Boom Logistics Limited
ASX:BOL.AX
0.142 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129.581 | 129.65 | 106.372 | 99.5 | 92.352 | 123.492 | 89.025 | 84.23 | 90.678 | 94.857 | 90.257 | 92.465 | 90.621 | 92.425 | 77.007 | 73.065 | 72.384 | 79.963 | 91.018 | 115.611 | 131.007 | 142.313 | 152.699 | 185.688 | 86.956 | 86.956 | 86.956 | 84.365 | 84.365 | 84.365 | 84.365 | 81.389 | 81.389 | 81.389 | 81.389 | 99.25 | 99.25 | 99.25 | 99.25 | 102.435 | 102.435 | 102.435 | 102.435 | 87.28 | 87.28 | 87.28 | 87.28 | 62.992 | 62.992 | 62.992 | 62.992 | 33.044 | 33.044 | 33.044 | 33.044 | 20.783 | 20.783 | 20.783 | 20.783 | 7.173 | 7.173 | 7.173 | 7.173 |
Kosten van de omzet
| 118.094 | 115.166 | 97.846 | 91.384 | 84.967 | 112.362 | 82.14 | 77.213 | 86.654 | 92.409 | 80.107 | 28.08 | 28.222 | 27.246 | 24.813 | 24.639 | 23.678 | 24.212 | 31.406 | 37.938 | 43.929 | 40.889 | 46.777 | 53.245 | 23.247 | 23.247 | 23.247 | 23.312 | 23.312 | 23.312 | 23.312 | 4.941 | 4.941 | 4.941 | 4.941 | 0 | 0 | 0 | 0 | 13.369 | 13.369 | 13.369 | 13.369 | 16.543 | 16.543 | 16.543 | 16.543 | 15.178 | 15.178 | 15.178 | 15.178 | 9.366 | 9.366 | 9.366 | 9.366 | 6.488 | 6.488 | 6.488 | 6.488 | 4.323 | 4.323 | 4.323 | 4.323 |
Brutowinst
| 11.487 | 14.484 | 8.526 | 8.116 | 7.385 | 11.13 | 6.885 | 7.017 | 4.024 | 2.448 | 10.15 | 64.385 | 62.399 | 65.179 | 52.194 | 48.426 | 48.706 | 55.751 | 59.612 | 77.673 | 87.078 | 101.424 | 105.922 | 132.443 | 63.71 | 63.71 | 63.71 | 61.053 | 61.053 | 61.053 | 61.053 | 76.448 | 76.448 | 76.448 | 76.448 | 99.25 | 99.25 | 99.25 | 99.25 | 89.066 | 89.066 | 89.066 | 89.066 | 70.738 | 70.738 | 70.738 | 70.738 | 47.814 | 47.814 | 47.814 | 47.814 | 23.678 | 23.678 | 23.678 | 23.678 | 14.295 | 14.295 | 14.295 | 14.295 | 2.85 | 2.85 | 2.85 | 2.85 |
Brutowinstmarge
| 0.089 | 0.112 | 0.08 | 0.082 | 0.08 | 0.09 | 0.077 | 0.083 | 0.044 | 0.026 | 0.112 | 0.696 | 0.689 | 0.705 | 0.678 | 0.663 | 0.673 | 0.697 | 0.655 | 0.672 | 0.665 | 0.713 | 0.694 | 0.713 | 0.733 | 0.733 | 0.733 | 0.724 | 0.724 | 0.724 | 0.724 | 0.939 | 0.939 | 0.939 | 0.939 | 1 | 1 | 1 | 1 | 0.869 | 0.869 | 0.869 | 0.869 | 0.81 | 0.81 | 0.81 | 0.81 | 0.759 | 0.759 | 0.759 | 0.759 | 0.717 | 0.717 | 0.717 | 0.717 | 0.688 | 0.688 | 0.688 | 0.688 | 0.397 | 0.397 | 0.397 | 0.397 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0.461 | 0.618 | 0.561 | 0.561 | 0.561 | 0.561 | 0.617 | 0.733 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.53 | 43.53 | 41.835 | 41.835 | 41.835 | 40.757 | 40.757 | 40.757 | 40.757 | 38.766 | 38.766 | 38.766 | 38.766 | 41.031 | 41.031 | 41.031 | 41.031 | 38.602 | 38.602 | 38.602 | 38.602 | 32.409 | 32.409 | 32.409 | 32.409 | 25.913 | 25.913 | 25.913 | 25.913 | 13.245 | 13.245 | 13.245 | 13.245 | 8.025 | 8.025 | 8.025 | 8.025 | 0.785 | 0.785 | 0.785 | 0.785 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.167 | -38.167 | -35.634 | -35.634 | -35.634 | -34.296 | -34.296 | -34.296 | -34.296 | -11.407 | -11.407 | -11.407 | -11.407 | -10.458 | -10.458 | -10.458 | -10.458 | -10.521 | -10.521 | -10.521 | -10.521 | -27.324 | -27.324 | -27.324 | -27.324 | -22.647 | -22.647 | -22.647 | -22.647 | -10.66 | -10.66 | -10.66 | -10.66 | -6.595 | -6.595 | -6.595 | -6.595 | 0.031 | 0.031 | 0.031 | 0.031 |
