263 | 4.992 | 6.516 | 5.845 | 5.049 | 4.928 | 4.64 | 5.675 | 5.436 | 5.616 | 5.829 | 5.583 | 4.911 | 5.482 | 4.896 | 4.895 | 4.19 | 4.601 | 5.749 | 6.508 | 6.736 | 6.672 | 7.006 | 0.002 | 7.263 | 8.07 | 7.383 | 8.288 | 7.63 | 6.158 | 6.775 | 10.205 | 10.461 | 10.715 | 9.472 | 6.075 | 4.358 | 4.417 | 4.249 | 4.74 | 4.22 | 3.342 | 3.898 | 5.125 | 4.386 | 5.284 | 5.314 | 2.681 | 0.691 | 0.717 | 0.519 | 0.394 | 0.482 | 0.464 | 0.454 | 0.7 | 0.582 | 0.667 | 0.349 | 10.664 | 11.89 | 11.949 | 14.786 | 16.577 | 18.501 | 16.002 | 18.181 | 16.616 | 15.6 | 12.1 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.155 | 2.198 | 2.56 | 2.09 | 2.05 | 2.405 | 2.664 | 2.59 | 1.999 | 2.219 | 2.252 | 1.728 | 1.575 | 1.603 | 1.68 | 1.898 | 1.663 | 0.873 | 1.684 | 1.888 | 1.372 | 1.732 | 1.65 | 1.922 | 1.604 | 1.556 | 1.661 | 1.953 | 1.48 | 1.464 | 1.448 | 1.436 | 1.012 | 1.316 | 1.551 | 1.531 | 1.246 | 1.173 | 1.187 | 1.003 | 1.355 | 1.275 | 1.412 | 1.473 | 1.351 | 1.173 | 1.034 | 1.259 | 1.196 | 1.314 | 1.299 | 1.191 | 1.463 | 1.721 | 2.137 | 0.96 | 2.105 | 2.341 | 2.063 | -0.131 | 0.413 | 1.851 | 2.269 | 1.297 | 2.972 | 3.048 | 2.679 | 1.117 | 1.152 | 1.272 | 1.134 | 1.32 | 1.078 | 1.115 | 1.204 | 1.127 | 1.822 | 2.037 | 1.958 | 1.558 | 0.766 | 0.68 | 0.67 | 1.132 | 0.823 | 1.023 | 0.956 | 2.191 | 1.563 | 1.973 | 1.414 | 0.295 | 3.226 | 3.001 | 3.399 | 6.032 | 3.224 | 3.441 | 3.292 | 3.957 | 3.1 | 2.9 | 2.6 | 6.8 | 6.8 | 6.8 | 6.8 | 1.7 | 1.8 | 1.8 | 1.8 |
Brutowinstmarge
| 0.219 | 0.26 | 0.227 | 0.192 | 0.209 | 0.212 | 0.219 | 0.229 | 0.221 | 0.214 | 0.209 | 0.19 | 0.197 | 0.174 | 0.229 | 0.182 | 0.203 | 0.117 | 0.225 | 0.202 | 0.173 | 0.197 | 0.213 | 0.211 | 0.208 | 0.206 | 0.2 | 0.246 | 0.205 | 0.218 | 0.205 | 0.212 | 0.161 | 0.209 | 0.192 | 0.208 | 0.198 | 0.192 | 0.204 | 0.15 | 0.2 | 0.185 | 0.195 | 0.209 | 0.216 | 0.176 | 0.174 | 0.205 | 0.222 | 0.222 | 0.184 | 0.155 | 0.178 | 0.205 | 0.234 | 0.998 | 0.225 | 0.225 | 0.218 | -0.016 | 0.051 | 0.231 | 0.251 | 0.113 | 0.221 | 0.221 | 0.22 | 0.155 | 0.209 | 0.224 | 0.211 | 0.218 | 0.203 | 0.25 | 0.236 | 0.18 | 0.293 | 0.278 | 0.269 | 0.368 | 0.526 | 0.487 | 0.563 | 0.742 | 0.631 | 0.688 | 0.678 | 0.758 | 0.729 | 0.747 | 0.802 | 0.027 | 0.213 | 0.201 | 0.187 | 0.267 | 0.148 | 0.177 | 0.153 | 0.192 | 0.166 | 0.193 | 0.239 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.041 | 0.04 | 0.044 | 0.044 | 0.036 | 0.037 | 0.041 | 0.038 | 0.04 | 0.036 | 0.051 | 0.054 | 0.04 | 0.054 | 