Borealis Exploration Limited
OTC:BOREF
2.7534 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.026 | 0.026 | 0.026 | 0.041 | 0.065 | 11.417 | 0.374 | 0.825 | 0.119 | 0.079 | 0.068 | 0.117 | 0.288 | 0.312 | 0.124 | 0.437 | 0.193 | 0.112 | 0.331 | 0.122 | 0.148 | 0.076 | 0.076 | 0.19 | 0.06 | 0.09 | 0.094 | 0.126 | 0.051 | 0.108 | 0.288 | 0.425 | 0.164 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.004 | 0.006 | 0.004 | 0.006 | 0.005 | 0.008 | 0.008 | 0.014 | 0.018 | 0.033 | 0.007 | 0.003 | 0.037 | 0.068 | 0.091 | 0 | 0 | 0 | 0.406 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.026 | 0.026 | 0.026 | 0.041 | 0.065 | 11.421 | 0.378 | 0.829 | 0.123 | 0.084 | 0.072 | 0.123 | 0.293 | 0.32 | 0.133 | 0.451 | 0.211 | 0.144 | 0.337 | 0.125 | 0.148 | 0.076 | 0.166 | 0.19 | 0.06 | 0.09 | 0.5 | 0.126 | 0.051 | 0.108 | 0.684 | 0.425 | 0.164 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 44.573 | 44.376 | 0 | 43.978 | 43.805 | 44.372 | 0 | 0 | 0.967 | 0.97 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.002 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -44.573 | -44.376 | -4.099 | -43.978 | -43.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.099 | 0 | 0 | 0 | 4.109 | 0.965 | 0 | 0 | 0 | 0.939 | 0.948 | 0.989 | 1.009 | 0.006 | 0.664 | 0.644 | 0.695 | 0 | 0.981 | 1.138 | 0.023 | 0.019 | 0 | 0.417 | 0.555 | 0.246 | 0 | 0.062 | 0.018 | 0.015 | 0 | 0.029 | 0.118 | 0 | 0 |
Totaal vlottende activa
| 0 | 0 | 0 | 0 | 0 | 44.581 | 44.385 | 4.125 | 44.004 | 43.831 | 44.413 | 4.175 | 12.386 | 1.345 | 1.8 | 1.069 | 1.023 | 1.02 | 1.112 | 1.302 | 1.271 | 0.796 | 1.095 | 0.906 | 1.147 | 1.318 | 1.263 | 0.207 | 0.163 | 0.192 | 0.607 | 0.615 | 0.336 | 0.867 | 0.189 | 0.069 | 0.123 | 0.684 | 0.454 | 0.282 | 0.001 | 0.001 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.011 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0.015 | 0.016 | 2.007 | 2.008 | 0.019 | 2.006 | 1.986 | 2.738 | 0.003 | 0.003 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.659 | 0 | -1.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.847 | 0 | 0 | 0 | 19.785 | 0.733 | 18.787 | 18.787 | 16.611 | 16.026 | 15.46 | 14.916 | 0 | 13.838 | 13.542 | 13.128 | 12.813 | 12.446 | 12.403 | 11.902 | 11.584 | 11.261 | 11.273 | 10.538 | 9.736 | 0.706 | 6.103 | 4.969 | 0.004 | 0.001 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.847 | 33.436 | 32.818 | 32.439 | 19.785 | 19.392 | 18.787 | 17.081 | 16.611 | 16.026 | 15.46 | 14.916 | 14.159 | 13.838 | 13.542 | 13.128 | 12.813 | 12.446 | 12.403 | 11.902 | 11.584 | 11.261 | 11.273 | 10.538 | 9.736 | 0.706 | 6.103 | 4.969 | 0.004 | 0.001 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.125 | 0.347 | 0 | 0.112 | 0.141 | 0.175 | 0 | 0.711 | 0.369 | 0 | 0.001 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.125 | -0.347 | 0 | -0 | -0 | -0.175 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.105 | 2.123 | 2.344 | 1.994 | 0 | -0 | 2.165 | 8.65 | 0 | 0 | -0.007 | -0.004 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.078 | 0 | 0 | 0 | 40.19 | 33.847 | 33.436 | 32.818 | 32.439 | 19.785 | 19.392 | 18.787 | 17.081 | 16.611 | 16.026 | 15.46 | 14.916 | 14.169 | 13.848 | 13.553 | 13.14 | 12.825 | 12.459 | 14.521 | 14.039 | 13.944 | 13.271 | 13.392 | 12.688 | 11.92 | 11.363 | 8.799 | 8.076 | 0.007 | 0.004 |
Totaal activa
