AirBoss of America Corp.
TSX:BOS.TO
4.14 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.568 | -4.927 | -35.958 | -4.633 | -2.613 | 1.455 | 11.997 | -55.957 | 2.492 | 9.576 | 15.162 | 6.902 | 18.32 | 6.319 | 19.932 | 21.16 | 14.383 | 0.787 | 2.457 | 1.525 | 3.311 | 2.926 | 1.331 | 1.347 | 2.66 | 3.198 | 3.772 | 2.804 | 3.181 | 2.875 | 1.401 | 3.115 | 4.965 | 4.341 | 3.731 | 4.036 | 2.378 | 3.18 | 3.603 | 3.861 | 3.78 | 2.481 | -0.779 | 2.024 | 3.06 | 2.046 | 1.755 | 1.507 | 1.621 | 2.287 | 0.595 | 3.585 | 4.527 | 4.297 | 3.745 | 3.537 | 2.793 | 2.974 | 2.589 | 3.56 | -0.49 | 0.334 | -6.634 | 1.775 | 2.694 | 0.944 | 1.042 | 1.16 | 0.96 | 0.992 | -0.337 | 1.404 | 3.126 | 1.568 | -0.194 | -1.198 | 1.44 | 1.288 | 1.447 | 1.217 | 1.211 | 0.451 | -4.369 | 0.095 | 0.492 | 0.458 | 0.449 | 0.592 | 0.745 | 0.473 | 0.213 | 0.762 | 0.917 | 0.13 | -0.454 | 0.192 | 1.06 | 1.033 | 1.16 | 1.236 | 1.454 | 1.259 | 0.631 | 0.589 | 0.995 | 0.775 | 0.858 | 0.651 | 0.434 | 0.362 | -0.223 | 0.002 | 0.365 | 0.367 | -0.868 | -0.383 | -0.297 | -0.285 | -0.547 | -0.435 | -0.132 | -0.301 | -0.179 | -0.454 | -0.48 | -0.236 |
Afschrijvingen & Amortisatie
| 5.265 | 5.379 | 5.429 | 5.645 | 5.734 | 5.537 | 5.504 | 5.412 | 5.492 | 5.497 | 6.503 | 4.885 | 4.83 | 4.663 | 4.379 | 5.56 | 4.013 | 4.235 | 3.692 | 3.369 | 3.257 | 3.032 | 2.728 | 2.697 | 2.79 | 2.751 | 2.648 | 2.648 | 2.712 | 2.676 | 2.714 | 2.56 | 2.536 | 2.575 | 2.632 | 2.649 | 2.13 | 2.169 | 2.079 | 2.206 | 2.245 | 2.075 | 2.141 | 1.465 | 1.519 | 1.431 | 1.626 | 1.502 | 1.245 | 1.294 | 1.225 | 1.168 | 1.209 | 1.162 | 1.571 | 1.348 | 1.258 | 1.176 | 1.417 | 1.465 | 1.535 | 0.914 | 0.365 | 1.125 | 1.388 | 1.242 | 1.276 | 1.377 | 1.247 | 1 | 0.831 | 0.966 | 1.185 | 1.062 | 0.878 | 1.176 | 1.053 | 1.039 | 1.877 | 1.23 | 1.367 | 1.056 | 1.433 | 0.767 | 1.171 | 0.91 | 0.956 | 0.676 | 0.789 | 0.653 | 0.784 | 0.717 | 0.846 | 0.799 | 1.013 | 1.059 | 0.728 | 0.757 | 0.575 | 0.685 | 0.618 | 0.331 | 0.254 | 0.242 | 0.333 | 0.211 | 0.257 | 0.217 | 0.217 | 0.217 | 0.217 | 0.074 | 0.073 | 0.147 | 0.145 | 0.076 | 0.001 | 0.071 | 0.004 | 0.072 | 0.072 | 0.075 | 0.072 | -0.002 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.512 | 0.732 | 2.05 | 0.617 | -0.829 | 0.236 | -6.349 | -7.292 | 0.816 | 3.466 | 4.015 | -0.002 | 0.437 | 2.566 | 7.182 | 6.99 | 6.107 | 1.111 | 1.79 | 0.039 | 1.084 | 0.866 | 0.402 | 0.242 | 0.868 | 0.96 | -0.087 | 0.306 | 0.679 | 0.691 | -0.818 | 0.805 | 0.606 | 1.424 | 1.304 | 0.791 | 0.83 | 1.149 | 0.336 | 1.154 | 0.843 | 1.132 | -0.053 | -0.146 | 0.941 | 0.645 | 5.367 | -3.328 | -1.159 | 0.781 | -3.06 | 1.422 | -1.264 | 2.183 | 3.628 | -0.421 | -0.272 | -0.137 | -0.527 | 0.834 | -0.078 | -0.046 | -0.712 | -0.102 | -0.34 | -0.302 | -1.058 | -0.108 | 0.271 | -0.22 | -0.183 | -0.273 | -1.01 | -0.386 | 0.186 | -1.114 | -0.162 | 0.198 | -0.4 | 0.071 | 0.201 | 0.203 | -0.534 | -0.349 | 0.521 | -0.076 | -0.06 | 0.154 | 0.173 | 0.281 | 0.134 | 0.273 | 0.701 | 0.378 | 0.58 | -0.128 | -0.001 | 0.069 | 1.058 | 0.413 | 0.49 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.349 | 0.412 | 0.503 | -0.078 | 0.49 | 0.532 | 0.247 | -0.651 | -4.046 | -0.944 | 3.297 | 1.421 | 0.654 | 4.076 | 0.338 | 0.956 | 0.89 | 0.019 | 0.122 | 0.083 | 0.093 | 0.088 | -0.084 | -0.061 | 0.288 | 0.525 | 0.041 | 0.526 | 0.022 | 0.308 | 0.146 | 0.28 | 0.202 | 0.257 | -4.326 | -0.056 | 4.106 | 1.913 | 0.908 | 0.926 | 0.988 | 0.21 | 0.244 | 0.152 | 0.039 | 0.042 | 0.086 | 0.085 | 0.086 | 0.087 | 0.111 | 0.203 | 0.133 | 0.145 | 0 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.773 | -6.716 | 8.676 | 5.969 | 13.361 | -1.313 | -1.019 | -17.262 | 5.609 | -45.818 | 111.494 | -138.57 | -17.594 | -20.876 | 35.863 | -7.393 | -6.969 | 6.675 | -5.992 | 8.004 | -5.426 | -8.159 | 9.265 | 0.952 | -2.975 | -7.478 | -3.308 | -3.077 | -2.438 | -8.303 | 7.018 | -0.545 | 5.675 | -8.798 | 5.269 | -0.935 | 6.656 | -12.636 | 15.489 | -2.667 | -6.86 | -14.296 | 21.367 | 0.95 | 0.664 | -3.464 | 7.529 | 3.332 | 6.343 | -19.032 | 12.524 | 1.637 | -14.268 | -6.925 | 3.305 | 1.564 | 0.729 | -7.736 | 2.099 | 1.865 | 11.384 | 3.279 | 4.191 | -13.483 | -7.032 | -0.73 | 5.106 | -1.009 | 4.198 | -7.49 | -0.402 | -1.957 | 2.657 | -11.141 | 6.74 | 9.948 | -3.989 | -6.709 | -5.962 | 5.424 | -3.369 | -1.776 | 5.349 | -1.009 | 0.471 | -2.393 | 2.12 | -2.465 | 0.936 | -0.292 | 3.977 | -1.146 | -1.22 | -2.883 | -2.767 | 1.273 | 0.001 | -0.069 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 7.56 | -10.19 | 9.045 | 7.306 | 12.056 | -7.177 | -6.375 | 5.632 | 30.065 | -41.574 | 9.121 | -2.864 | -2.851 | -15.48 | 28.764 | -29.815 | -1.095 | 4.954 | -12.16 | 8.484 | 0.282 | -8.203 | 2.608 | -0.222 | -2.143 | -5.406 | -0.641 | -2.014 | -0.995 | -5.446 | 1.315 | -0.691 | 5.293 | -6.159 | 7.064 | -1.306 | 2.941 | -7.496 | 6.522 | 3.483 | -3.245 | -6.814 | 9.995 | 1.314 | 1.217 | -4.945 | 6.951 | -0.452 | 7.642 | -15.344 | 14.261 | 6.65 | -18.473 | 0.985 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4.301 | 0.824 | 7.348 | 1.425 | 7.402 | 4.468 | 4.792 | -15.615 | -6.188 | -8.129 | 77.734 | -135.534 | -10.201 | -6.375 | 5.293 | 4.35 | -7.023 | -2.789 | 2.643 | -2.856 | -0.949 | -0.731 | -1.936 | 5.829 | -3.148 | -2.145 | 2.007 | -3.036 | -1.048 | -3.834 | 0.312 | -0.761 | 2.42 | 1.854 | 1.898 | 1.802 | 1.61 | 1.918 | -0.798 | 2.088 | -2.908 | -4.117 | 5.365 | 4.811 | -2.966 | 1.39 | -2.467 | 7.098 | 4.329 | -2.587 | 1.285 | 3.985 | -9.549 | -1.276 | 0 | -2.289 | 1.467 | 0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.985 | 0.876 | 0.68 | -0.369 | 1.533 | 1.045 | -0.965 | 0.499 | -0.67 | 0.01 | -1.963 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -9.045 | -4.074 | -12.056 | 7.177 | 6.375 | -5.632 | -30.