Boozt AB (publ) (BOOZT.ST) - Kasstroomoverzicht per kwartaal

Home
BOOZT.ST
Financiële Gegevens

127 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1
Operationele Activiteiten:
Nettowinst Numbers are in millions	15	59	2	143	52.9	66.1	-2.5	157.6	35.6	63.7	-4.8	117.9	7.4	80.9	58.3	102	47.9	120.3	-87.8	104.6	-40.8	48.9	-21	69.1	-28.8	34.1	-6.4	51.1	-11.8	-82.9	-26.1	45.8	-16.2	8.6	-17.1
Afschrijvingen & Amortisatie Numbers are in millions	69	67	66	64	63.3	-2.2	60.9	58.6	55.4	54.3	54.3	48	43.2	37.8	38	32.8	30.7	29.2	69.1	26.9	26.1	28.7	24.5	14.3	12.3	11.5	11	9.9	9.2	8.7	3	4.5	3	2.8	2.2
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	0	347	-16	47.2	0	-1	0	0	0	-20	-17.4	-19.8	-15.4	-1.6	-4	-3.7	7.9	-3	-3	-2.8	-2.3	-0.9	-0.7	-0.5	-0.4	-0.6	-1	14.6	-9.3	-0.3	-0.1	-0.1	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	-3	22	47.5	-12.3	15	19	5.8	-10.2	6.8	8.5	31.8	-9.3	19.1	10.4	28.4	11.9	21	-8.5	-3.7	12.1	-6.7	9.6	-11.7	-6.5	0.8	2.2	1.3	-0.6	6.9	2.1	2	2	2	2
Verandering in Werkkapitaal Numbers are in millions	-74	18	-627	582.4	-150.4	-105.5	-723.8	610.7	56.7	-130.6	-216.9	227.7	-105.6	-19	-295	-61.1	74	326.8	22.2	-69.4	-18.8	31.5	-65.7	-46.3	-141.7	87.4	-13.4	20	-134.4	81.5	-67.9	16.2	-76.6	69.7	-45.9
Vorderingen Numbers are in millions	0	0	-58	-1	-852	193.6	456.8	-357.9	-544.2	444.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	-1,120	203	-315	796.1	-926.5	108.9	-222.2	201.9	-437.5	225	-296.2	197.9	-383.2	90.8	-371.2	-178.9	-167.3	211.7	-69.1	125.9	-222.1	145.7	-108.5	-22.5	-227	2.5	-111.2	58.3	-156.5	23.7	-108.3	-23.7	-86.1	19.9	-59.1
Crediteuren Numbers are in millions	1,110	-249	-254	-273.6	852	-193.6	-456.8	357.9	544.2	-444.5	106.9	43.1	325.1	-117.7	52.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	-64	64	-58	60.9	776.1	-214.4	-501.6	408.8	494.2	-355.6	79.3	29.8	277.6	-109.8	76.2	117.8	241.3	115.1	91.3	-195.3	203.3	-114.2	42.8	-23.8	85.3	84.9	97.8	-38.3	22.1	57.8	40.4	39.9	9.5	49.8	13.2
Overige Niet-Contante Posten Numbers are in millions	14	172	672	-321.2	1	-1.4	-50.6	1	-15.4	-2.8	17	2.6	0.2	12.2	10.3	-0.2	-0.3	0.2	-9.8	0.5	0.1	0.3	-0.1	0.2	0.7	0.6	-0.7	-0.1	-0.1	-11.4	-0.1	0.1	-0.1	-0.1	-0.1
Kasstroom uit Operationele Activiteiten Numbers are in millions	24	136	-588	862.7	-61.5	19.2	-696.5	832.7	122.1	-8.6	-141.9	408	-81.5	111.2	-193.4	100.3	160.2	493.8	-6.9	55.9	-24.3	99.9	-55	24.7	-164.7	133.9	-7.7	81.6	-138.7	17.4	-98.3	68.3	-88	82.9	-58.9
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-39	-42	-96	-28.3	-32.9	-27.5	-33.9	-94.7	-31.8	-197.5	-196.1	-78	-190.5	-65.3	-42.4	-71.5	-43.6	-23.9	-15.1	-54.1	-73.2	-27.5	-12.5	-55.1	-11.6	-17.2	-7.2	-46.8	-4.4	-116.1	-5.1	-7	-3.9	-3.9	-19.4
