Boreo Oyj
HEL:BOREO.HE
25.7 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.3 | 0.7 | -0.9 | 0.3 | 1.3 | 1.2 | 0.7 | 1.7 | 3.2 | -5.2 | 1.3 | 1.5 | 1.5 | 1.8 | 2 | 1.4 | 1.8 | 0.4 | -0.2 | 0.746 | 0.989 | 0.552 | 0.967 | 1.121 | 0.985 | 0.693 | 0.753 | 0.515 | 0.704 | 0.649 | 0.689 | 0.914 | 0.511 | 0.394 | 0.148 | 0.609 | 0.965 | 0.631 | 0.383 | 0.729 | 0.614 | 0.275 | 0.199 | 0.438 | 0.27 | 0.098 | 0.076 | 0.161 | 0.441 | 0.126 | 0.599 | 0.547 | 0.468 | 0.316 | 0.448 | 0.561 | 0.385 | 0.24 | -0.02 |
Afschrijvingen & Amortisatie
| 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.1 | 0.9 | 1.1 | 1.1 | 0.9 | 0.8 | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.245 | 0.288 | 0.275 | 0.239 | 0.138 | 0.132 | 0.147 | 0.148 | 0.166 | 0.149 | 0.147 | 0.151 | 0.115 | 0.105 | 0.096 | 0.079 | 0.087 | 0.088 | 0.079 | 0.074 | 0.077 | 0.085 | 0.095 | 0.091 | 0.093 | 0.096 | 0.095 | 0.068 | 0.068 | 0.059 | 0.052 | 0.053 | 0.056 | 0.056 | 0.059 | 0.057 | 0.065 | 0.07 | 0.072 | 0.07 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.9 | -4.1 | 6 | -0.6 | 2.8 | 1.9 | -1.1 | 0.9 | -1.8 | -3.5 | -0.3 | -1.5 | -0.4 | -2.9 | -1.6 | 0.1 | 2 | 0.8 | 1.7 | 1.296 | -0.305 | -0.867 | -0.503 | 0.561 | -0.568 | 0.373 | -0.732 | 0.733 | -0.383 | -1.586 | -0.489 | 0.034 | -0.246 | 0.072 | -0.129 | -0.356 | -0.738 | 0.56 | -0.681 | 0.513 | -0.429 | 0.854 | -0.975 | 1.821 | -0.674 | 0.289 | 0.407 | -0.209 | -0.695 | -0.188 | 0.162 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | -0.5 | 0.2 | 0.8 | -0.3 | 2.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.3 | 1.8 | 1.7 | 1.3 | 1.7 | -0.1 | -0.3 | 1.1 | 1.6 | -6.9 | -1.5 | 1.8 | -3.6 | -1.4 | -0.9 | -1.6 | 0.4 | -0.7 | -0.3 | 0.732 | -0.572 | -0.214 | -0.115 | 0.447 | 0.056 | -0.788 | 0.025 | -0.012 | -0.639 | -0.306 | -0.169 | 0.071 | -0.384 | -0.233 | -0.034 | 0.781 | -0.707 | 0.316 | -0.617 | 0.054 | -0.363 | 0.41 | 0.323 | 0.873 | -0.028 | 0.576 | -0.246 | 0.057 | -0.473 | -0.377 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.8 | -5.2 | 2.6 | -5.5 | 0.5 | -0.2 | -0.8 | 0.3 | -2.1 | 0.3 | 2.8 | 5.5 | 1.3 | 0.3 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.4 | -0.7 | 1.7 | 3.6 | 1.1 | 2 | -0.8 | -0.2 | -3.4 | 3.4 | 1.2 | -3.3 | 3.2 | -1.5 | -0.7 | 1.7 | 1.6 | 1.5 | 2 | 0.564 | 0.267 | -0.653 | -0.388 | 0.114 | -0.624 | 1.161 | -0.757 | 0.745 | 0.256 | -1.28 | -0.32 | -0.037 | 0.138 | 0.305 | -0.095 | -1.137 | -0.031 | 0.244 | -0.064 | 0.459 | -0.066 | 0.444 | -1.298 | 0.948 | -0.646 | -0.287 | 0.653 | -0.266 | -0.222 | 0.189 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 6.3 | -1.9 | 0.9 | -0.6 | -0.6 | -0.1 | 7.1 | -1.5 | 5.7 | -0.6 | -0.3 | -0.2 | 0.2 | -1.2 | -1.2 | -0.4 | 0.9 | 0.1 | -0.17 | -0.177 | -0.135 | -0.14 | -0.243 | -0.17 | -0.235 | -0.111 | -0.051 | -0.096 | -0.142 | -0.26 | -0.153 | -0.104 | -0.079 | -0.034 | -0.077 | -0.396 | -0.035 | 0.003 | -0.213 | -0.124 | -0.041 | -0.041 | -0.123 | -0.124 | 0.015 | -0.03 | -0.043 | -0.103 | -0.062 | -0.114 | -0.139 | -1.144 | -0.77 | 0.169 | -0.031 | -0.312 | -0.404 | 0.179 |