0.06 | 0.041 | 0.05 | 0.003 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.028 | 0.036 | 0.05 | 0.068 | 0.115 | 0.116 | 0.104 | 0.097 | 0.093 | 0.062 | 0.12 | -0.137 | 0.136 | 0.153 | 0.208 | 0.063 | 0.257 | 0.253 | 0.271 | 0.273 | 0.141 | 0.095 | 0.127 | 0.076 | 0.121 | 0.141 | 0.148 | 0.445 | 0.543 | 0.588 | 0.736 | 0.615 | 0.459 | 0.307 | 0.423 | 0.362 | 0.221 | 0.656 | 0.607 | 0.627 | 0.538 | 0.493 | 0.524 | 0.556 | 0.152 | 0.513 | 0.536 | 0.475 | 0.513 | 0.549 | 0.64 | 0.286 | 0.1 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.5 | 0.448 | 0.508 | 0.42 | 0.43 | 0.437 | 0.475 | 0.564 | 0.509 | 0.472 | 0.527 | 0.563 | 0.466 | 0.443 | 0.434 | 0.496 | 0.408 | 0.394 | 0.449 | 0.623 | 0.474 | 0.585 | 0.573 | 0.532 | 0.451 | 0.389 | 0.461 | 0.628 | 0.397 | 0.449 | 0.396 | 0.306 | 0.383 | 0.351 | 0.458 | 0.547 | 0.371 | 0.354 | 0.409 | 0.531 | 0.464 | 0.461 | 0.425 | 0.488 | 0.257 | 0.359 | 0.419 | 0.477 | 0.376 | 0.394 | 0.446 | 0.609 | 0.554 | 0.528 | 0.561 | 0.365 | 0.403 | 0.554 | 0.464 | 1.08 | 0.526 | 0.402 | 0.382 | 3.244 | 3.124 | 2.873 | 2.5 | 1.947 | 1.401 | 1.267 | 1.176 | 1.527 | 1.23 | 1.431 | 1.099 | 1.56 | 1.635 | 1.88 | 1.755 | 1.326 | 0.633 | 0.753 | 0.699 | 0.541 | 0.524 | 1.137 | 1.293 | 1.422 | 1.419 | 1.406 | 1.155 | 0 | 3.576 | 4.977 | 3.926 | 0 | 3.355 | 2.994 | 3.261 | 0 | 2.5 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.063 | 1.051 | 1.162 | 1.279 | 1.143 | 1.224 | 1.246 | 1.375 | 1.215 | 1.234 | 1.15 | 1.053 | 0.973 | 0.977 | 0.952 | 0.989 | 0.978 | 0.846 | 1.107 | 1.141 | 1.008 | 0.998 | 0.901 | 0.98 | 0.879 | 0.934 | 0.913 | 0.919 | 0.879 | 0.777 | 0.814 | 0.818 | 0.747 | 0.755 | 0.791 | 0.715 | 0.683 | 0.692 | 0.678 | 0.715 | 0.727 | 0.795 | 0.807 | 0.793 | 0.73 | 0.724 | 0.677 | 0.708 | 0.721 | 0.752 | 0.877 | 1.014 | 0.997 | 1.166 | 1.096 | -0.048 | 1.38 | 1.308 | 1.428 | 1.297 | 2.26 | 2.201 | 2.016 | 0 | 2.569 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.563 | 1.499 | 1.67 | 1.698 | 1.573 | 1.661 | 1.721 | 1.939 | 1.724 | 1.706 | 1.677 | 1.616 | 1.439 | 1.42 | 1.386 | 1.485 | 1.386 | 1.24 | 1.556 | 1.764 | 1.482 | 1.583 | 1.474 | 1.512 | 1.33 | 1.323 | 1.374 | 1.547 | 1.276 | 1.226 | 1.21 | 1.124 | 1.13 | 1.106 | 1.249 | 1.262 | 1.054 | 1.046 | 1.087 | 1.246 | 1.191 | 1.256 | 1.232 | 1.281 | 0.987 | 1.083 | 1.096 | 1.185 | 1.097 | 1.146 | 1.323 | 1.623 | 1.551 | 1.694 | 1.657 | 0.317 | 1.783 | 1.862 | 1.892 | 2.377 | 2.786 | 2.603 | 2.398 | 3.244 | 3.124 | 2.873 | 2.5 | 1.947 | 1.401 | 1.267 | 1.176 | 1.527 | 1.23 | 1.431 | 1.099 | 1.56 | 1.635 | 1.88 | 1.755 | 1.326 | 0.633 | 0.753 | 0.699 | 0.541 | 0.524 | 1.137 | 1.293 | 1.422 | 1.419 | 1.406 | 1.155 | 3.014 | 3.576 | 4.977 | 3.926 | 3.643 | 3.355 | 2.994 | 3.261 | 3.104 | 2.5 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.022 | 0 | 0 | -0.068 | 0 | -0.