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.697 | -6.881 | 0.824 | 3.083 | -8.635 | 1.871 | 5.182 | 0 | 0.776 | 2.054 | -1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.457 | -0.337 | 1.328 | 1.312 | 5.959 | -5.781 | -5.811 | -1.647 | 11.797 | -37.689 | 33.76 | -3.036 | -7.393 | -14.501 | 30.57 | -11.743 | 0.054 | 9.464 | -8.635 | 10.86 | -4.477 | -7.428 | 11.201 | -4.877 | 0.173 | -5.333 | -5.315 | -0.041 | -1.39 | -4.469 | 6.706 | 0.216 | 3.255 | -10.652 | 3.371 | -2.737 | 5.046 | -14.554 | 16.287 | -4.755 | -3.952 | -10.179 | 16.002 | -3.861 | 3.63 | -4.854 | 9.996 | 0.383 | 1.253 | -1.925 | -6.105 | -0.363 | 11.883 | -11.816 | 0 | 0.079 | 5.622 | -5.478 | 0 | 0 | 0 | 0 | 0 | -13.483 | -7.032 | -0.73 | 0 | -1.009 | 4.198 | -7.49 | 0 | -1.957 | 2.657 | -11.141 | 0 | 9.948 | -3.989 | -6.709 | 3.023 | 4.548 | -4.05 | -1.407 | 3.816 | -2.054 | 1.436 | -2.892 | 2.79 | -2.475 | 2.899 | -0.579 | 0 | -1.146 | -1.22 | -2.883 | -2.767 | 1.273 | 0.001 | -0.069 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.939 | 2.968 | 28.591 | 1.207 | 0.754 | -0.445 | -2.5 | 59.903 | -0.485 | -4.463 | -2.056 | -0.359 | -13.34 | -0.724 | -11.164 | -9.136 | -1.101 | -0.418 | -2.396 | -0.465 | -0.582 | -1.012 | 0.124 | -0.612 | -0.564 | -1.487 | 0.25 | -2.045 | -0.59 | -0.48 | 0.475 | 0.096 | -0.56 | -0.73 | -0.438 | -1.445 | -0.466 | -1.66 | -1.64 | -2.694 | 0.815 | -1.429 | 0.087 | -0.357 | -1.155 | -0.838 | -5.082 | 3.837 | -1.748 | 0.834 | 7.709 | -2.085 | 1.387 | 0.345 | 0.66 | 0.242 | 1.201 | 0.188 | 0.439 | -0.217 | 9.763 | 0.095 | 6.906 | -0.069 | -0.288 | 0.571 | 0.383 | -0.054 | 0.223 | 0.067 | 0.195 | 0.227 | 0.058 | -0.125 | 0.78 | 0.249 | 0.162 | 1.441 | 5.869 | -2.65 | -1.2 | 0.13 | 2.079 | 0.051 | -0.117 | 0.037 | 0.035 | 0.046 | 0.034 | 0.031 | 0.124 | 0 | 0.114 | -0.114 | 0 | 0.068 | -0.068 | 0 | 0 | -0.134 | 3.261 | -2.651 | -0.51 | -0.156 | -0.526 | -0.564 | -0.446 | -0.288 | -0.288 | -2.681 | 0.08 | 0.144 | -0.805 | -0.44 | -0.159 | 0.82 | 0.217 | -0.071 | 0.181 | -0.725 | -0.421 | -0.301 | -0.132 | 0.089 | -0.162 | -0.315 |
Kasstroom uit Operationele Activiteiten
