Borr Drilling Limited
NYSE:BORR
3.86 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 185.7 | 193.5 | 283.682 | 102.296 | 94.4 | 83.8 | 90.3 | 108 | 279 | 29.7 | 50.1 | 34.9 | 68.9 | 32.4 | 49 | 19.2 | 12.5 | 34.6 | 13.2 | 59.1 | 39.5 | 44.8 | 29.4 | 27.9 | 40.6 | 54 | 51.5 | 164 | 141.2 | 193.789 | 482.535 |
| Kortetermijnbeleggingen
| 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.5 | 32.9 | 26.8 | 4.2 | 0 | 0 | 0 | 4.4 | 13.2 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 185.7 | 195.3 | 283.682 | 102.296 | 94.4 | 83.8 | 90.3 | 108 | 279 | 29.7 | 50.1 | 34.9 | 68.9 | 32.4 | 49 | 19.2 | 12.5 | 34.6 | 13.2 | 59.1 | 70 | 77.7 | 56.2 | 32.1 | 40.6 | 54 | 51.5 | 168.4 | 154.4 | 193.789 | 482.535 |
| Nettovorderingen
| 354.2 | 287.5 | 295.6 | 255.9 | 210.2 | 190.4 | 181.1 | 170.6 | 169.6 | 169.1 | 114.6 | 99.9 | 91.1 | 82.3 | 72.7 | 82.3 | 73.7 | 78.6 | 107.8 | 116.1 | 125.9 | 135.7 | 82.4 | 93.1 | 71.9 | 46.3 | 41.5 | 5.1 | 4.5 | 0 | 2.45 |
| Voorraad
| 0 | 32.154 | 0 | 0 | 51.3 | 34.9 | 201.3 | 50.5 | 183.6 | 33.4 | 36.6 | 11.3 | 8.3 | 10.4 | 13.3 | 18.1 | 43.4 | 0 | 133.6 | 102.2 | 107.1 | 98.7 | 60.4 | 83.4 | 44.8 | 53.4 | 86.8 | 0 | -2.5 | 0 | -225.548 |
| Overige vlottende activa
| 42.7 | 63.354 | 76.3 | 77.2 | 72.6 | 63.1 | 227.5 | 71.3 | 199.8 | 47.4 | 51.1 | 41.4 | 22.1 | 28 | 32.8 | 39.3 | 64.4 | 61.3 | 155.3 | 132.7 | 142.5 | 147 | 99.5 | 127.4 | 102 | 112.7 | 141.5 | 52 | 24.4 | 19.853 | 2.043 |
| Totaal vlottende activa
| 582.6 | 546.2 | 596.535 | 369.402 | 377.2 | 341.9 | 498.9 | 349.9 | 632.4 | 232.4 | 219.2 | 176.2 | 182.1 | 142.7 | 154.5 | 140.8 | 150.6 | 174.5 | 276.3 | 277.9 | 303.5 | 312.8 | 209.5 | 208.6 | 184.4 | 213 | 234.5 | 225.5 | 183.3 | 213.642 | 487.028 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,699.3 | 2,566.1 | 2,580.405 | 2,580.628 | 2,598.5 | 2,607.8 | 2,604.4 | 2,598.2 | 2,603.3 | 2,720.5 | 2,855 | 2,870 | 2,899.2 | 2,925 | 2,941.4 | 2,967 | 2,993.7 | 3,020.1 | 3,001.2 | 2,954.2 | 2,853.2 | 2,857.6 | 2,856.5 | 2,649.4 | 2,541.6 | 2,379.7 | 1,857.2 | 1,426.1 | 798.2 | 804.899 | 685.883 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 45.5 | 25.3 | 0 | 0 | 0 | 0 | 0 | -0.7 | -2.2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.2 | 26.8 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 17 | 18.6 | 23.657 | 17.947 | 18.2 | 17.1 | 23 | 20.6 | 19.2 | 19.4 | 20.5 | 19.4 | 23.7 | 71.5 | 75.6 | 75.1 | 69 | 53.4 | 39.9 | 31.4 | 23.8 | 0 | 0 | 31 | 30.4 | 20.7 | 20.7 | 20.7 | 26.7 | 5.35 | 0 |
| Belastingvorderingen
| 11.9 | 0 | 16.239 | 19.243 | 3.8 | 2.6 | 3.6 | 3.5 | 0.7 | 1.7 | 0.6 | 0.7 | 0.9 | 1 | 0.8 | 0.2 | 0 | 0 | 0 | 1.3 | 2.4 | 3.2 | 2.9 | 2.6 | 2.3 | 2.9 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 32.5 | 50.7 | 80.193 | 83.751 | 1.1 | 1.4 | 32.3 | 29.5 | 23.4 | 16.5 | 17.9 | 14.7 | 4.6 | 2 | 2.4 | 0.4 | 0.4 | 1.1 | 11.7 | 15.2 | 16.6 | 22.4 | 29.5 | 22.1 | 1.6 | 9.1 | 24.9 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende activa