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.914 | 0.4 | 0.4 | 0 | -28.4 | 0 | 0 | 0 | -9.4 | 0 | 0 | 0 |
Bedrijfskosten
| 1.604 | 1.539 | 1.714 | 1.742 | 1.609 | 1.698 | 1.762 | 1.938 | 1.764 | 1.742 | 1.728 | 1.67 | 1.479 | 1.474 | 1.446 | 1.526 | 1.436 | 1.243 | 1.574 | 1.764 | 1.482 | 1.583 | 1.474 | 1.512 | 1.33 | 1.323 | 1.374 | 1.547 | 1.276 | 1.226 | 1.21 | 1.124 | 1.13 | 1.106 | 1.249 | 1.262 | 1.054 | 1.046 | 1.087 | 1.246 | 1.191 | 1.256 | 1.232 | 1.281 | 0.987 | 1.083 | 1.096 | 1.196 | 1.125 | 1.182 | 1.373 | 1.691 | 1.666 | 1.81 | 1.761 | 0.414 | 1.876 | 1.924 | 2.012 | 2.24 | 2.922 | 2.756 | 2.606 | 3.307 | 3.381 | 3.126 | 2.771 | 2.22 | 1.542 | 1.362 | 1.303 | 1.603 | 1.351 | 1.572 | 1.247 | 2.005 | 2.178 | 2.468 | 2.491 | 1.941 | 1.092 | 1.06 | 1.122 | 0.903 | 0.745 | 1.793 | 1.9 | 2.049 | 1.957 | 1.899 | 1.679 | 1.798 | 3.728 | 5.49 | 4.462 | 4.118 | 3.868 | 3.543 | 3.901 | 4.304 | 3 | 3.3 | 3 | -28.4 | 0 | 0 | 0 | -9.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0.551 | 0.659 | 0.846 | 0.348 | 0.441 | 0.707 | 0.902 | 0.311 | 0.235 | 0.536 | 0.465 | 0.058 | 0.096 | 0.129 | 0.234 | 0.372 | 0.227 | -1.358 | 0.11 | -0.232 | -0.724 | 0.149 | 0.176 | 0.41 | 0.274 | 0.233 | 0.287 | 0.406 | 0.204 | 0.238 | 0.238 | 0.312 | -0.118 | 0.21 | 0.302 | 0.269 | 0.192 | 0.127 | 0.1 | -0.243 | 0.164 | 0.019 | 0.18 | 0.192 | 0.364 | 0.09 | -0.062 | 0.063 | 0.071 | 0.132 | -0.074 | -1.055 | -0.203 | -0.089 | 0.376 | 0.25 | 0.229 | 0.563 | 0.215 | -2.371 | -2.509 | -2.123 | -0.337 | -3.883 | -0.409 | -0.078 | -0.092 | -1.273 | -0.39 | -0.09 | -0.169 | -0.283 | -0.273 | -0.457 | -0.043 | -0.794 | -0.356 | -0.431 | -0.533 | -0.383 | -0.326 | -0.38 | -0.452 | 0.482 | -0.247 | -1.037 | -0.944 | 0.142 | -0.394 | 0.074 | -0.265 | -3.275 | -0.502 | -2.489 | -1.063 | -1.521 | -0.644 | -0.102 | -0.609 | -0.347 | 0.1 | -0.4 | -0.4 | -21.6 | 6.8 | 6.8 | 6.8 | -7.7 | 1.8 | 1.8 | 1.8 |
Bedrijfsresultaat ratio