Verkoop-, algemene en administratieve kosten
| 6.219 | 7.527 | 6.307 | 4.785 | 4.944 | 6.716 | 5.167 | 4.929 | 7.034 | 5.395 | 13.341 | 49.345 | 47.48 | 48.692 | 41.248 | 37.841 | 38.255 | 42.483 | 48.978 | 56.441 | 62.644 | 66.42 | 74.653 | 87.227 | 6.201 | 6.201 | 6.201 | 6.461 | 6.461 | 6.461 | 6.461 | 27.36 | 27.36 | 27.36 | 27.36 | 30.573 | 30.573 | 30.573 | 30.573 | 28.081 | 28.081 | 28.081 | 28.081 | 5.085 | 5.085 | 5.085 | 5.085 | 3.266 | 3.266 | 3.266 | 3.266 | 2.585 | 2.585 | 2.585 | 2.585 | 1.43 | 1.43 | 1.43 | 1.43 | 0.817 | 0.817 | 0.817 | 0.817 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.761 | -0.761 | -0.761 | -0.761 |
Bedrijfskosten
| 6.219 | 7.527 | 6.307 | 4.785 | 4.944 | 6.716 | 5.167 | 4.929 | 7.034 | 5.395 | 13.341 | 62.709 | 62.762 | 63.186 | 59.493 | 56.313 | 56.064 | 77.729 | 91.599 | 79.282 | 174.912 | 89.691 | 114.92 | 116.317 | 6.201 | 6.201 | 6.201 | 6.461 | 6.461 | 6.461 | 6.461 | 27.36 | 27.36 | 27.36 | 27.36 | 30.573 | 30.573 | 30.573 | 30.573 | 28.081 | 28.081 | 28.081 | 28.081 | 5.085 | 5.085 | 5.085 | 5.085 | 3.266 | 3.266 | 3.266 | 3.266 | 2.585 | 2.585 | 2.585 | 2.585 | 1.43 | 1.43 | 1.43 | 1.43 | 0.056 | 0.056 | 0.056 | 0.056 |
Bedrijfsresultaat
| 5.268 | 6.957 | 2.219 | 3.331 | 2.441 | 4.414 | 1.718 | 2.088 | -3.01 | -2.947 | -3.191 | 0.417 | 0.396 | 2.248 | 1.397 | -4.456 | -5.484 | -3.522 | -7.877 | 1.435 | 1.186 | 12.389 | 7.085 | 17.811 | 8.514 | 8.514 | 8.514 | 5.785 | 5.785 | 5.785 | 5.785 | 2.613 | 2.613 | 2.613 | 2.613 | 18.559 | 18.559 | 18.559 | 18.559 | 12.331 | 12.331 | 12.331 | 12.331 | 25.526 | 25.526 | 25.526 | 25.526 | 13.574 | 13.574 | 13.574 | 13.574 | 5.942 | 5.942 | 5.942 | 5.942 | 3.737 | 3.737 | 3.737 | 3.737 | 1.57 | 1.57 | 1.57 | 1.57 |
Bedrijfsresultaat ratio
| 0.041 | 0.054 | 0.021 | 0.033 | 0.026 | 0.036 | 0.019 | 0.025 | -0.033 | -0.031 | -0.035 | 0.005 | 0.004 | 0.024 | 0.018 | -0.061 | -0.076 | -0.044 | -0.087 | 0.012 | 0.009 | 0.087 | 0.046 | 0.096 | 0.098 | 0.098 | 0.098 | 0.069 | 0.069 | 0.069 | 0.069 | 0.032 | 0.032 | 0.032 | 0.032 | 0.187 | 0.187 | 0.187 | 0.187 | 0.12 | 0.12 | 0.12 | 0.12 | 0.292 | 0.292 | 0.292 | 0.292 | 0.215 | 0.215 | 0.215 | 0.215 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.219 | 0.219 | 0.219 | 0.219 |
Totaal overige inkomsten en kosten netto