| 2,760.7 | 2,635.4 | 2,700.494 | 2,701.568 | 2,667.1 | 2,654.2 | 2,663.3 | 2,651.8 | 2,646.6 | 2,758.1 | 2,894 | 2,904.1 | 2,926.2 | 2,999.5 | 3,018.2 | 3,042.7 | 3,063.1 | 3,074.6 | 3,052.8 | 3,002.1 | 2,896 | 2,883.2 | 2,888.9 | 2,705.1 | 2,606.1 | 2,439.2 | 1,902.8 | 1,446.8 | 824.9 | 810.249 | 685.883 |
| Totaal activa
| 3,343.3 | 3,170.124 | 3,297.029 | 3,070.97 | 3,044.3 | 2,996.1 | 3,162.2 | 3,001.7 | 3,279 | 2,990.5 | 3,113.2 | 3,080.3 | 3,108.3 | 3,142.2 | 3,172.7 | 3,183.5 | 3,213.7 | 3,249.1 | 3,329.1 | 3,280 | 3,199.5 | 3,196 | 3,098.4 | 2,913.7 | 2,790.5 | 2,652.2 | 2,137.3 | 1,672.3 | 1,008.2 | 1,023.891 | 1,172.911 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Crediteuren
| 59 | 58.3 | 39 | 35.5 | 77.3 | 37.8 | 34.2 | 47.7 | 53.2 | 45.3 | 51.7 | 34.7 | 14.7 | 16.7 | 12.5 | 20.4 | 29.1 | 15.7 | 29.4 | 14.1 | 5.6 | 10.3 | 14.7 | 9.6 | 8.8 | 12.1 | 16.2 | 9.6 | 13.4 | 7.915 | 2.549 |
| Kortlopende schulden
| 109.9 | 98.3 | 98.3 | 83.4 | 116.8 | 98.4 | 253 | 446.4 | 1,649.8 | 1,642.9 | 496.3 | 0.7 | 1.7 | 16.8 | 3.4 | 3.1 | 3.1 | 3.1 | 0 | 3.4 | 3.7 | 3.4 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 54.7 | 47.6 | 10.425 | 6.68 | 41.2 | 41.1 | 32.1 | 34.1 | 23.3 | 23.5 | 16.9 | 15.6 | 11.9 | 14.2 | 15.7 | 9.8 | 18.1 | 0 | 0 | 17.8 | 15.1 | 11.6 | 3.6 | 4.2 | 5.7 | 5.3 | 4.7 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 29.6 | 0 | 56.235 | 59.324 | 54.8 | 52.4 | 54.3 | 57.3 | 24.9 | 14.4 | 6.6 | 3.9 | 1.8 | 2.4 | 0.9 | 2.6 | 5.2 | 0 | 16.8 | 76.9 | 4.1 | 6 | 82.3 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 159.8 | 144.8 | 249.43 | 233.752 | 220.5 | 221.2 | 230.8 | 160.1 | 276.9 | 172.6 | 138.2 | 66.9 | 70.5 | 61.5 | 58.1 | 60.1 | 66.8 | 112.3 | 202.5 | 214.4 | 139.5 | 128.6 | 102.3 | 105.5 | 52.2 | 44.3 | 100.8 | 11.5 | 6.8 | 12.357 | 43.187 |
| Totaal kortlopende verplichtingen
| 413 | 349 | 397.155 | 359.332 | 455.8 | 398.5 | 550.1 | 745.6 | 2,003.2 | 1,884.3 | 703.1 | 117.9 | 98.8 | 97.4 | 89.7 | 96.1 | 122.3 | 131.1 | 231.9 | 249.7 | 168 | 159.9 | 182.8 | 119.3 | 66.7 | 61.7 | 121.7 | 21.1 | 20.2 | 20.272 | 45.736 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,889.1 | 1,740.403 | 1,803.334 | 1,614.002 | 1,515.7 | 1,541.7 | 1,547.4 | 1,192.8 | 283.5 | 281.8 | 1,424.2 | 1,917.2 | 1,912.8 | 1,910.9 | 1,908.3 | 1,909.1 | 1,903.6 | 1,900.9 | 1,808.8 | 1,709.8 | 1,592.3 | 1,581.1 | 1,364.3 | 1,174.6 | 985.2 | 809.4 | 261 | 87 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 48.4 | -0.316 | 44.407 | 56.432 | 122.7 | 109.2 | 112.7 | 123.2 | 54.5 | 71.3 | 71.3 | 71.3 | 71.3 | 71.3 | 71.3 | 71.3 | 71.3 | 0 | 54.5 | 0 | 71.3 | 71.3 | 71.3 | 78.3 | 78.6 | 74.9 | 75.7 | 71.3 | 71.4 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6.613 | 1.002 | 0 | 15.8 | 23.6 | 0 | 0 | 0 | 0 | 0 | 70.1 | 74.3 | 72.9 | 57.2 | 41.1 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.3 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 4.6 | 86.384 | 103.551 | 116.553 | 138.9 | 126.1 | 160.6 | 165.5 | 74.8 | 112.9 | 112.9 | 85.2 | 86.6 | 92.8 | 146.8 | 88.1 | 92.2 | 92.5 | 82.1 | 35.4 | 88.3 | 82.1 | 79.5 | 86.3 | 86.6 | 82.8 | 8.8 | 71.3 | 0 | 0 | 185.7 |
