Borosil Renewables Limited
NSE:BORORENEW.NS
443.15 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -129.628 | -480.722 | -155.556 | 250.54 | -83.216 | 100.983 | 52.378 | 241.894 | 301.063 | 463.817 | 457.304 | 341.116 | 396.247 | 668.747 | 105.777 | 140.578 | -18.657 | -439.588 | 191.137 | 158.979 | 94 | 9.125 | 168.22 | 180.17 | 105.15 | 189.671 | 189.671 | 390.349 | 390.349 | 390.349 | 196.725 | 196.725 | 196.725 | 163.288 | 163.288 | 163.288 | 163.288 | 240.7 | 39.2 | 134.762 | 108.5 | 33.6 | 116 | 61.767 | 44.1 | 69.5 | 23 | 101.069 | 101.069 | 1,997.175 | 1,997.175 | 1,997.175 | 1,997.175 | -65.15 | -65.15 | -65.15 | -65.15 | -23.432 | -23.432 | -23.432 | -23.432 | 2.151 | 2.151 | 2.151 | 2.151 | 32.979 | 32.979 | 32.979 | 32.979 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 347.407 | 309.683 | 324.224 | 199.29 | 127.307 | 107.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.251 | 80.251 | 80.251 | 80.251 | 0 | 112.887 | 112.887 | 112.887 | 0 | 92.134 | 92.134 | 92.134 | 81.124 | 81.124 | 81.124 | 50.427 | 50.427 | 50.427 | 46.139 | 46.139 | 46.139 | 46.139 | 9.303 | 9.303 | 9.303 | 9.303 | 5.117 | 5.117 | 5.117 | 5.117 | 1.879 | 1.879 | 1.879 | 1.879 | 2.05 | 2.05 | 2.05 | 2.05 | 4.25 | 4.25 | 4.25 | 4.25 | 8.33 | 8.33 | 8.33 | 8.33 | 9.848 | 9.848 | 9.848 | 9.848 | 10.022 | 10.022 | 10.022 | 10.022 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 6.055 | 0 | 0 | 0 | 9.745 | 0 | 0 | 0 | 15.264 | 0 | 0 | 0 | 2.073 | 0 | 0.667 | 0.667 | 2.668 | 0.667 | 0 | 4.226 | 4.226 | 4.226 | 0 | 1.702 | 1.702 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.63 | 3.63 | 3.63 | 3.63 | 0 | -291.038 | -291.038 | -291.038 | 0 | 59.6 | 59.6 | 59.6 | -62.882 | -62.882 | -62.882 | -28.451 | -28.451 | -28.451 | -13.644 | -13.644 | -13.644 | -13.644 | -15.165 | -15.165 | -15.165 | -15.165 | -11.549 | -11.549 | -11.549 | -11.549 | -11.098 | -11.098 | -11.098 | -11.098 | -21.5 | -21.5 | -21.5 | -21.5 | 13.425 | 13.425 | 13.425 | 13.425 | 0.795 | 0.795 | 0.795 | 0.795 | -11.392 | -11.392 | -11.392 | -11.392 | -15.246 | -15.246 | -15.246 | -15.246 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.455 | -24.455 | -24.455 | -24.455 | 0 | -217.051 | -217.051 | -217.051 | 0 | 15.328 | 15.328 | 15.328 | -23.302 | -23.302 | -23.302 | -7.092 | -7.092 | -7.092 | -0.748 | -0.748 | -0.748 | -0.748 | -1.013 | -1.013 | -1.013 | -1.013 | -17.962 | -17.962 | -17.962 | -17.962 | -13.345 | -13.345 | -13.345 | -13.345 | 0.975 | 0.975 | 0.975 | 0.975 | 43.2 | 43.2 | 43.2 | 43.2 | -17.847 | -17.847 | -17.847 | -17.847 | -8.47 | -8.47 | -8.47 | -8.47 | -12.431 | -12.431 | -12.431 | -12.431 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.086 | 28.086 | 28.086 | 28.086 | 0 | -73.987 | -73.987 | -73.987 | 0 | 44.272 | 44.272 | 44.272 | -39.58 | -39.58 | -39.58 | -21.359 | -21.359 | -21.359 | -12.895 | -12.895 | -12.895 | -12.895 | -14.151 | -14.151 | -14.151 | -14.151 | 6.413 | 6.413 | 6.413 | 6.413 | 2.247 | 2.247 | 2.247 | 2.247 | -22.475 | -22.475 | -22.475 | -22.475 | -29.775 | -29.775 | -29.775 | -29.775 | 18.642 | 18.642 | 18.642 | 18.642 | -2.922 | -2.922 | -2.922 | -2.922 | -2.815 | -2.815 | -2.815 | -2.815 |