| 0.056 | 0.078 | 0.075 | 0.032 | 0.045 | 0.062 | 0.074 | 0.027 | 0.026 | 0.052 | 0.043 | 0.006 | 0.012 | 0.014 | 0.032 | 0.036 | 0.028 | -0.182 | 0.015 | -0.025 | -0.091 | 0.017 | 0.023 | 0.045 | 0.036 | 0.031 | 0.035 | 0.051 | 0.028 | 0.035 | 0.034 | 0.046 | -0.019 | 0.033 | 0.037 | 0.036 | 0.031 | 0.021 | 0.017 | -0.036 | 0.024 | 0.003 | 0.025 | 0.027 | 0.058 | 0.014 | -0.01 | 0.01 | 0.013 | 0.022 | -0.01 | -0.137 | -0.025 | -0.011 | 0.041 | 0.26 | 0.024 | 0.054 | 0.023 | -0.291 | -0.312 | -0.265 | -0.037 | -0.338 | -0.03 | -0.006 | -0.008 | -0.177 | -0.071 | -0.016 | -0.031 | -0.047 | -0.052 | -0.103 | -0.008 | -0.127 | -0.057 | -0.059 | -0.073 | -0.09 | -0.224 | -0.272 | -0.38 | 0.316 | -0.189 | -0.697 | -0.67 | 0.049 | -0.184 | 0.028 | -0.15 | -0.299 | -0.033 | -0.166 | -0.058 | -0.067 | -0.03 | -0.005 | -0.028 | -0.017 | 0.005 | -0.027 | -0.037 | -3.176 | 1 | 1 | 1 | -4.529 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.024 | -0.157 | -0.105 | 0.082 | -0.128 | -0.098 | -0.246 | -0.157 | 0.039 | -0.379 | -0.151 | 0.002 | -0.009 | 0.013 | -0.111 | -0.124 | -0.048 | -0.081 | -0.056 | -0.09 | -0.111 | -0.127 | -0.002 | -0.085 | -0.047 | -0.041 | -0.085 | -0.069 | -0.065 | -0.072 | -0.091 | -0.093 | -0.08 | -0.084 | -0.082 | -0.086 | -0.069 | -0.098 | -0.123 | -0.061 | -0.123 | -0.108 | -0.153 | -0.134 | -0.151 | -0.145 | -0.141 | -0.25 | -0.12 | -0.329 | -0.229 | -1.233 | -0.588 | -0.314 | -0.282 | -0.059 | 0.007 | -0.26 | -0.312 | -0.419 | -0.321 | -0.224 | -0.257 | -1.3 | -0.495 | -0.075 | -0.214 | -5.644 | -0.124 | -0.75 | -0.184 | -1.123 | -0.164 | 0.481 | -0.117 | 0.746 | 0.235 | -0.134 | -0.161 | 0 | 0 | 0.38 | 0.452 | -0.936 | 0.019 | -0.217 | 0 | -0.142 | 0.394 | -0.074 | -0.061 | -2.435 | -0.82 | -0.439 | -0.481 | -5.042 | 0.141 | 0.031 | -0.401 | -0.331 | 0.5 | -0.31 | 0.786 | 21.6 | -6.8 | -6.8 | -6.8 | 7.7 | -1.8 | -1.8 | -1.8 |
Inkomen voor belasting
| 0.575 | 0.502 | 0.741 | 0.431 | 0.313 | 0.609 | 0.656 | 0.537 | 0.274 | 0.158 | 0.314 | 0.06 | 0.087 | 0.142 | 0.123 | 0.248 | 0.179 | -1.439 | 0.054 | -0.322 | -0.835 | 0.022 | 0.174 | 0.325 | 0.227 | 0.192 | 0.202 | 0.337 | 0.139 | 0.166 | 0.147 | 0.219 | -0.198 | 0.126 | 0.22 | 0.183 | 0.123 | 0.029 | -0.023 | -0.304 | 0.041 | -0.089 | 0.027 | 0.058 | 0.213 | -0.055 | -0.203 | -0.187 | -0.049 | -0.197 | -0.303 | -2.288 | -0.791 | -0.403 | 0.094 | 0.191 | -0.034 | 0.116 | -0.097 | -2.79 | -2.83 | -2.347 | -0.594 | -5.183 | -0.904 | -0.153 | -0.306 | -6.917 | -0.514 | -0.84 | -0.353 | -1.406 | -0.437 | 0.024 | 0.137 | -0.048 | -0.121 | -0.565 | -0.694 | 0 | 0 | 0 | 0 | -0.454 | -0.228 | -1.254 | 0 | 6.83 | 0 | 0 | -0.326 | -5.71 | -1.201 | -2.928 | -1.618 | -6.563 | -0.503 | -0.071 | -1.01 | -0.678 | 0.6 | -0.