Kasstroom uit Operationele Activiteiten
| 0.7 | -1.9 | 6.1 | 2 | 4.9 | 3.8 | 0.8 | 3.7 | 0.8 | -1.9 | 1.5 | 0.6 | 1.7 | -0.3 | 1.5 | 0.9 | 3.9 | 2.6 | 2 | 2.117 | 0.795 | -0.175 | 0.563 | 1.576 | 0.379 | 0.978 | 0.058 | 1.362 | 0.374 | -0.932 | 0.091 | 0.91 | 0.266 | 0.483 | 0.064 | 0.264 | -0.081 | 1.235 | -0.221 | 1.106 | 0.146 | 1.183 | -0.726 | 2.229 | -0.432 | 0.497 | 0.521 | -0.023 | -0.298 | -0.072 | 0.7 | 1.223 | -0.62 | -0.395 | 0.674 | 0.595 | 0.143 | -0.092 | 0.229 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1 | -0.2 | -0.5 | -1.2 | -0.3 | -0.4 | -0.4 | -0.5 | -0.3 | -0.5 | -0.6 | -0.4 | 0 | -0.4 | -0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.07 | -0.096 | -0.075 | -0.083 | -0.099 | -0.068 | -0.2 | -0.17 | -0.111 | -0.064 | -0.15 | -1.155 | -0.122 | -0.108 | -0.205 | -0.157 | -0.051 | -0.06 | -0.09 | -0.107 | -0.292 | -0.045 | -0.022 | -0.013 | -0.005 | -0.158 | -0.19 | -0.518 | -0.235 | -0.298 | -0.06 | -0.046 | 0 | 0 | -0.071 | -0.048 | -0.029 | -0.008 | -0.019 | -0.009 |
Netto Overnames
| -2.2 | -0.6 | -0.6 | 0.3 | -4.2 | -1.2 | -3.6 | -0.5 | -2.7 | -2.1 | -6 | -0.1 | -3.5 | -3.3 | -6.3 | -0.1 | 0 | -0.8 | -21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.2 | 0 | 0.1 | 0.2 | -0.1 | 0.1 | 1.1 | -2.7 | 0.1 | 0.1 | 0.6 | -0.2 | 0.3 | 1.5 | 0 | 0.7 | 0 | 0 | -0.001 | 0 | 0 | -1.972 | 0.003 | 0.001 | 0.01 | 0.015 | 0 | 0 | 0.08 | 0.159 | 0.004 | 0 | 0.002 | 0.018 | 0.001 | 0 | 0.003 | 0 | 0.036 | 0 | 0 | 0 | 0.042 | 0 | 0.005 | 0 | -0.211 | -0.298 | 0.007 | 0.009 | -0.015 | -0.027 | 0.001 | 0.02 | 0.046 | 0.015 | 0.017 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.2 | -0.8 | -1.1 | -0.8 | -4.3 | -1.7 | -3.9 | -1 | -3 | -2.5 | -6.5 | 0.1 | -3.7 | -3.4 | -4.9 | -0.2 | 0.4 | -1 | -21.4 | -0.071 | -0.096 | -0.075 | -2.055 | -0.096 | -0.067 | -0.19 | -0.155 | -0.111 | -0.064 | -0.15 | -0.996 | -0.118 | -0.108 | -0.203 | -0.139 | -0.05 | -0.06 | -0.087 | -0.107 | -0.255 | -0.045 | -0.022 | -0.013 | 0.037 | -0.158 | -0.185 | -0.518 | -0.211 | -0.298 | -0.053 | -0.037 | -0.015 | -0.027 | -0.07 | -0.028 | 0.017 | 0.007 | -0.002 | -0.009 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.6 | -1.1 | -1.2 | -1.3 | -1.7 | -2.4 | -4.2 | -0.4 | -1.8 | -0.6 | -1.7 | -0.9 | -2.4 | -0.8 | -2.3 | -1.4 | -0.1 | -0.9 | -5.8 | -0.216 | -0.168 | -0.081 | -0.205 | -0.049 | -0.204 | -0.553 | -0.213 | -0.022 | -0.04 | -0.079 | -0.884 | -0.033 | -0.034 | -0.009 | -0.036 | -0.044 | -0.007 | -0.52 | -0.015 | -0 | -0.01 | -0.09 | -0.015 | -0.06 | -0.006 | -0.003 | -0.003 | -0.428 | -0.012 | -0.018 | -0.047 | -0.008 | -0.018 | -0.012 | -0.037 | -0.003 | -0.025 | -0.019 | -0.046 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.2 | -0.1 | -0.1 | -0.6 | -0.2 | -0.8 | -1.6 | -0.8 | -0.1 | -0.6 | -0.5 | -0.6 | -0.1 | -0.5 | 0 | -0.1 | 0 | -0.1 | 0 | -0 | -0.01 | -0.887 | -0.055 | -0.024 | -0.043 | 0 | 0 | -0.003 | -0.039 | -0.396 | -0.396 | -0 | -0.03 | 0 | 0 | -0 | -0.032 | 0 | 0 | -0 | -0.007 | 0 | 0 | -0 | 0 | -0.512 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.1 | -0.1 | -2.3 | -0.3 | 0.8 | 1.3 | 3.2 | -0.3 | 1.5 | -0.1 | 20 | 0.5 | 3.9 | 3.9 | 6 | -3.2 | -0.1 | 0.4 | 26.8 | 0.004 | 0.032 | 0.003 | 1.982 | -0.084 | 0 | -0.257 | 0.004 | 0.023 | 0.04 | -0.781 | 1.35 | 0.009 | 0.028 | -0.783 | 0.045 | -0.133 | 0 | 0.036 | 0.002 | 0.041 | 0 | -0.512 | 0.03 | 0.006 | 0.145 | -0.524 | 0.021 | 0.494 | 0.033 | -0.73 | 0 | 0.043 | 0 | -0.781 | 0 | 0.007 | 0 | -0.379 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1.5 | -1.2 | -1.1 | -2 | -1.1 | -1.9 | -2.6 | -0.3 | -0.4 | -1.3 | 17.8 | -1 | 1.5 | 3.1 | 3.7 | -4.7 | -0.2 | -0.5 | 21 | -0.213 | -0.146 | -0.965 | 1.722 | -0.158 | -0.247 | -0.81 | -0.209 | -0.002 | -0.039 | -0.86 | 0.466 | -0.023 | -0.036 | -0.792 | 0.009 | -0.177 | -0.039 | -0.484 | -0.013 | 0.041 | -0.017 | -0.602 | 0.015 | -0.054 | 0.139 | -0.527 | 0.018 | 0.066 | 0.021 | -0.748 | -0.047 | 0.034 | -0.018 | -0.793 | -0.037 | -0.023 | -0.025 | -0.398 | -0.046 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.1 | -0.1 | 0.2 | 0.1 | -0.1 | -0.1 | 0 | -1.4 | 2.7 | -1.3 | -0.2 | 0.3 | 0.1 | -1.5 | 1.1 | -1 | 0.4 | -1.2 | 0.029 | 0.018 | 0.148 | 0.253 | -0.183 | -0.223 | -0.084 | -0.145 | -0.062 | -0.019 | -0.437 | 0.203 | 0.382 | 0.013 | 0.185 | 0.276 | 0.167 | -0.138 | -0.047 | 0.189 | -0.444 | -0.155 | 0.135 | -0.08 | -0.183 | -0.014 | 0.004 | 0.006 | -0 | 0 | 0.027 | 0.023 | -0.047 | -1.003 | -0.004 | 0.007 | -0.06 | -0.017 | 0.112 | 0 |
Netto Kasstroomverandering
| -1 | -3.9 | 3.9 | -0.6 | -0.5 | 0.2 | -5.8 | 2.4 | -3.9 | -2.9 | 11.4 | -0.5 | -0.3 | -0.5 | -1.2 | -2.9 | 3.2 | 1.4 | 0.4 | 1.863 | 0.571 | -1.067 | 0.482 | 1.142 | -0.16 | -0.106 | -0.45 | 1.187 | 0.252 | -2.38 | -0.235 | 1.15 | 0.135 | -0.327 | 0.21 | 0.204 | -0.318 | 0.617 | -0.152 | 0.448 | -0.071 | 0.693 | -0.803 | 2.029 | -0.467 | -0.21 | 0.027 | -0.168 | -0.575 | -0.846 | 0.639 | 1.196 | -1.668 | -0.262 | 0.616 | 0.529 | 0.108 | -0.38 | 0.174 |
Kaspositie aan het Einde van de Periode
| 5.5 | 6.5 | 10.4 | 6.5 | 7.1 | 7.6 | 7.4 | 13.2 | 10.8 | 14.7 | 17.6 | 6.2 | 6.7 | 7 | 7.5 | 8.7 | 11.6 | 8.4 | 7 | 6.571 | 4.708 | 4.137 | 5.204 | 4.722 | 3.58 | 3.74 | 3.846 | 4.296 | 3.109 | 2.857 | 5.237 | 5.472 | 4.322 | 4.187 | 4.514 | 4.304 | 4.1 | 4.418 | 3.801 | 3.953 | 3.505 | 3.576 | 2.883 | 3.686 | 1.657 | 2.124 | 2.334 | 2.307 | 2.475 | 3.05 | 3.896 | 3.258 | 2.062 | 3.73 | 3.992 | 3.376 | 2.847 | 2.739 | 3.119 |