| Totaal niet-vlottende verplichtingen
| 1,942.1 | 1,833.4 | 1,907.888 | 1,730.555 | 1,670.4 | 1,691.4 | 1,708 | 1,358.3 | 358.3 | 394.7 | 1,537.1 | 2,072.5 | 2,073.7 | 2,076.6 | 2,055.1 | 2,038.3 | 2,027 | 1,993.4 | 1,890.9 | 1,745.2 | 1,680.6 | 1,663.2 | 1,443.8 | 1,260.9 | 1,071.8 | 892.2 | 345.5 | 158.3 | 71.4 | 0 | 185.7 |
| Totaal passiva
| 2,355.1 | 2,174.528 | 2,305.043 | 2,089.887 | 2,126.2 | 2,089.9 | 2,258.1 | 2,103.9 | 2,361.5 | 2,279 | 2,240.2 | 2,190.4 | 2,172.5 | 2,174 | 2,144.8 | 2,134.4 | 2,149.3 | 2,124.5 | 2,122.8 | 1,994.9 | 1,848.6 | 1,823.1 | 1,626.6 | 1,380.2 | 1,138.5 | 953.9 | 467.2 | 179.4 | 91.6 | 20.272 | 231.436 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 26.5 | 26.5 | 26.564 | 26.421 | 25.7 | 25.5 | 25.5 | 23 | 23 | 15.4 | 15.3 | 13.8 | 13.8 | 13.8 | 13.8 | 11.1 | 7.9 | 7.9 | 5.6 | 5.6 | 5.6 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 4.8 | 3.2 | 3.158 | 3.158 |
| Ingehouden winsten
| -1,303.1 | -1,312.8 | -1,347.741 | -1,354.872 | -1,387.3 | -1,387.6 | -1,388.4 | -1,381 | -1,359.7 | -1,304.8 | -1,139.5 | -1,088.2 | -1,042.1 | -1,009.5 | -949.6 | -882.9 | -836.2 | -775.8 | -664.9 | -585.7 | -516.5 | -437.3 | -334.1 | -279.2 | -168.7 | -129.7 | -122.5 | -88.8 | -27.1 | -17.416 | -8.318 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -9.6 | -12.9 | -5.6 | -6.2 | -6.2 | -6.2 | -6.2 | -0.2 | -0.202 | -0.003 |
| Overige totale aandeelhoudersvermogen
| 2,264.8 | 2,281.896 | 2,307.6 | 2,316.4 | 2,279.7 | 2,268.3 | 2,267 | 2,255.8 | 2,254.2 | 2,000.9 | 1,997.2 | 1,964.3 | 1,964.1 | 1,963.9 | 1,963.7 | 1,921 | 1,892.5 | 1,892.3 | 1,865.6 | 1,865 | 1,861.6 | 1,814.3 | 1,813.3 | 1,811.3 | 1,819.9 | 1,825.9 | 1,790.3 | 1,581.1 | 940.7 | 946.723 | 946.638 |
| Totaal eigen vermogen van aandeelhouders
| 988.2 | 995.596 | 991.986 | 981.083 | 918.1 | 906.2 | 904.1 | 897.8 | 917.5 | 711.5 | 873 | 889.9 | 935.8 | 968.2 | 1,027.9 | 1,049.1 | 1,064.2 | 1,124.4 | 1,206.3 | 1,284.9 | 1,350.7 | 1,372.7 | 1,471.6 | 1,531.8 | 1,650.3 | 1,695.3 | 1,666.9 | 1,490.9 | 916.6 | 932.263 | 941.475 |
| Totaal eigen vermogen
| 988.2 | 995.596 | 991.986 | 981.083 | 918.1 | 906.2 | 904.1 | 897.8 | 917.5 | 711.5 | 873 | 889.9 | 935.8 | 968.2 | 1,027.9 | 1,049.1 | 1,064.4 | 1,124.6 | 1,206.3 | 1,285.1 | 1,350.9 | 1,372.9 | 1,471.8 | 1,533.5 | 1,652 | 1,698.3 | 1,670.1 | 1,492.9 | 916.6 | 932.263 | 941.475 |
| Totaal passiva en aandeelhoudersvermogen
| 3,343.3 | 3,170.124 | 3,297.029 | 3,070.97 | 3,044.3 | 2,996.1 | 3,162.2 | 3,001.7 | 3,279 | 2,990.5 | 3,113.2 | 3,080.3 | 3,108.3 | 3,142.2 | 3,172.7 | 3,183.5 | 3,213.7 | 3,249.1 | 3,329.1 | 3,280 | 3,199.5 | 3,196 | 3,098.4 | 2,913.7 | 2,790.5 | 2,652.2 | 2,137.3 | 1,672.3 | 1,008.2 | 952.535 | 1,172.911 |