Bonäsudden Holding AB (publ)
SSE:BONAS.ST
139 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| -1.409 | -12.602 | -6.301 | -11.689 | -5.845 | -31.724 | -15.862 | 13.409 | 6.705 | 21.986 | 10.993 | 86.442 | 43.221 | 38.803 | 19.402 | 18.188 | 9.094 | 22.074 | 11.037 | 35.496 | 17.748 | 0.173 | 0.173 | 11.389 | 11.389 | 2.354 | 2.354 | 7.614 | 7.614 | 10.479 | 10.479 | 2.728 | 2.728 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.013 | 0.031 | 0.016 | 0.038 | 0.019 | 0.003 | 0.002 | 0.097 | 0.049 | 0.051 | 0.026 | 0.025 | 0.025 | 0.026 | 0.026 | 0.051 | 0.051 | 0 | 0 | 0.023 | 0.023 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -10.7 | 5.243 | 1.341 | -4.358 | -1.899 | 5.103 | 2.043 | -7.195 | -3.931 | 5.341 | 3.201 | -1.286 | -0.568 | 3.941 | 1.987 | -0.158 | 0.49 | 0.775 | -0.009 | -1.876 | -1.074 | -0.204 | -0.204 | 0.477 | 0.477 | 0.937 | 0.937 | -0.938 | -0.938 | 0.624 | 0.624 | -2.135 | -2.135 |
Vorderingen
| -0.543 | -1.15 | -0.575 | -1.1 | -0.55 | 4.351 | 2.176 | -3.755 | -1.878 | 1.337 | 0.669 | -2.595 | -1.298 | 1.15 | 0.575 | 0.17 | 0.085 | -0.744 | -0.372 | -0.636 | -0.318 | -0.094 | -0.094 | 0.426 | 0.426 | 0.248 | 0.248 | 0.449 | 0.449 | 0.055 | 0.055 | 0.244 | 0.244 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.409 | 2.561 | 0 | -0.561 | 0 | 1.017 | 0 | 0.667 | 0 | -1.06 | 0 | -0.151 | 0 | -0.033 | 0 | -1.137 | 0 | 0.792 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.748 | 3.832 | 1.916 | -2.697 | -1.349 | -0.265 | -0.133 | -4.107 | -2.054 | 5.064 | 2.532 | 1.46 | 0.73 | 2.824 | 1.412 | 0.809 | 0.405 | 0.727 | 0.364 | -1.512 | -0.756 | -0.11 | -0.11 | 0.051 | 0.051 | 0.689 | 0.689 | -1.387 | -1.387 | 0.569 | 0.569 | -2.379 | -2.379 |
Overige Niet-Contante Posten
| 9.542 | 14.19 | 9.081 | 16.881 | 7.33 | 32.929 | 19.657 | -5.044 | -3.733 | -16.155 | -8.494 | -77.755 | -40.357 | -36.06 | -17.526 | -12.894 | -7.502 | -22.47 | -10.733 | -25.794 | -13.174 | 3.803 | 3.803 | -8.804 | -8.804 | 0.932 | 0.932 | -4.466 | -4.466 | -6.383 | -6.383 | 0.046 | 0.046 |
Kasstroom uit Operationele Activiteiten
| -6.519 | 8.242 | 4.121 | -0.827 | -0.414 | 11.676 | 5.838 | -1.918 | -0.959 | 11.424 | 5.712 | 4.624 | 2.312 | 7.763 | 3.882 | 4.166 | 2.083 | 0.33 | 0.345 | 7.411 | 3.526 | 3.797 | 3.797 | 3.088 | 3.088 | 4.274 | 4.274 | 2.211 | 2.211 | 4.743 | 4.743 | 0.638 | 0.638 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | 0 | 0 | -0.04 | -0.04 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -8.365 | -10.025 | 0 | -2.388 | 0 | -102.465 | 0 | -1.572 | 0 | -1.872 | 0 | -6.914 | 0 | -8.446 | 0 | 0 | 0 | 7.516 | 0 | -12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.797 | 0 | 27.659 | 0 | 2.475 | 0 | 0.588 | 0 | 0 | 0 | 18.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -5.012 | -5.012 | -1.194 | -1.194 | -51.233 | -51.233 | 50.113 | 50.113 | 12.894 | 12.894 | -2.22 | -2.22 | 2.681 | -1.157 | -2.681 | -2.772 | 0.012 | 0.012 | 6.4 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -8.365 | -10.025 | -5.012 | -2.388 | -1.194 | -102.465 | -51.233 | 100.225 | 50.113 | 25.787 | 12.894 | -4.439 | -2.22 | -5.177 | -1.157 | -2.681 | -2.772 | 25.624 | 0.012 | -12.8 | 6.4 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | 0 | 0 | -0.04 | -0.04 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -60 | 0 | -33.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -3.192 | -1.596 | -6.384 | -3.192 | -6.384 | -3.192 | -6.384 | -3.192 | -6.384 | -3.192 | -6.384 | -3.192 | -6.384 | -3.192 | -6.426 | -3.213 | -6.342 | -3.171 | -3.196 | -3.196 | -3.171 | -3.171 | -3.15 | -3.15 | -3.15 | -3.15 | -3.15 | -3.15 | -1.575 | -1.575 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 30 | 30 | -16.871 | -16.871 | 0 | 0 | 0 | 0 | 2.863 | 0 | -2.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -3.192 | -1.596 | 53.616 | 26.808 | -40.125 | -20.063 | -6.384 | -3.192 | -6.384 | -3.192 | -3.521 | -3.192 | -9.247 | -3.192 | -6.426 | -3.213 | -6.342 | -3.171 | -3.196 | -3.196 | -3.171 | -3.171 | -3.15 | -3.15 | -3.15 | -3.15 | -3.15 | -3.15 | -1.575 | -1.575 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -88.496 | 48.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -14.884 | -1.783 | -0.891 | -6.407 | -3.204 | -37.173 | -107.082 | 58.182 | 29.091 | 30.827 | 15.414 | -6.199 | -3.1 | -0.935 | -0.468 | -7.762 | -3.881 | 19.528 | -2.857 | -11.731 | 6.755 | 0.601 | 0.601 | -0.084 | -0.084 | 1.008 | 1.008 | -0.94 | -0.94 | 1.553 | 1.553 | -0.937 | -0.937 |
Kaspositie aan het Einde van de Periode
| 46.835 | 61.719 | -0.891 | 63.502 | -3.204 | 69.909 | 0 | 107.082 | 29.091 | 48.9 | 33.487 | 18.073 | -3.1 | 24.272 | 24.74 | 25.207 | -3.881 | 32.969 | 35.784 | 38.64 | 6.755 | 0.601 | 24.571 | 23.97 | -0.084 | 1.008 | 23.13 | 22.122 | -0.94 | 1.553 | 22.45 | 20.897 | -0.937 |