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.059 | 0.059 | 0.066 | 0.04 | 0.032 | 0.054 | 0.054 | 0.047 | 0.03 | 0.015 | 0.029 | 0.007 | 0.011 | 0.015 | 0.017 | 0.024 | 0.022 | -0.192 | 0.007 | -0.034 | -0.106 | 0.003 | 0.022 | 0.036 | 0.029 | 0.025 | 0.024 | 0.043 | 0.019 | 0.025 | 0.021 | 0.032 | -0.032 | 0.02 | 0.027 | 0.025 | 0.02 | 0.005 | -0.004 | -0.046 | 0.006 | -0.013 | 0.004 | 0.008 | 0.034 | -0.008 | -0.034 | -0.03 | -0.009 | -0.033 | -0.043 | -0.297 | -0.096 | -0.048 | 0.01 | 0.199 | -0.004 | 0.011 | -0.01 | -0.342 | -0.352 | -0.293 | -0.066 | -0.451 | -0.067 | -0.011 | -0.025 | -0.962 | -0.093 | -0.148 | -0.066 | -0.232 | -0.082 | 0.005 | 0.027 | -0.008 | -0.019 | -0.077 | -0.095 | 0 | 0 | 0 | 0 | -0.298 | -0.175 | -0.843 | 0 | 2.363 | 0 | 0 | -0.185 | -0.521 | -0.079 | -0.196 | -0.089 | -0.29 | -0.023 | -0.004 | -0.047 | -0.033 | 0.032 | -0.047 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.001 | 0.001 | 0 | 0.004 | -0.135 | -0.133 | -0.107 | 0.006 | -0.042 | -0.001 | 0.059 | -0.04 | -0.069 | 0.001 | -0.059 | 0.113 | 0.098 | -0.907 | -0.089 | 0.013 | -0.081 | 0.002 | 0.018 | -0.052 | 0.011 | 0.003 | -0.003 | 0.009 | 0.007 | -0.059 | -0.053 | -0.053 | 0.007 | -0.064 | -0.051 | -0.031 | 0.008 | -0.051 | 0.001 | 0.069 | 0.033 | -0.004 | 0.01 | 0.015 | -0.006 | 0.004 | -0.091 | -0.224 | 0.017 | 0.017 | 0.003 | -0.187 | 0.035 | -0.079 | 0.06 | 0.045 | -0.044 | 0.001 | 0.003 | 0.474 | -0.125 | 0.041 | 0.152 | 0.048 | -0.074 | -0.16 | -0.217 | -0.07 | 0.122 | -0.016 | -0.027 | -0.033 | -0.043 | -0.013 | 0.078 | -0.093 | 0.063 | 0.175 | 0.059 | 0.826 | -0.191 | 0.405 | 0.437 | 0.304 | -0.836 | -0.45 | -0.558 | 1.193 | 1.596 | 0.163 | 4.486 | 0.102 | -0.265 | 0.739 | 0.683 | -0.478 | 0.066 | 0.21 | 0.146 | 0.188 | 0.2 | 0.2 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Nettowinst
| 0.574 | 0.501 | 0.741 | 0.427 | 0.313 | 0.609 | 0.656 | 0.531 | 0.274 | 0.159 | 0.314 | 0.1 | 0.087 | 0.141 | 0.123 | 0.248 | 0.179 | -1.439 | 0.054 | -0.335 | -0.754 | 0.02 | 0.156 | 0.377 | 0.216 | 0.192 | 0.205 | 0.328 | 0.132 | 0.166 | 0.147 | 0.219 | -0.205 | 0.126 | 0.22 | 0.214 | 0.115 | 0.029 | -0.024 | -0.373 | 0.008 | -0.085 | 0.017 | 0.043 | 0.219 | -0.059 | -0.203 | 0.037 | -0.066 | -0.214 | -0.306 | -2.101 | -0.826 | -0.324 | 0.034 | -0.66 | 0.01 | 0.115 | -0.1 | -3.264 | -2.705 | -2.388 | -0.746 | -5.491 | -0.83 | 0.007 | -0.089 | -6.847 | -0.399 | -0.824 | -0.326 | 0.312 | -0.394 | 0.037 | 0.137 | 0.022 | -1.744 | -0.94 | -0.943 | -0.826 | -0.385 | -0.405 | -0.437 | -0.758 | 0.608 | -0.804 | 0.558 | -1.278 | -1.99 | -0.089 | -4.751 | -5.812 | -0.936 | -3.655 | -2.317 | -6.085 | -0.569 | -0.281 | -1.156 | -0.866 | 0.4 | -0.9 | 0.3 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 |
Nettowinstmarge
| 0.058 | 0.059 | 0.066 | 0.039 | 0.032 | 0.054 | 0.054 | 0.047 | 0.03 | 0.015 | 0.029 | 0.011 | 0.011 | 0.015 | 0.017 | 0.024 | 0.022 | -0.192 | 0.007 | -0.036 | -0.095 | 0.002 | 0.02 | 0.041 | 0.028 | 0.025 | 0.025 | 0.041 | 0.018 | 0.025 | 0.021 | 0.032 | -0.033 | 0.02 | 0.027 | 0.029 | 0.018 | 0.005 | -0.004 | -0.056 | 0.001 | -0.012 | 0.002 | 0.006 | 0.035 | -0.009 | -0.034 | 0.006 | -0.012 | -0.036 | -0.043 | -0.273 | -0.101 | -0.039 | 0.004 | -0.686 | 0.001 | 0.011 | -0.011 | -0.4 | -0.336 | -0.298 | -0.082 | -0.477 | -0.062 | 0.001 | -0.007 | -0.952 | -0.072 | -0.145 | -0.061 | 0.051 | -0.074 | 0.008 | 0.027 | 0.004 | -0.281 | -0.128 | -0.13 | -0.195 | -0.264 | -0.29 | -0.368 | -0.497 | 0.466 | -0.541 | 0.396 | -0.442 | -0.928 | -0.034 | -2.695 | -0.53 | -0.062 | -0.244 | -0.127 | -0.269 | -0.026 | -0.014 | -0.054 | -0.042 | 0.021 | -0.06 | 0.028 | -0.088 | -0.088 | -0.088 | -0.088 | -0.353 | -0.333 | -0.333 | -0.333 |
WPA (Winst Per Aandeel)
| 0.1 | 0.087 | 0.13 | 0.074 | 0.055 | 0.11 | 0.12 | 0.093 | 0.048 | 0.03 | 0.06 | 0.02 | 0.02 | 0.03 | 0.02 | 0.06 | 0.04 | -0.34 | 0.01 | -0.079 | -0.18 | 0.005 | 0.04 | 0.11 | 0.06 | 0.05 | 0.06 | 0.098 | 0.04 | 0.05 | 0.05 | 0.08 | -0.08 | 0.05 | 0.09 | 0.1 | 0.06 | 0.02 | -0.013 | -0.22 | 0.01 | -0.064 | 0.01 | 0.033 | 0.19 | -0.051 | -0.18 | 0.03 | -0.059 | -0.19 | -0.27 | -1.88 | -1.19 | -0.47 | 0.04 | -0.96 | 0.016 | 0.16 | -0.15 | -5.01 | -4.15 | -3.86 | -1.21 | -8.87 | -1.34 | 0.012 | -0.21 | -15.83 | -1.2 | -2.47 | -0.98 | 0.93 | -1.18 | 0.2 | 0.4 | 0.064 | -5.57 | -3.8 | -4.07 | -3.57 | -1.85 | -1.95 | -2.1 | -3.64 | 3.2 | -4.23 | 3.2 | -8.06 | -12.84 | -0.57 | -30.64 | -39.08 | -6.04 | -23.6 | -14.96 | -39.3 | -3.53 | -1.81 | -7.81 | -5.85 | 3.2 | -8 | 3.2 | -6.5 | -5.6 | -5.6 | -5.6 | -5.6 | -6.4 | -6.4 | -6.4 |
Verwaterde WPA