| 11.123 | -5.567 | 9.291 | 8.727 | 16.897 | 6.002 | 7.88 | -15.847 | 9.878 | -32.686 | 138.415 | -125.723 | -6.693 | -3.976 | 56.53 | 18.137 | 17.323 | 12.409 | -0.327 | 12.555 | 1.737 | -2.259 | 13.766 | 4.565 | 3.067 | -1.531 | 3.316 | 1.162 | 3.566 | -2.233 | 10.936 | 6.311 | 13.424 | -0.931 | 8.172 | 5.04 | 15.634 | -5.885 | 20.775 | 2.786 | 1.907 | -9.923 | 23.007 | 4.088 | 5.068 | -0.138 | 11.281 | 6.935 | 6.388 | -13.749 | 19.104 | 5.93 | -7.145 | -1.121 | 12.909 | 6.271 | 5.709 | -3.85 | 5.392 | 5.643 | 10.73 | 4.086 | 7.432 | -10.266 | -3.212 | 1.507 | 6.185 | 1.039 | 6.053 | -5.817 | 0.536 | 0.134 | 6.249 | -8.369 | 8.391 | 9.062 | -1.495 | -2.743 | 2.831 | 5.292 | -1.79 | 0.063 | 3.958 | -0.445 | 2.538 | -1.064 | 3.5 | -0.997 | 2.678 | 1.146 | 5.232 | 0.606 | 1.357 | -1.69 | -1.628 | 2.464 | 1.721 | 1.79 | 1.556 | 2.2 | 5.824 | -0.398 | 0.375 | 0.675 | 0.803 | 0.423 | 0.669 | 0.58 | 0.363 | -2.102 | 0.073 | 0.219 | -0.366 | 0.073 | -0.882 | 0.512 | -0.079 | -0.285 | -0.363 | -1.087 | -0.481 | -0.603 | -0.239 | -0.367 | -0.642 | -0.551 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.854 | -1.815 | -3.224 | -2.103 | -2.357 | -0.821 | -3.222 | -2.678 | -2.151 | -2.141 | -4.985 | -4.724 | -3.038 | -5.246 | -5.044 | -4.172 | -3.376 | -2.342 | -6.446 | -5.515 | -4.286 | -3.234 | -4.446 | -1.043 | -1.13 | -1.616 | -2.319 | -1.59 | -1.843 | -1.542 | -1.852 | -1.359 | -0.494 | -2.697 | -4.919 | -2.018 | -1.867 | -1.227 | -3.697 | -1.538 | -1.15 | -0.447 | -1.475 | -1.048 | -1.786 | -1.146 | -1.989 | -1.723 | -2.34 | -1.37 | -1.968 | -1.502 | -1.04 | -0.748 | -2.061 | -1.317 | -0.471 | -0.393 | -1.983 | -1.138 | -1.231 | -0.832 | -0.736 | -0.431 | -1.786 | -0.555 | -2.008 | -1.273 | -1.128 | -0.274 | -2.205 | -0.899 | -1.6 | -1.264 | -5.249 | -1.813 | -1.083 | -1.813 | -1.046 | -0.091 | -0.719 | -0.882 | -1.149 | -0.843 | -0.342 | -0.809 | -0.433 | -1.101 | -1.227 | -0.818 | -1.37 | -0.431 | -0.628 | -0.638 | -1.262 | -1.768 | -0.729 | -0.688 | -1.44 | -1.392 | -4.951 | -2.85 | 4.343 | -5.931 | -0.535 | -0.282 | -0.312 | -0.362 | -0.362 | -0.362 | -10.871 | -0.074 | 0 | -0.147 | -0.028 | -3.565 | 0 | 0 | -0.081 | -0 | -0.066 | -0.151 | 0.018 | -0.309 | -0.08 | -0.079 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.577 | -39.151 | -6.847 | 0 | 0 | 0 | 0 | 4.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 0 | 0 | 0 | -36.573 | 0 | 0 | 0 | 0 | 0 | 0 | -54.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.787 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.005 | 0.004 | 0.032 | 0.009 | -0.324 | -0.252 | 0.003 | -0.304 | -0.228 | -0.307 | -0.375 | 0.003 | -0.168 | 0.006 | 0.026 | 1.365 | -0.271 | 0.5 | -0.782 | -0.505 | -0.644 | -0.289 | -0.191 | -0.121 | -0.342 | -0.317 | -0.005 | -0.521 | 0.005 | -0.035 | -0.772 | 0.724 | 0.836 | -0.021 | -0.025 | -36.552 | -0.078 | -0.061 | -1.651 | -0.146 | -0.56 | -0.156 | -54.579 | -0.055 | -0.159 | -0.085 | 0.13 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | -0.054 | -0.054 | -0.037 | -0.089 | -0.222 | 0.367 | 2.469 | 5.878 | -0.027 | -0.109 | -0.15 | -0.235 | -0.147 | -0.098 | -0.165 | -0.307 | 1.675 | -0.28 | -0.437 | -1.164 | -0.649 | 0.771 | -0.747 | -0.126 | -0 | -0.004 | 0 | -0.366 | -0.416 | -0.041 | -0.067 | -0.611 | 0.052 | -0.197 | 0 | -0.575 | -0.083 | 0 | 0 | -0.147 | 0.135 | 0.003 | -0.138 | -0.072 | -0.001 | -0.137 | -0.066 | -0.455 | 5.854 | -5.854 | 0 | -0.062 | 0 | 0 | -0.217 | -0.292 | -0.073 | 0.146 | 0 | -0.22 | 0.073 | -0.074 | -0.071 | -0.075 | 0 | 0 | 0 | -0.075 | 0.08 | -0.08 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.849 | -1.811 | -3.192 | -2.094 | -2.357 | -0.821 | -3.219 | -2.678 | -2.151 | -2.141 | -5.562 | -43.872 | -9.885 | -5.24 | -5.018 | -2.807 | -3.376 | 2.656 | -6.446 | -5.515 | -4.286 | -3.234 | -4.446 | -1.043 | -1.13 | -1.616 | -2.324 | -1.59 | -1.838 | -1.542 | -2.624 | -0.635 | 0.342 | -2.697 | -4.919 | -38.57 | -1.867 | -1.227 | -5.484 | -1.549 | -1.71 | -0.447 | -56.054 | -1.048 | -1.786 | -1.146 | -1.859 | -1.723 | -2.34 | -1.37 | -1.968 | -1.502 | -1.04 | -0.748 | -2.236 | -1.372 | -0.525 | -0.431 | -2.072 | -1.36 | -0.863 | 1.637 | 5.142 | -0.458 | -1.894 | -0.704 | -2.243 | -1.42 | -1.226 | -0.439 | -2.512 | 0.776 | -1.88 | -1.7 | -6.413 | -2.462 | -0.312 | -1.813 | -1.171 | -0.092 | -0.723 | -0.882 | -1.515 | -1.259 | -0.383 | -0.876 | -1.044 | -1.048 | -1.424 | -0.818 | -1.944 | -0.514 | -0.628 | -0.638 | -1.409 | -1.633 | -0.727 | -0.826 | -1.512 | -1.393 | -5.089 | -2.916 | 3.888 | -0.077 | -6.389 | -0.282 | -0.374 | -0.361 | -0.362 | -0.58 | -11.164 | -0.147 | 0.147 | -0.147 | -0.248 | -3.492 | -0.074 | -0.071 | -0.156 | -0 | -0.066 | -0.151 | -0.057 | -0.229 | -0.16 | -0.079 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.814 | -11.677 | -0.627 | -0.612 | -3.48 | -4.731 | -0.553 | -0.702 | -2.292 | -0.567 | -1.325 | -59.987 | -6.517 | -6.408 | -6.39 | -1.363 | -1.35 | -1.388 | -1.385 | -1.351 | -1.68 | -1.312 | -3.586 | -0.999 | -1.003 | -1.395 | -1.004 | -1.001 | -1 | -1 | -1.371 | -1.002 | -1.002 | -0.991 | -2.138 | -7.241 | -1.325 | -1.333 | -1.348 | -1.357 | -1.352 | -1.356 | -0.161 | -0.159 | -0.163 | -0.166 | -0.168 | -0.166 | -0.167 | -0.167 | -12.589 | -0.335 | -0.312 | -0.314 | -0.349 | -0.326 | -0.295 | -0.319 | -0.68 | -2.858 | -9.503 | -5.