Boot Barn Holdings, Inc.
NYSE:BOOT
170.89 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 95.319 | 69.77 | 152.914 | 37.377 | 83.387 | 75.847 | 107.166 | 38.665 | 17.099 | 18.193 | 50.392 | 19.686 | 16.014 | 20.674 | 114.714 | 39.545 | 49.64 | 73.148 | 76.342 | 35.672 | 83.123 | 69.563 | 45.446 | 13.219 | 22.739 | 16.614 | 50.614 | 9.406 | 7.374 | 9.016 | 19.126 | 9.434 | 7.305 | 8.035 | 31.209 | 11.063 | 5.839 | 7.195 | 17.84 | 7.458 | 12.92 | 1.448 | 3.598 | 1.381 | 1.115 | 1.118 | -1.19 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.38 |
| Liquide middelen en kortetermijnbeleggingen
| 95.319 | 69.77 | 152.914 | 37.377 | 83.387 | 75.847 | 107.166 | 38.665 | 17.099 | 18.193 | 50.392 | 19.686 | 16.014 | 20.674 | 114.714 | 39.545 | 49.64 | 73.148 | 76.342 | 35.672 | 83.123 | 69.563 | 45.446 | 13.219 | 22.739 | 16.614 | 50.614 | 9.406 | 7.374 | 9.016 | 19.126 | 9.434 | 7.305 | 8.035 | 31.209 | 11.063 | 5.839 | 7.195 | 17.84 | 7.458 | 12.92 | 1.448 | 3.598 | 1.381 | 1.115 | 1.118 | 1.19 |
| Nettovorderingen
| 8.53 | 18.664 | 10.239 | 7.886 | 7.916 | 20.232 | 10.38 | 9.321 | 11.803 | 13.145 | 14.811 | 11.059 | 9.24 | 9.662 | 7.891 | 13.202 | 10 | 12.771 | 13.876 | 13.281 | 10.703 | 12.087 | 11.239 | 7.388 | 6.552 | 8.095 | 8.006 | 4.445 | 5.44 | 4.389 | 6.388 | 6.253 | 4.144 | 4.354 | 6.553 | 4.57 | 3.46 | 4.131 | 5.732 | 4.49 | 3.002 | 3.863 | 4.512 | 1.839 | 2.093 | 2.191 | 0 |
| Voorraad
| 774.06 | 747.191 | 690.285 | 712.991 | 627.108 | 599.12 | 563.378 | 585.573 | 566.294 | 589.494 | 592.151 | 641.021 | 534.38 | 474.3 | 385.642 | 350.274 | 296.762 | 275.76 | 246.008 | 260.94 | 261.546 | 288.717 | 275.352 | 301.737 | 253.895 | 240.734 | 225.241 | 230.089 | 204.434 | 211.472 | 207.538 | 211.75 | 192.343 | 189.096 | 180.032 | 190.76 | 179.225 | 176.335 | 174.06 | 177.977 | 136.415 | 129.312 | 121.855 | 119.447 | 110.265 | 102.702 | 0 |
| Overige vlottende activa
| 30.835 | 28.335 | 45.942 | 48.851 | 37.572 | 32.75 | 54.205 | 39.044 | 36.828 | 48.341 | 51.524 | 42.978 | 57.781 | 34.811 | 54.258 | 76.144 | 40.11 | 12.777 | 30.016 | 28.856 | 26.95 | 15.556 | 27.698 | 32.494 | 25.778 | 12.851 | 28.696 | 20.09 | 34.904 | 21.901 | 24.554 | 14.138 | 28.788 | 27.615 | 16.733 | 33.178 | 16.004 | 17.18 | 18.182 | 17.007 | 19.218 | 9.74 | 7.509 | 13.654 | 10.616 | 8.685 | 0 |
| Totaal vlottende activa