| 0 | 0 | 0 | 0 | 0 | 44.581 | 44.385 | 44.203 | 44.004 | 43.831 | 44.413 | 44.364 | 46.233 | 34.781 | 34.618 | 33.508 | 20.808 | 20.412 | 19.899 | 18.383 | 17.881 | 16.822 | 16.555 | 15.822 | 15.316 | 15.166 | 14.816 | 13.347 | 12.988 | 12.651 | 15.128 | 14.654 | 14.28 | 14.138 | 13.581 | 12.757 | 12.043 | 12.047 | 9.253 | 8.358 | 0.008 | 0.008 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 35.912 | 35.9 | 35.912 | 0.01 | 6.813 | 7.391 | 6.808 | 8.191 | 7.775 | 6.862 | 5.954 | 5.619 | 5.326 | 5.877 | 5.462 | 5.663 | 0 | 4.544 | 4.533 | 5.514 | 5.03 | 5.177 | 6.527 | 6.529 | 6.403 | 6.064 | 7.376 | 7.194 | 6.592 | 5.916 | 6.145 | 5.624 | 0.006 | 0.005 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 35.929 | 35.927 | 35.918 | 0 | 0 | 0 | 35.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 35.929 | 35.927 | 35.928 | 35.912 | 35.9 | 35.912 | 35.936 | 6.813 | 7.391 | 6.808 | 8.191 | 7.775 | 6.862 | 5.954 | 5.619 | 5.326 | 5.877 | 5.462 | 5.663 | 4.925 | 4.544 | 4.533 | 5.514 | 5.03 | 5.177 | 6.527 | 6.529 | 6.403 | 6.064 | 7.376 | 7.194 | 6.592 | 5.916 | 6.145 | 5.624 | 0.006 | 0.005 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0.117 | 0.128 | 0.173 | 0.171 | 0.189 | 0.197 | 0.198 | 11.143 | 0 | 0 | 0 | 5.906 | 5.906 | 0 | 0 | 3.574 | 4.231 | 3.833 | 2.491 | 0 | 1.818 | 1.316 | 1.091 | 1.5 | 1.431 | 1.023 | 1.807 | 2.369 | 2.72 | 3.393 | 2.429 | 2.091 | 1.785 | 2.019 | 2.051 | 0.002 | 0.001 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 14.365 | 11.897 | 11.387 | 8.561 | 2.093 | 0.97 | 6.396 | 5.799 | 1.447 | 0 | 0 | 0 | 1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.001 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.117 | 0.128 | 0.173 | 0.171 | 0.189 | 0.197 | 0.198 | 25.508 | 11.897 | 11.387 | 8.561 | 7.999 | 6.876 | 6.396 | 5.799 | 5.021 | 4.231 | 3.833 | 2.491 | 1.831 | 1.818 | 1.316 | 1.091 | 1.5 | 1.431 | 1.023 | 1.807 | 2.369 | 2.72 | 3.393 | 2.429 | 2.091 | 1.785 | 2.019 | 2.051 | 0.002 | 0.001 |
Totaal passiva
| 0 | 0 | 0 | 0 | 0 | 36.045 | 36.056 | 36.102 | 36.083 | 36.089 | 36.109 | 36.134 | 32.321 | 19.288 | 18.195 | 16.752 | 15.774 | 13.738 | 12.349 | 11.419 | 10.347 | 10.108 | 9.295 | 8.153 | 6.757 | 6.362 | 5.849 | 6.605 | 6.53 | 6.608 | 7.55 | 8.336 | 8.772 | 8.784 | 10.769 | 9.623 | 8.683 | 7.701 | 8.164 | 7.675 | 0.008 | 0.006 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.039 | 0.039 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | -10.1 | -10.309 | -10.537 | -10.717 | -10.908 | -10.685 | -10.854 | -51.928 | -44.68 | -47.058 | -45.589 | -42.376 | -41.328 | -40.152 | -39.202 | -38.357 | -36.919 | -36.284 | -35.112 | -25.141 | -25.036 | -24.747 | -26.764 | -26.43 | -27.426 | -26.108 | -27.437 | -28.284 | -28.366 | -30.71 | -30.505 | -30.267 | -29.102 | -31.585 | -31.881 | -0.039 | -0.031 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 18.598 | 18.6 | 18.6 | 18.6 | 18.612 | 18.95 | 19.045 | 56.537 | 53.984 | 53.45 | 52.118 | 39.498 | 39.404 | 38.858 | 37.325 | 36.837 | 34.799 | 34.352 | 33.518 | 24.241 | 24.241 | 24.241 | 24.241 | 24.241 | 27.111 | 24.241 | 24.241 | 24.241 | 24.86 | 24.241 | 24.241 | 24.291 | 24.241 | 24.241 | 24.241 | 0.024 | 0.024 |
Totaal eigen vermogen van aandeelhouders
| 0 | 0 | 0 | 0 | 0 | 8.536 | 8.329 | 8.101 | 7.921 | 7.742 | 8.304 | 8.23 | 4.66 | 9.354 | 6.442 | 6.579 | -2.828 | -1.873 | -1.245 | -1.826 | -1.47 | -2.07 | -1.882 | -1.544 | -0.85 | -0.745 | -0.456 | -2.473 | -2.139 | -3.135 | -1.817 | -3.146 | -3.993 | -4.075 | -6.419 | -6.214 | -5.976 | -4.811 | -7.294 | -7.589 | -0.015 | -0.007 |
Totaal eigen vermogen
| 0 | 0 | 0 | 0 | 0 | 8.536 | 8.329 | 8.101 | 7.921 | 7.742 | 8.304 | 8.23 | 13.911 | 15.493 | 16.423 | 16.756 | 5.034 | 6.674 | 7.55 | 6.964 | 7.534 | 6.713 | 7.26 | 7.668 | 8.559 | 8.804 | 8.967 | 6.742 | 6.458 | 6.043 | 7.578 | 6.318 | 5.508 | 5.354 | 2.812 | 3.134 | 3.36 | 4.346 | 1.089 | 0.682 | 0 | 0.002 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 44.581 | 44.385 | 44.203 | 44.004 | 43.831 | 44.413 | 44.364 | 46.233 | 34.781 | 34.618 | 33.508 | 20.808 | 20.412 | 19.899 | 18.383 | 17.881 | 16.822 | 16.555 | 15.822 | 15.316 | 15.166 | 14.816 | 13.347 | 12.988 | 12.651 | 15.128 | 14.654 | 14.28 | 14.138 | 13.581 | 12.757 | 12.043 | 12.047 | 9.253 | 8.358 | 0 | 0 |