| Overige Niet-Contante Posten
| 129.628 | 474.667 | 155.556 | -250.54 | 83.216 | -110.728 | -52.378 | -241.894 | -301.063 | -479.081 | -457.304 | -341.116 | -396.247 | -670.82 | -105.777 | -140.578 | 18.657 | 436.92 | -191.137 | -158.979 | -94 | -9.125 | -168.22 | -180.17 | -105.15 | -85.363 | -85.363 | -300.061 | -300.061 | -300.061 | -137.791 | -137.791 | -137.791 | -135.068 | -135.068 | -135.068 | -135.068 | -233.257 | -31.757 | -134.762 | -108.5 | -33.6 | -116 | -61.767 | -44.1 | -69.5 | -25.256 | -103.325 | -103.325 | -2,373.65 | -2,373.65 | -2,373.65 | -2,373.65 | 9.925 | 9.925 | 9.925 | 9.925 | 18.093 | 18.093 | 18.093 | 18.093 | 2.555 | 2.555 | 2.555 | 2.555 | -16.205 | -16.205 | -16.205 | -16.205 |
| Kasstroom uit Operationele Activiteiten
| 0 | 0 | 694.814 | 619.366 | 648.448 | 9.745 | 254.614 | 215.076 | 0 | 15.264 | 0 | 0 | 0 | 2.073 | 0 | 65.489 | 65.489 | 65.489 | 65.489 | 0 | -61.273 | -61.273 | -61.273 | 0 | 257.743 | 257.743 | 257.743 | 108.53 | 108.53 | 108.53 | 80.911 | 80.911 | 80.911 | 60.715 | 60.715 | 60.715 | 60.715 | 1.582 | 1.582 | 1.582 | 1.582 | -3.617 | -3.617 | -3.617 | -3.617 | -11.475 | -11.475 | -11.475 | -11.475 | -395.925 | -395.925 | -395.925 | -395.925 | -37.55 | -37.55 | -37.55 | -37.55 | 3.786 | 3.786 | 3.786 | 3.786 | 3.161 | 3.161 | 3.161 | 3.161 | 11.55 | 11.55 | 11.55 | 11.55 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265.857 | -265.857 | -265.857 | -265.857 | 0 | -481.252 | -481.252 | -481.252 | 0 | -210.249 | -210.249 | -210.249 | -201.778 | -201.778 | -201.778 | -52.829 | -52.829 | -52.829 | -42.867 | -42.867 | -42.867 | -42.867 | -179.469 | -179.469 | -179.469 | -179.469 | -79.848 | -79.848 | -79.848 | -79.848 | -187.435 | -187.435 | -187.435 | -187.435 | -2.4 | -2.4 | -2.4 | -2.4 | -9.225 | -9.225 | -9.225 | -9.225 | -3.698 | -3.698 | -3.698 | -3.698 | -2.782 | -2.782 | -2.782 | -2.782 | -27.159 | -27.159 | -27.159 | -27.159 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.525 | -32.525 | -32.525 | -32.525 | 0 | -475.134 | -475.134 | -475.134 | 0 | -841.953 | -841.953 | -841.953 | -655.731 | -655.731 | -655.731 | -898.256 | -898.256 | -898.256 | -616.584 | -616.584 | -616.584 | -616.584 | -960.774 | -960.774 | -960.774 | -960.774 | -867.095 | -867.095 | -867.095 | -867.095 | -1,751.876 | -1,751.876 | -1,751.876 | -1,751.876 | -8,692.125 | -8,692.125 | -8,692.125 | -8,692.125 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.209 | 131.209 | 131.209 | 131.209 | 0 | 820.25 | 820.25 | 820.25 | 0 | 687.148 | 687.148 | 687.148 | 653.243 | 653.243 | 653.243 | 1,356.423 | 1,356.423 | 1,356.423 | 466.484 | 466.484 | 466.484 | 466.484 | 1,112.461 | 1,112.461 | 1,112.461 | 1,112.461 | 949.589 | 949.589 | 949.589 | 949.589 | 1,980.848 | 1,980.848 | 1,980.848 | 1,980.848 | 7,401.9 | 7,401.9 | 7,401.9 | 7,401.9 | 0 | 0 | 0 | 0 | 0.402 | 0.402 | 0.402 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.173 | 167.173 | 167.173 | 167.173 | 0 | 136.135 | 136.135 | 136.135 | 0 | 365.053 | 365.053 | 365.053 | 204.266 | 204.266 | 204.266 | -405.338 | -405.338 | -405.338 | 192.967 | 192.967 | 192.967 | 192.967 | 27.782 | 27.782 | 27.782 | 27.782 | -2.646 | -2.646 | -2.646 | -2.646 | -41.536 | -41.536 | -41.536 | -41.536 | 1,292.625 | 1,292.625 | 1,292.625 | 1,292.625 | 8.6 | 8.6 | 8.6 | 8.6 | 3.296 | 3.296 | 3.296 | 3.296 | 2.782 | 2.782 | 2.782 | 2.782 | 27.159 | 27.159 | 27.159 | 27.159 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.173 | -167.173 | -167.173 | -167.173 | 0 | -136.409 | -136.409 | -136.409 | 0 | -365.63 | -365.63 | -365.63 | -206.967 | -206.967 | -206.967 | 400.359 | 400.359 | 400.359 | -198.931 | -198.931 | -198.931 | -198.931 | -40.735 | -40.735 | -40.735 | -40.735 | 1.601 | 1.601 | 1.601 | 1.601 | 41.536 | 41.536 | 41.536 | 41.536 | -1,292.625 | -1,292.625 | -1,292.625 | -1,292.625 | -8.6 | -8.6 | -8.6 | -8.6 | -15.796 | -15.796 | -15.796 | -15.796 | -2.782 | -2.782 | -2.782 | -2.782 | -27.159 | -27.159 | -27.159 | -27.159 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -383.659 | -383.659 | -383.659 | 0 | -39.964 | -39.964 | -39.964 | -75.17 | -75.17 | -75.17 | -48.944 | -48.944 | -48.944 | -30.1 | -30.1 | -30.1 | -30.1 | -4.471 | -4.471 | -4.471 | -4.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.25 | -110.25 | -110.25 | -110.25 | -12.375 | -12.375 | -12.375 | -12.375 | -17.841 | -17.841 | -17.841 | -17.841 | -7.183 | -7.183 | -7.183 | -7.183 | -9.992 | -9.992 | -9.992 | -9.992 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.114 | 22.114 | 22.114 | 22.114 | 0 | 0 | 0 | 0 | 14.857 | 14.857 | 14.857 | 14.857 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -439.653 | -439.653 | -439.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.654 | -27.654 | -27.654 | -27.654 | -176.857 | -176.857 | -176.857 | -176.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.309 | -17.309 | -17.309 | -17.309 | 0 | -17.405 | -17.405 | -17.405 | 0 | -17.377 | -17.377 | -17.377 | 0 | 0 | 0 | -39.989 | -39.989 | -39.989 | -17.584 | -17.584 | -17.584 | -17.584 | -13.188 | -13.188 | -13.188 | -13.188 | -13.569 | -13.569 | -13.569 | -13.569 | -17.276 | -17.276 | -17.276 | -17.276 | -28.425 | -28.425 | -28.425 | -28.425 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -2.648 | -2.648 | -2.648 | -2.648 | -1.676 | -1.676 | -1.676 | -1.676 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.309 | 17.309 | 17.309 | 17.309 | 0 | 401.064 | 401.064 | 401.064 | 0 | 57.341 | 57.341 | 57.341 | 75.17 | 75.17 | 75.17 | 528.586 | 528.586 | 528.586 | 47.684 | 47.684 | 47.684 | 47.684 | 17.659 | 17.659 | 17.659 | 17.659 | 41.223 | 41.223 | 41.223 | 41.223 | 194.133 | 194.133 | 194.133 | 194.133 | 138.675 | 138.675 | 138.675 | 138.675 | 12.375 | 12.375 | 12.375 | 12.375 | -4.272 | -4.272 | -4.272 | -4.272 | 9.83 | 9.83 | 9.83 | 9.83 | -3.19 | -3.19 | -3.19 | -3.19 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.336 | -16.336 | -16.336 | -16.336 | 0 | -409.522 | -409.522 | -409.522 | 0 | -51.925 | -51.925 | -51.925 | -83.511 | -83.511 | -83.511 | -527.099 | -527.099 | -527.099 | -48.767 | -48.767 | -48.767 | -48.767 | -17.649 | -17.649 | -17.649 | -17.649 | -39.229 | -39.229 | -39.229 | -39.229 | -197.521 | -197.521 | -197.521 | -197.521 | -138.675 | -138.675 | -138.675 | -138.675 | -12.375 | -12.375 | -12.375 | -12.375 | 4.272 | 4.272 | 4.272 | 4.272 | -9.83 | -9.83 | -9.83 | -9.83 | 3.19 | 3.19 | 3.19 | 3.19 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.363 | 1.363 | 1.363 | 1.363 | 0 | -0.001 | -0.001 | -0.001 | 0 | 4.349 | 4.349 | 4.349 | -2.089 | -2.089 | -2.089 | 50.887 | 50.887 | 50.887 | -0.829 | -0.829 | -0.829 | -0.829 | -0.076 | -0.076 | -0.076 | -0.076 | -0.121 | -0.121 | -0.121 | -0.121 | 0.185 | 0.185 | 0.185 | 0.185 | 0.05 | 0.05 | 0.05 | 0.05 | -0.35 | -0.35 | -0.35 | -0.35 | 0.429 | 0.429 | 0.429 | 0.429 | 0.44 | 0.44 | 0.44 | 0.44 | 0.004 | 0.004 | 0.004 | 0.004 |
| Netto Kasstroomverandering
| 0 | 0 | 694.814 | 619.366 | 648.448 | 9.745 | 254.614 | 215.076 | 0 | 15.264 | 0 | 0 | 0 | 2.073 | 0 | 1.426 | 1.426 | 1.426 | 1.426 | 0 | -25.977 | -25.977 | -25.977 | 0 | 13.919 | 13.919 | 13.919 | -1.293 | -1.293 | -1.293 | 5.057 | 5.057 | 5.057 | -2.11 | -2.11 | -2.11 | -2.11 | 2.44 | 2.44 | 2.44 | 2.44 | 0.896 | 0.896 | 0.896 | 0.896 | 5.782 | 5.782 | 5.782 | 5.782 | 6.725 | 6.725 | 6.725 | 6.725 | -0.125 | -0.125 | -0.125 | -0.125 | 0.93 | 0.93 | 0.93 | 0.93 | -0.04 | -0.04 | -0.04 | -0.04 | -0.674 | -0.674 | -0.674 | -0.674 |
| Kaspositie aan het Einde van de Periode
| 0 | 0 | 2,345.798 | 1,650.984 | 1,917.583 | 1,269.135 | 784.609 | 529.995 | 0 | 15.264 | 0 | 0 | 0 | 2.073 | 0 | 1.985 | 1.985 | 1.985 | 1.985 | 0 | 2.151 | 2.151 | 2.151 | 0 | 28.128 | 28.128 | 28.128 | 14.209 | 14.209 | 14.209 | 15.502 | 15.502 | 15.502 | 10.445 | 10.445 | 10.445 | 10.445 | 12.555 | 12.555 | 12.555 | 12.555 | 10.115 | 10.115 | 10.115 | 10.115 | 9.219 | 9.219 | 9.219 | 9.219 | 8.825 | 8.825 | 8.825 | 8.825 | 2.1 | 2.1 | 2.1 | 2.1 | 2.22 | 2.22 | 2.22 | 2.22 | 1.29 | 1.29 | 1.29 | 1.29 | 1.329 | 1.329 | 1.329 | 1.329 |