| 908.744 | 863.96 | 899.38 | 807.105 | 754.283 | 727.949 | 735.129 | 672.603 | 632.024 | 669.173 | 708.878 | 713.044 | 616.215 | 541.831 | 562.505 | 441.093 | 376.457 | 374.456 | 351.234 | 324.321 | 368.847 | 384.651 | 345.886 | 338.591 | 296.075 | 277.343 | 298.209 | 264.03 | 234.7 | 241.127 | 245.329 | 241.575 | 218.186 | 224.303 | 234.527 | 222.982 | 204.528 | 203.219 | 206.723 | 206.932 | 161.946 | 145.396 | 137.474 | 136.321 | 124.089 | 114.696 | 1.19 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 922.165 | 891.54 | 851.208 | 797.309 | 756.462 | 714.168 | 674.83 | 642.49 | 610.372 | 583.766 | 538.797 | 506.274 | 442.016 | 396.394 | 363.614 | 333.985 | 311.745 | 297.271 | 280.104 | 279.365 | 274.025 | 279.846 | 270.679 | 264.092 | 256.435 | 98.663 | 97.206 | 95.014 | 93.18 | 89.208 | 88.043 | 85.767 | 84.389 | 82.711 | 82.353 | 81.116 | 76.443 | 76.076 | 72.562 | 64.753 | 34.536 | 30.054 | 27.025 | 23.485 | 21.877 | 21.45 | 0 |
| Goodwill
| 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 197.502 | 195.858 | 195.858 | 195.858 | 195.858 | 195.858 | 193.095 | 193.095 | 193.095 | 193.095 | 193.095 | 193.095 | 193.095 | 193.095 | 193.095 | 191.915 | 191.915 | 93.097 | 93.097 | 93.097 | 93.097 | 93.097 | 93.097 | 0 |
| Immateriële activa
| 58.677 | 58.677 | 58.677 | 58.677 | 58.685 | 58.697 | 60.71 | 60.724 | 60.737 | 60.751 | 60.766 | 60.782 | 60.797 | 60.813 | 60.831 | 60.849 | 60.867 | 60.885 | 60.907 | 60.929 | 60.952 | 60.974 | 61.019 | 61.074 | 60.769 | 62.845 | 62.992 | 63.14 | 63.297 | 63.383 | 63.612 | 63.84 | 64.149 | 64.511 | 63.246 | 63.761 | 64.3 | 64.861 | 65.561 | 66.196 | 56.514 | 57.131 | 57.761 | 58.41 | 59.065 | 59.723 | 0 |
| Goodwill en immateriële activa
| 256.179 | 256.179 | 256.179 | 256.179 | 256.187 | 256.199 | 258.212 | 258.226 | 258.239 | 258.253 | 258.268 | 258.284 | 258.299 | 258.315 | 258.333 | 258.351 | 258.369 | 258.387 | 258.409 | 258.431 | 258.454 | 258.476 | 258.521 | 258.576 | 256.627 | 258.703 | 258.85 | 258.998 | 259.155 | 256.478 | 256.707 | 256.935 | 257.244 | 257.606 | 256.341 | 256.856 | 257.395 | 257.956 | 257.476 | 258.111 | 149.611 | 150.228 | 150.858 | 151.507 | 152.162 | 152.82 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.7 | 0 | 0 | 0 | -74.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 130.421 | 0 | 0 | 0 | 101.7 | 0 | 0 | 0 | 74.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 6.738 | 6.342 | 6.252 | 6.184 | 7.527 | 7.276 | 5.334 | 4.887 | 5.835 | 6.189 | 6.509 | 8.343 | 4.688 | -70.925 | 3.525 | 3.99 | 3.924 | 3.467 | 2.425 | 2.189 | 2.127 | 1.738 | 1.749 | 1.559 | 1.464 | 1.366 | 1.381 | 1.143 | 1.127 | 1.128 | 1.144 | 0.978 | 0.977 | 0.961 | 0.925 | 0.947 | 1.035 | 2.075 | 0.896 | 0.955 | 1.659 | 1.026 | 1.679 | 3.078 | 3.211 | 2.897 | -1.19 |
| Totaal niet-vlottende activa
| 1,185.082 | 1,154.061 | 1,113.639 | 1,059.672 | 1,020.176 | 1,108.064 | 938.376 | 905.603 | 874.446 | 848.208 | 803.574 | 772.901 | 705.003 | 658.024 | 625.472 | 596.326 | 574.038 | 559.125 | 540.938 | 539.985 | 534.606 | 540.06 | 530.949 | 524.227 | 514.526 | 358.732 | 357.437 | 355.155 | 353.462 | 346.814 | 345.894 | 343.68 | 342.61 | 341.278 | 339.619 | 338.919 | 334.873 | 336.107 | 330.934 | 323.819 | 185.806 | 181.308 | 179.562 | 178.07 | 177.25 | 177.167 | -1.19 |