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0 | 0 | -0.044 | -0.002 | 0.312 | 0.729 | 0 | 0.015 | 0.205 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.015 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0.08 | 0.53 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.001 | 0 | 0 | -0.173 | 0 | 0 | 0 | 0 | 0.005 | -0.141 | 3.466 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | 0 | 0 | 0 | -0.067 | -0.021 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | -0.087 | -0.047 | -0.017 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | 0 | -0.171 | 0 | 0 | -0.3 | -0.122 | -0.12 | -0.057 | -0.009 | -0.47 | -0.092 | -0.008 | -2.273 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.381 | -1.418 | -1.956 | -2.059 | -1.996 | -2.029 | -1.985 | -2.113 | -2.118 | -2.122 | -2.179 | -2.167 | -1.534 | -1.479 | -1.228 | -1.202 | -1.154 | -1.261 | -1.236 | -1.251 | -1.226 | -1.2 | -1.256 | -1.245 | -1.271 | -1.289 | -1.296 | -1.246 | -1.214 | -1.117 | -1.145 | -1.158 | -1.066 | -0.999 | -1.034 | -1.105 | -1.086 | -0.992 | -1.024 | -1.07 | -1.03 | -1.069 | -1.103 | -1.075 | -1.111 | -1.13 | -1.19 | -1.131 | -0.869 | -0.86 | -0.846 | -0.919 | -0.735 | -0.712 | -0.785 | -0.693 | -0.462 | -0.898 | -0.023 | -0.597 | -0.041 | -0.472 | -0.146 | -0.54 | -0.007 | -0.578 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.5 | -0.346 | 5.925 | -3.196 | -7.14 | -0.295 | 10.7 | 21.751 | -11.861 | 44.064 | -134.653 | 197.974 | 0.002 | 0.747 | -0.176 | -0.13 | 6.702 | -0.646 | 0.638 | -0.01 | 0.007 | 0 | 0.006 | 0 | -0.042 | 0.981 | 0.187 | -0 | 0.005 | 0 | 0.776 | 0 | 0 | -0.133 | 1.14 | 37.582 | 0 | 0 | -0.3 | -0.122 | -0.12 | -0.057 | 49.233 | -0.47 | -0.092 | 0.146 | -2.273 | -0.102 | -0.307 | -1.205 | -1.197 | -0.795 | 0 | 0 | -1.929 | -0.001 | -1.984 | 1.947 | 0.079 | -0 | -0.322 | 0 | -12.428 | 11.263 | 5.113 | -0.224 | -3.941 | 0.374 | -4.827 | 6.255 | 2.019 | -0.908 | -4.681 | 9.34 | -1.978 | -6.615 | 1.602 | 4.477 | -1.66 | -5.201 | 2.513 | 0.819 | -2.444 | 1.703 | -2.155 | 1.94 | -2.471 | 2.045 | -1.253 | -0.328 | -3.288 | -0.092 | -0.729 | 2.327 | 3.037 | -0.851 | -0.994 | -0.964 | -0.09 | -0.82 | -0.825 | -0.464 | -1.143 | -0.53 | 5.518 | -0.141 | -0.269 | -0.145 | 0 | -0.145 | 13.865 | -0.073 | 0.293 | 0 | 1.021 | 2.598 | 0 | 0 | 0.254 | -0 | 3.24 | 0.301 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1.433 | -13.441 | 3.342 | -5.867 | -12.616 | -7.055 | 8.162 | 18.936 | -16.271 | 41.375 | -138.157 | 135.82 | -8.049 | -7.14 | -7.794 | -2.695 | 4.198 | -3.295 | -1.983 | -2.602 | -2.899 | -2.512 | -5.051 | -2.331 | -2.316 | -1.72 | -2.113 | -2.247 | -2.214 | -2.117 | -1.74 | -2.16 | -2.068 | -2.123 | -2.032 | 29.236 | -2.411 | -2.325 | -2.672 | -2.549 | -2.502 | -2.482 | 47.969 | -1.704 | -1.366 | -1.158 | -3.631 | -1.399 | -1.343 | -2.232 | -14.632 | -2.049 | -1.047 | -1.026 | -3.062 | -1.052 | -2.702 | 0.691 | -0.624 | -3.483 | -9.866 | -5.723 | -12.574 | 10.724 | 5.107 | -0.802 | -3.942 | 0.38 | -4.827 | 6.255 | 1.975 | -0.911 | -4.369 | 10.069 | -1.978 | -6.6 | 1.807 | 4.556 | -1.66 | -5.201 | 2.513 | 0.819 | -2.443 | 1.704 | -2.155 | 1.94 | -2.456 | 2.045 | -1.253 | -0.328 | -3.288 | -0.092 | -0.729 | 2.327 | 3.038 | -0.83 | -0.994 | -0.964 | -0.09 | -0.82 | -0.745 | 0.066 | -1.143 | -0.53 | 5.518 | -0.141 | -0.269 | -0.145 | 0 | -0.145 | 13.863 | -0.073 | 0.293 | 0 | 0.848 | 2.598 | 0 | 0 | 0.254 | 0.005 | 3.24 | 0.301 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.031 | 0.021 | 0.08 | -0.034 | 0.137 | -0.003 | -0.055 | 0.252 | 0.055 | -0.069 | 0.022 | 0.035 | 0.138 | 0.028 | 0.161 | 0.311 | 0.218 | -0.109 | -0.022 | 0.005 | 0.026 | 0.021 | -0.06 | -0.005 | -0.002 | -0.033 | 0.046 | -0.108 | 0.042 | -0.029 | -0.005 | 0.006 | 0.003 | -0.029 | -0.01 | 0.022 | -0.026 | -0.01 | 0.037 | 0.056 | -0.025 | 0.017 | -0.003 | 0.029 | -0.066 | -0.035 | -0.03 | -0.057 | 0.018 | -0.06 | -0.09 | 0.294 | 0.254 | -0.096 | -0.673 | 0.075 | 0.003 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0.025 | 0 | 0 | 0.087 | -0.144 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 8.738 | -20.798 | 9.521 | 0.732 | 2.061 | -1.877 | 12.768 | 0.663 | -8.489 | 6.479 | -5.282 | -33.74 | -24.489 | -16.328 | 43.879 | 12.946 | 18.363 | 11.661 | -8.778 | 4.443 | -5.422 | -7.984 | 4.209 | 1.186 | -0.381 | -4.9 | -1.075 | -2.783 | -0.444 | -5.921 | 6.567 | 3.522 | 11.701 | -5.78 | 1.211 | -4.272 | 11.33 | -9.447 | 12.656 | -1.256 | -2.33 | -12.835 | 14.919 | 1.365 | 1.85 | -2.477 | 5.761 | 3.756 | 2.723 | -17.411 | 2.414 | 2.673 | -8.978 | -2.991 | 6.938 | 3.922 | 2.482 | -3.686 | 2.695 | 0.8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.046 | -0.012 | -0.009 | -3.247 | 3.12 | 0.068 | -0.068 | -0 | 0.025 | 0.074 | 0.001 | -2.826 | 2.773 | -0 | 0.073 | -0.073 | -0.298 | -0.357 | -0.128 | -0.285 | -0.176 | -1.226 | 2.744 | -0.452 | -0.411 | -0.654 | -0.691 | -0.708 |
Kaspositie aan het Einde van de Periode
| 16.929 | 8.191 | 28.989 | 19.468 | 18.736 | 16.675 | 18.552 | 5.784 | 5.121 | 13.61 | 7.131 | 12.413 | 46.153 | 70.642 | 86.97 | 43.091 | 30.145 | 11.782 | 0.121 | 8.899 | 4.456 | 9.878 | 17.862 | 13.653 | 12.467 | 12.848 | 17.748 | 18.823 | 21.606 | 22.05 | 27.971 | 21.404 | 17.882 | 6.181 | 11.961 | 10.75 | 15.022 | 3.692 | 13.139 | 0.483 | 1.739 | 4.069 | 16.904 | 1.985 | 0.62 | -1.23 | 1.247 | -4.514 | -8.27 | -10.993 | 6.418 | 4.004 | 1.331 | 10.309 | 13.224 | 6.286 | 2.364 | -0.096 | 3.495 | 0.8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -3.314 | -3.269 | -0.009 | -0.066 | 3.12 | 0.068 | -0.068 | -0 | 0.025 | 0.074 | 0.001 | 0 | 2.846 | 0 | 0.073 | -0 | 0.073 | 0.371 | 0.728 | 0.855 | 1.416 | 1.592 | 2.819 | 0.075 | 0.525 | 0.936 | 1.59 | 2.282 |