Borgestad ASA
OSE:BOR.OL
0.325 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,141.366 | 918.773 | 883.256 | 838.935 | 889.023 | 791.344 | 778.608 | 765.53 | 729.464 | 714.58 | 693.716 | 10.336 | 10.563 | 11.395 | 19.38 | 0 | 442.225 | 431.448 |
| Kosten van de omzet
| 1,047.81 | 260.555 | 297.115 | 309.758 | 278.346 | 294.511 | 282.384 | 294.874 | 296.661 | 303.262 | 310.53 | 0 | 0 | 0 | 0 | 0 | 225.59 | 212.801 |
| Brutowinst
| 93.556 | 658.218 | 586.141 | 529.177 | 610.677 | 496.833 | 496.224 | 470.656 | 432.803 | 411.318 | 383.186 | 10.336 | 10.563 | 11.395 | 19.38 | 0 | 216.635 | 218.647 |
| Brutowinstmarge
| 0.082 | 0.716 | 0.664 | 0.631 | 0.687 | 0.628 | 0.637 | 0.615 | 0.593 | 0.576 | 0.552 | 1 | 1 | 1 | 1 | 0 | 0.49 | 0.507 |
| Onderzoek- en ontwikkelingskosten
| 6.56 | 1.771 | 1.979 | 4.746 | 4.166 | 4.619 | 4.644 | 4.248 | 3.7 | 3.114 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.609 | 121.488 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 77.701 | 140.263 | 103.36 | 98.94 | 116.088 | 100.234 | 97.981 | 87.048 | 173.597 | 203.385 | 191.405 | 0 | 0 | 0 | 0 | 0 | 127.609 | 121.488 |
| Overige kosten
| 15.505 | 637.723 | 542.821 | 539.587 | 582.013 | 473.518 | 460.631 | 452.212 | 405.909 | 376.826 | 363.25 | 31.805 | 30.663 | 29.954 | 27.602 | 49.229 | -49.004 | -55.861 |
| Bedrijfskosten
| 463.12 | 637.723 | 542.821 | 539.587 | 582.013 | 473.518 | 460.631 | 452.212 | 405.909 | 376.826 | 363.25 | 31.805 | 30.663 | 29.954 | 27.602 | 49.229 | 78.605 | 65.627 |
| Bedrijfsresultaat
| 93.556 | 14.453 | 12.689 | -3.891 | 14.382 | 23.315 | 35.593 | 18.443 | 26.894 | 34.492 | 19.936 | -21.469 | -20.1 | -18.558 | -8.222 | -49.229 | 138.03 | 153.02 |
| Bedrijfsresultaat ratio
| 0.082 | 0.016 | 0.014 | -0.005 | 0.016 | 0.029 | 0.046 | 0.024 | 0.037 | 0.048 | 0.029 | -2.077 | -1.903 | -1.629 | -0.424 | 0 | 0.312 | 0.355 |
| Totaal overige inkomsten en kosten netto
| -84.692 | -138.773 | -52.664 | -158.347 | -55.308 | -52.024 | -6.875 | -32.504 | -42.71 | -55.968 | -36.226 | 8.586 | -16.73 | -16.355 | 6.514 | -46.009 | 48.834 | 156.632 |
| Inkomen voor belasting
| 8.864 | -124.32 | -39.975 | -162.238 | -40.926 | -28.709 | 28.718 | -14.06 | -15.816 | -21.476 | -16.29 | -12.883 | -36.83 | -34.914 | -1.708 | -95.238 | 186.864 | 309.652 |
| Inkomen voor belasting ratio
| 0.008 | -0.135 | -0.045 | -0.193 | -0.046 | -0.036 | 0.037 | -0.018 | -0.022 | -0.03 | -0.023 | -1.246 | -3.487 | -3.064 | -0.088 | 0 | 0.423 | 0.718 |
| Belastingkosten
| 29.645 | 1.789 | -16.377 | 12.768 | 20.723 | -34.973 | 5.311 | 37.769 | 1.645 | 2.276 | -29.525 | 7.174 | 5.527 | 2.679 | -2.038 | -0.097 | 6.206 | 15.659 |
| Nettowinst
| -78.282 | -124.805 | -24.077 | -165.509 | -61.567 | 3.22 | 12.621 | -60.811 | -24.518 | -26.227 | 9.464 | -20.057 | -42.356 | -37.593 | 0.331 | -87.54 | 181.026 | 292.553 |
| Nettowinstmarge
| -0.069 | -0.136 | -0.027 | -0.197 | -0.069 | 0.004 | 0.016 | -0.079 | -0.034 | -0.037 | 0.014 | -1.94 | -4.01 | -3.299 | 0.017 | -3.516 | 0.409 | 0.678 |
| WPA (Winst Per Aandeel)
| -9.21 | -12.01 | -16.14 | -111 | -78.23 | 5.48 | 21.535 | -103.815 | -41.457 | -44.796 | 20.613 | -57.771 | -122.833 | -108.25 | 0.954 | -248.471 | 494.699 | 793.088 |
| Verwaterde WPA
| -9.21 | -12.01 | -16.14 | -111 | -78.23 | 5.48 | 21.535 | -103.815 | -41.457 | -44.796 | 20.613 | -57.771 | -122.833 | -108.25 | 0.954 | 0 | 0 | 0 |
| EBITDA
| 116.556 | 46.252 | 45.994 | 35.996 | 52.334 | 48.271 | 99.753 | 57.643 | 54.156 | 44.061 | 51.808 | 8.959 | -17.025 | -20.803 | -6.377 | -47.585 | 210.808 | 351.718 |
| EBITDA ratio
| 0.102 | 0.05 | 0.052 | 0.043 | 0.059 | 0.061 | 0.128 | 0.075 | 0.074 | 0.062 | 0.075 | 0.867 | -1.612 | -1.826 | -0.329 | 0 | 0.477 | 0.815 |