| Totaal activa
| 2,093.826 | 2,018.021 | 2,013.019 | 1,866.777 | 1,774.459 | 1,836.013 | 1,673.505 | 1,578.206 | 1,506.47 | 1,517.381 | 1,512.452 | 1,485.945 | 1,321.218 | 1,199.855 | 1,187.977 | 1,037.419 | 950.495 | 933.581 | 892.172 | 864.306 | 903.453 | 924.711 | 876.835 | 862.818 | 810.601 | 636.075 | 655.646 | 619.185 | 588.162 | 587.941 | 591.223 | 585.255 | 560.796 | 565.581 | 574.146 | 561.901 | 539.401 | 539.326 | 537.657 | 530.751 | 347.752 | 326.704 | 317.036 | 314.391 | 301.339 | 291.863 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 141.355 | 134.45 | 129.265 | 153.564 | 133.974 | 132.877 | 131.655 | 139.762 | 108.203 | 134.246 | 153.934 | 171.148 | 151.638 | 131.394 | 189.229 | 140.53 | 110.876 | 104.641 | 103.095 | 81.003 | 80.702 | 95.334 | 122.8 | 131.22 | 99.471 | 104.955 | 122.655 | 102.764 | 77.807 | 89.958 | 117.513 | 90.191 | 60.745 | 77.482 | 89.496 | 76.109 | 57.961 | 66.553 | 81.292 | 60.678 | 48.37 | 44.636 | 42.247 | 42.328 | 40.944 | 36.029 | 0 |
| Kortlopende schulden
| 76.848 | 72.861 | 70.302 | 70.54 | 135.528 | 63.454 | 118.486 | 112.418 | 135.555 | 169.233 | 108.297 | 240.524 | 165.105 | 114.783 | 83.482 | 85.984 | 82.532 | 78.8 | 73.592 | 139.645 | 199.81 | 199.458 | 113.27 | 148.176 | 110.831 | 0.617 | 0 | 26.12 | 30.737 | 21.527 | 0 | 57.12 | 62.819 | 34.783 | 24.062 | 58.023 | 61.227 | 50.228 | 31.057 | 70.066 | 29.281 | 17.943 | 32.523 | 53.164 | 43.902 | 29.685 | 0 |
| Belastingschulden
| 0 | 16.044 | 0 | 0 | 0 | 13.472 | 0 | 0 | 0 | 20.229 | 0 | 0 | 0 | 32.442 | 0 | 0 | 0 | 13.788 | 0 | 0 | 0 | 6.465 | 0 | 0 | 0 | 6.497 | 0 | 0 | 0 | 5.479 | 0 | 0 | 0 | 5.304 | 0 | 0 | 0 | 4.526 | 0 | 0 | 0 | 3.554 | 0 | 0 | 0 | 2.9 | 0 |
| Uitgestelde opbrengsten
| 0 | 30.718 | 0 | 0 | 5.218 | 26.378 | 5.618 | 4.488 | 4.316 | 22.272 | 0 | 4.034 | 3.699 | 18.516 | 4.123 | 3.215 | 2.86 | 14.422 | 0 | 0 | 0 | 11.112 | 0 | 0 | 0 | 10.211 | 0 | 0 | 0 | 9.528 | 0 | 0 | 0 | 8.038 | 0 | 0 | 0 | 7.073 | 0 | 0 | 0 | 4.36 | 0 | 0 | 0 | 3.752 | 0 |
| Overige kortlopende verplichtingen
| -0.904 | 99.276 | 209.483 | 63.762 | 53.614 | 76.627 | 93.461 | 76.651 | 69.327 | 28.862 | 182.79 | 69.683 | 74.113 | 39.333 | 115.66 | 53.967 | 55.42 | 10.005 | 58.035 | 17.239 | 14.351 | 11.368 | 44.096 | 17.728 | 48.852 | 27.727 | 61.558 | 40.209 | 39.373 | 22.801 | 50.456 | 35.252 | 35.887 | 20.134 | 48.701 | 34.933 | 32.23 | 23.919 | 47.896 | 35.278 | 23.47 | 16.117 | 33.186 | 21.234 | 20.216 | 14.05 | 0 |
| Totaal kortlopende verplichtingen