| 0.098 | 0.086 | 0.13 | 0.073 | 0.051 | 0.1 | 0.11 | 0.093 | 0.048 | 0.03 | 0.059 | 0.02 | 0.02 | 0.03 | 0.02 | 0.06 | 0.04 | -0.34 | 0.01 | -0.079 | -0.18 | 0.005 | 0.04 | 0.11 | 0.06 | 0.05 | 0.06 | 0.098 | 0.04 | 0.05 | 0.05 | 0.08 | -0.077 | 0.05 | 0.09 | 0.1 | 0.06 | 0.02 | -0.013 | -0.22 | 0.01 | -0.064 | 0.01 | 0.033 | 0.19 | -0.051 | -0.18 | 0.03 | -0.059 | -0.19 | -0.27 | -1.88 | -1.19 | -0.47 | 0.04 | -0.93 | 0.016 | 0.16 | -0.15 | -4.97 | -4.15 | -3.86 | -1.21 | -8.87 | -1.34 | 0.012 | -0.15 | -11.62 | -1.17 | -2.43 | -0.96 | 0.92 | -1.18 | 0.2 | 0.4 | 0.064 | -5.57 | -3.8 | -4.07 | -3.57 | -1.85 | -1.95 | -2.1 | -3.64 | 3.2 | -4.23 | 3.2 | -8.06 | -12.84 | -0.57 | -30.64 | -37.49 | -6.04 | -23.6 | -14.96 | -39.3 | -3.53 | -1.81 | -7.81 | -5.85 | 3.2 | -8 | 3.2 | -6.4 | -5.6 | -5.6 | -5.6 | -5.6 | -6.4 | -6.4 | -6.4 |
EBITDA
| 0.551 | 0.796 | 0.974 | 0.569 | 0.531 | 0.827 | 0.992 | 0.652 | 0.369 | 0.536 | 0.524 | 0.155 | 0.174 | 0.19 | 0.312 | 0.45 | 0.277 | -0.284 | 0.207 | -0.133 | -0.62 | 0.149 | 0.246 | 0.41 | 0.35 | 0.303 | 0.351 | 0.368 | 0.268 | 0.296 | 0.298 | 0.312 | -0.067 | 0.279 | 0.302 | 0.269 | 0.192 | 0.127 | 0.1 | -0.176 | 0.164 | 0.018 | 0.18 | 0.185 | 0.342 | 0.09 | 0.029 | -0.184 | 0.071 | 0.132 | -0.074 | -2.045 | -0.203 | -0.089 | 0.376 | 0.423 | 0.229 | 0.563 | 0.215 | -2.28 | -2.509 | -0.905 | -0.17 | -2.128 | -0.164 | -0.078 | -0.092 | -1.103 | -0.333 | 0.501 | -0.18 | -0.283 | -0.305 | -1.066 | -0.301 | -0.731 | -0.356 | -0.458 | -0.341 | -0.383 | -0.326 | -0.38 | -0.452 | 1.165 | 0.078 | -0.553 | -0.944 | 0.142 | -0.344 | 0.119 | -0.22 | -0.753 | -0.336 | -1.245 | -1.092 | 2.947 | -0.656 | -0.094 | -0.393 | 0.567 | 0.547 | 0.01 | -1.3 | -21.6 | 6.8 | 6.8 | 6.8 | -7.7 | 1.8 | 1.8 | 1.8 |
EBITDA ratio
| 0.056 | 0.094 | 0.087 | 0.045 | 0.045 | 0.062 | 0.074 | 0.058 | 0.031 | 0.052 | 0.049 | 0.006 | 0.012 | 0.014 | 0.032 | 0.035 | 0.034 | -0.049 | 0.015 | 0.013 | -0.014 | 0.017 | 0.023 | 0.045 | 0.036 | 0.031 | 0.035 | 0.046 | 0.028 | 0.035 | 0.034 | 0.046 | -0.019 | 0.033 | 0.037 | 0.036 | 0.031 | 0.021 | 0.017 | -0.036 | 0.024 | 0.003 | 0.025 | 0.026 | 0.055 | 0.014 | -0.01 | -0.001 | 0.013 | 0.022 | -0.01 | -0.065 | -0.025 | -0.011 | 0.041 | 0.44 | 0.024 | 0.054 | 0.023 | -0.28 | -0.312 | -0.113 | -0.019 | -0.185 | -0.012 | -0.006 | -0.008 | 0.649 | -0.06 | 0.088 | -0.033 | 0.102 | -0.058 | -0.239 | -0.059 | -0.251 | -0.101 | -0.063 | -0.047 | -0.09 | -0.224 | -0.272 | -0.38 | 0.763 | 0.045 | -0.372 | -0.67 | 0.128 | -0.16 | 0.045 | -0.09 | 0.161 | 0.019 | -0.116 | -0.019 | 0.13 | -0.03 | -0.005 | -0.018 | 0.04 | -0.005 | 0.013 | -0.119 | -3.176 | 1 | 1 | 1 | -4.529 | 1 | 1 | 1 |