Netto Overnames Numbers are in millions	0	-5	0	-0.5	0	-1.4	0	-8.7	0	-22.7	-163.9	-2	-216.2	-13.7	0	-2	0	0	0	-3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	-2	0	0.7	-0.1	-0.4	-0.2	0.7	-0.4	-0.2	-0.1	-1	-0.3	0.2	-0.2	0	0	0	0	0	0	0	0	0	0	0	-0.4	0	0	-5.5	-0.3	0	0	-0.1	0
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	24.1	0	0.4	0	-0.7	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	0	0	1.2
Overige Investeringsactiviteiten Numbers are in millions	0	-1	-1	-24.1	-0.1	-0.4	-23.8	0.8	0.1	-0.2	-0.1	-1	-0.4	0.1	-0.1	-2.9	6.3	0.7	-0.9	-3.8	0.2	-0.2	-0.2	-8.8	0.1	-0.5	-6.3	-4.2	5.4	-0.1	-2.5	-0.8	-0.1	0.1	0.1
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-39	-48	-97	-28.1	-33.1	-29.3	-34.1	-102.6	-32.1	-220.4	-360.1	-81	-407.1	-78.9	-42.5	-74.4	-37.3	-23.2	-16	-57.9	-73	-27.7	-12.7	-55.1	-11.5	-17.7	-7.6	-51	3.6	-121.7	-5.4	-7.8	-4	-3.9	-18.1
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-24	-24	29	-23.9	-24	-37	-61	41.1	-86.2	166.3	75.7	29.6	125.6	30.2	-29.3	-152.3	26.4	7.2	128.3	58.5	56.7	0.7	-18.7	33.9	-4.8	-4.8	-14.9	34.3	-51.7	106.6	0	11	0	0	-0.2
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	27.7	109.8	0	826.7	21.5	0	0	0	10.3	0	0	0	24.7	10.4	0	0	0	431.2	0	0	36.4	104	0
Terugkoop van Gewone Aandelen Numbers are in millions	-18	0	-98	-31.2	-55	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-36.4	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-29	-24	-22	-18.9	-22.5	-17.1	-22	-20.2	-18.3	-19.5	-19.2	-18.9	-16.2	-15.1	-27.4	-43.8	-11.7	-11.4	-11.4	-12.6	-9.2	-10.3	-9.2	-0.1	0	0	0	0	0	0	0	36.4	0	0	0
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-71	-48	-91	-74	-101.5	-56.1	-82.9	20.9	-104.5	146.8	56.5	10.7	137.1	124.9	-56.7	630.6	36.3	-4.2	116.9	45.9	57.8	-9.6	-27.9	33.8	19.9	5.6	-14.9	34.3	-51.7	537.8	0	11	36.4	104	-0.2
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	-4	1	-2.3	-1	2.7	0.9	1.9	0.7	1.4	-0.5	-0.7	0	-0.2	0.3	-0.4	-0.1	-1	0.6	-0.3	0.2	-0.1	0.2	-0.1	-0.6	-0.3	0.8	0.2	0	0	0	0.1	0.1	-0.1	0.1
Netto Kasstroomverandering Numbers are in millions	-84	38	-776	759.1	-197.1	-63.6	-812.6	752.9	-13.7	-80.9	-446	337.2	-351.5	157	-292.3	656	159.1	465.3	94.7	43.4	-39.3	62.4	-95.4	3.4	-156.9	121.6	-29.5	64.9	-186.8	433.5	-103.7	71.6	-55.5	182.9	-77.1
Kaspositie aan het Einde van de Periode Numbers are in millions	641	725	687	1,463	703.9	901	964.5	1,777.2	1,024.3	1,038	1,118.9	1,564.9	1,227.7	1,579.2	1,422.2	1,714.5	1,058.5	899.4	434.1	339.4	296	335.3	272.9	368.3	364.9	521.8	400.2	429.7	364.8	551.6	118.1	221.8	150.2	205.7	22.8

Boozt AB (publ)

SSE:BOOZT.ST Add to watchlist

SSE:BOOZT.ST