| 358.654 | 353.349 | 409.05 | 358.406 | 323.116 | 312.808 | 343.602 | 328.831 | 313.085 | 374.842 | 445.021 | 481.355 | 390.856 | 336.468 | 388.371 | 280.481 | 248.828 | 221.656 | 234.722 | 237.887 | 294.863 | 312.625 | 280.166 | 297.124 | 259.154 | 151.943 | 184.213 | 169.093 | 147.917 | 150.998 | 167.969 | 182.563 | 159.451 | 147.801 | 162.259 | 169.065 | 151.418 | 152.299 | 160.245 | 166.022 | 101.121 | 86.61 | 107.956 | 116.726 | 105.062 | 86.416 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 520.3 | 490.182 | 471.148 | 446.068 | 846.748 | 403.303 | 750.69 | 714.956 | 684.912 | 660.162 | 308.165 | 599.606 | 519.952 | 469.168 | 437.83 | 463.375 | 434.078 | 473.453 | 439.943 | 441.888 | 420.498 | 430.892 | 261.622 | 410.618 | 255.102 | 184.978 | 187.757 | 187.791 | 180.627 | 194.471 | 197.819 | 197.836 | 197.825 | 203.31 | 207.665 | 208.177 | 208.652 | 204.819 | 209.494 | 210.077 | 71.592 | 72.504 | 46.968 | 128.365 | 128.692 | 98.523 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 39.317 | 37.789 | 41.267 | 42.111 | 172.454 | 39.949 | 36.253 | 33.987 | 33.26 | 27.401 | 28.374 | 28.47 | 26.895 | 22.682 | 15.363 | 16.102 | 21.993 | 18.651 | 19.551 | 20.145 | 19.801 | 16.466 | 16.367 | 16.155 | 17.202 | 15.143 | 14.637 | 13.424 | 13.03 | 10.102 | 10.799 | 11.735 | 20.961 | 19.067 | 11.803 | 11.426 | 12.255 | 3.957 | 3.957 | 21.102 | 21.102 | 20.564 | 20.341 | 20.341 | 19.96 | 0 |
| Overige niet-vlottende verplichtingen
| 43.466 | 4.116 | 4.46 | 4.378 | -419.338 | 134.226 | -371.681 | -354.22 | -339.21 | -294.073 | 2.655 | -297.327 | -257.594 | -205.457 | -214.185 | -203.057 | -188.39 | -156.419 | -163.752 | -165.054 | -154.599 | -140.499 | 4.642 | -146.44 | 4.495 | 17.788 | 13.772 | 12.702 | 19.483 | 14.836 | 11 | 10.746 | 10.602 | 13.6 | 8.664 | 8.061 | 16.241 | 20.718 | 8.098 | 5.922 | 26.358 | 25.168 | 24.034 | 22.748 | 22.455 | 20.226 | 0 |
| Totaal niet-vlottende verplichtingen
| 563.766 | 533.615 | 513.397 | 491.713 | 469.521 | 579.562 | 418.958 | 396.989 | 379.689 | 366.089 | 338.221 | 330.653 | 290.828 | 263.711 | 246.327 | 275.681 | 261.79 | 317.034 | 294.842 | 296.385 | 286.044 | 290.393 | 282.73 | 280.545 | 275.752 | 219.968 | 216.672 | 215.13 | 213.534 | 222.337 | 218.921 | 219.381 | 220.162 | 237.871 | 235.396 | 228.041 | 224.893 | 225.537 | 217.592 | 215.999 | 97.95 | 97.672 | 71.002 | 151.113 | 151.147 | 120.872 | 0 |
| Totaal passiva
| 922.42 | 886.964 | 922.447 | 850.119 | 792.637 | 892.37 | 762.56 | 725.82 | 692.774 | 740.931 | 783.242 | 812.008 | 681.684 | 600.179 | 634.698 | 556.162 | 510.618 | 538.69 | 529.564 | 534.272 | 580.907 | 603.018 | 562.896 | 577.669 | 534.906 | 371.911 | 400.885 | 384.223 | 361.451 | 373.335 | 386.89 | 401.944 | 379.613 | 385.672 | 397.655 | 397.106 | 376.311 | 377.836 | 377.837 | 382.021 | 199.071 | 184.282 | 178.958 | 267.839 | 256.209 | 207.288 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0 |
| Ingehouden winsten
| 957.376 | 903.968 | 866.429 | 791.363 | 761.935 | 723.026 | 693.587 | 637.963 | 610.283 | 576.03 | 529.621 | 476.849 | 444.795 | 405.477 | 360.764 | 291.533 | 253.672 | 213.027 | 188.475 | 158.909 | 153.151 | 153.641 | 147.912 | 123.093 | 115.413 | 105.692 | 96.995 | 77.965 | 73.431 | 66.67 | 59.815 | 39.666 | 38.568 | 37.791 | 35.203 | 24.697 | 24.218 | 23.594 | 22.582 | 12.654 | 15.997 | 13.726 | 11.116 | 2.353 | 1.409 | 1.652 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -53.874 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -7.519 | 73.82 |
| Overige totale aandeelhoudersvermogen
| 214.027 | 227.086 | 224.14 | 225.292 | 219.884 | 220.614 | 217.355 | 214.42 | 203.41 | 200.417 | 199.586 | 197.085 | 194.736 | 194.196 | 192.512 | 189.721 | 186.202 | 181.861 | 174.13 | 171.122 | 169.392 | 168.049 | 166.024 | 162.053 | 160.279 | 158.469 | 157.763 | 156.994 | 153.277 | 147.933 | 144.515 | 143.642 | 142.612 | 142.115 | 141.285 | 140.095 | 138.869 | 137.893 | 137.235 | 136.073 | 132.681 | 128.693 | 126.959 | 44.197 | 43.719 | 78.834 | 3.804 |
| Totaal eigen vermogen van aandeelhouders
| 1,171.406 | 1,131.057 | 1,090.572 | 1,016.658 | 981.822 | 943.643 | 910.945 | 852.386 | 813.696 | 776.45 | 729.21 | 673.937 | 639.534 | 599.676 | 553.279 | 481.257 | 439.877 | 394.891 | 362.608 | 330.034 | 322.546 | 321.693 | 313.939 | 285.149 | 275.695 | 264.164 | 254.761 | 234.962 | 226.711 | 214.606 | 204.333 | 183.311 | 181.183 | 179.909 | 176.491 | 164.795 | 163.09 | 161.49 | 159.82 | 148.73 | 148.681 | 142.422 | 138.078 | 46.552 | 45.13 | 80.488 | 77.624 |
| Totaal eigen vermogen
| 1,171.406 | 1,131.057 | 1,090.572 | 1,016.658 | 981.822 | 943.643 | 910.945 | 852.386 | 813.696 | 776.45 | 729.21 | 673.937 | 639.534 | 599.676 | 553.279 | 481.257 | 439.877 | 394.891 | 362.608 | 330.034 | 322.546 | 321.693 | 313.939 | 285.149 | 275.695 | 264.164 | 254.761 | 234.962 | 226.711 | 214.606 | 204.333 | 183.311 | 181.183 | 179.909 | 176.491 | 164.795 | 163.09 | 161.49 | 159.82 | 148.73 | 148.681 | 142.422 | 138.078 | 46.552 | 45.13 | 84.575 | 77.624 |
| Totaal passiva en aandeelhoudersvermogen
| 2,093.826 | 2,018.021 | 2,013.019 | 1,866.777 | 1,774.459 | 1,836.013 | 1,673.505 | 1,578.206 | 1,506.47 | 1,517.381 | 1,512.452 | 1,485.945 | 1,321.218 | 1,199.855 | 1,187.977 | 1,037.419 | 950.495 | 933.581 | 892.172 | 864.306 | 903.453 | 924.711 | 876.835 | 862.818 | 810.601 | 636.075 | 655.646 | 619.185 | 588.162 | 587.941 | 591.223 | 585.255 | 560.796 | 565.581 | 574.146 | 561.901 | 539.401 | 539.326 | 537.657 | 530.751 | 347.752 | 326.704 | 317.036 | 314.391 | 301.339 | 291.863 | 77.624 |