| -2.488 | -3.128 | -8.16 | -2.551 | -1.548 | -1.516 | -0.923 | -1.653 | -3.736 | -2.819 | -2.307 | -0.249 | -2.291 | -1.9 | -10.356 | -5.018 | -3.768 | -20.783 | -28.254 | -6.47 | -91.331 | -5.351 | -21.367 | -6.958 | -2.007 | -2.007 | -2.007 | -16.462 | -16.462 | -16.462 | -16.462 | -2.923 | -2.923 | -2.923 | -2.923 | -25.039 | -25.039 | -25.039 | -25.039 | -5.368 | -5.368 | -5.368 | -5.368 | -12.462 | -12.462 | -12.462 | -12.462 | -1.85 | -1.85 | -1.85 | -1.85 | -0.572 | -0.572 | -0.572 | -0.572 | -0.428 | -0.428 | -0.428 | -0.428 | -0.673 | -0.673 | -0.673 | -0.673 |
Inkomen voor belasting
| 2.78 | 3.829 | -5.941 | 0.78 | 0.893 | 2.898 | 0.795 | 0.435 | -6.746 | -5.766 | -5.498 | 0.168 | -1.895 | 0.348 | -8.959 | -9.474 | -9.252 | -24.305 | -36.131 | -5.035 | -90.145 | 7.038 | -14.282 | 10.853 | 6.507 | 6.507 | 6.507 | -10.677 | -10.677 | -10.677 | -10.677 | -0.31 | -0.31 | -0.31 | -0.31 | -6.479 | -6.479 | -6.479 | -6.479 | 6.963 | 6.963 | 6.963 | 6.963 | 13.063 | 13.063 | 13.063 | 13.063 | 11.724 | 11.724 | 11.724 | 11.724 | 5.37 | 5.37 | 5.37 | 5.37 | 3.31 | 3.31 | 3.31 | 3.31 | 0.896 | 0.896 | 0.896 | 0.896 |
Inkomen voor belasting ratio
| 0.021 | 0.03 | -0.056 | 0.008 | 0.01 | 0.023 | 0.009 | 0.005 | -0.074 | -0.061 | -0.061 | 0.002 | -0.021 | 0.004 | -0.116 | -0.13 | -0.128 | -0.304 | -0.397 | -0.044 | -0.688 | 0.049 | -0.094 | 0.058 | 0.075 | 0.075 | 0.075 | -0.127 | -0.127 | -0.127 | -0.127 | -0.004 | -0.004 | -0.004 | -0.004 | -0.065 | -0.065 | -0.065 | -0.065 | 0.068 | 0.068 | 0.068 | 0.068 | 0.15 | 0.15 | 0.15 | 0.15 | 0.186 | 0.186 | 0.186 | 0.186 | 0.163 | 0.163 | 0.163 | 0.163 | 0.159 | 0.159 | 0.159 | 0.159 | 0.125 | 0.125 | 0.125 | 0.125 |
Belastingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.447 | 0 | 0 | 0 | 0.01 | 0.01 | 0.673 | 0.006 | 0.686 | 4.024 | 2.615 | 1.677 | 5.75 | 2.098 | 4.22 | 3.267 | 1.58 | 1.58 | 1.58 | -1.732 | -1.732 | -1.732 | -1.732 | -1.945 | -1.945 | -1.945 | -1.945 | 0.392 | 0.392 | 0.392 | 0.392 | 2.302 | 2.302 | 2.302 | 2.302 | 3.912 | 3.912 | 3.912 | 3.912 | 3.439 | 3.439 | 3.439 | 3.439 | 5.37 | 5.37 | 5.37 | 5.37 | 3.31 | 3.31 | 3.31 | 3.31 | 0.896 | 0.896 | 0.896 | 0.896 |
Nettowinst
| 2.78 | 3.829 | -5.941 | 0.78 | 0.893 | 2.898 | 0.795 | 0.435 | -11.193 | -5.766 | -5.498 | 0.168 | -1.905 | 0.358 | -9.632 | -9.48 | -9.938 | -20.281 | -33.516 | -3.358 | -84.395 | 4.94 | -10.062 | 7.586 | 4.926 | 4.926 | 4.926 | -9.437 | -9.437 | -9.437 | -9.437 | 1.635 | 1.635 | 1.635 | 1.635 | -6.872 | -6.872 | -6.872 | -6.872 | 4.661 | 4.661 | 4.661 | 4.661 | 9.152 | 9.152 | 9.152 | 9.152 | 8.285 | 8.285 | 8.285 | 8.285 | 3.86 | 3.86 | 3.86 | 3.86 | 0 | 0 | 0 | 0 | 0.644 | 0.644 | 0.644 | 0.644 |
Nettowinstmarge
| 0.021 | 0.03 | -0.056 | 0.008 | 0.01 | 0.023 | 0.009 | 0.005 | -0.123 | -0.061 | -0.061 | 0.002 | -0.021 | 0.004 | -0.125 | -0.13 | -0.137 | -0.254 | -0.368 | -0.029 | -0.644 | 0.035 | -0.066 | 0.041 | 0.057 | 0.057 | 0.057 | -0.112 | -0.112 | -0.112 | -0.112 | 0.02 | 0.02 | 0.02 | 0.02 | -0.069 | -0.069 | -0.069 | -0.069 | 0.045 | 0.045 | 0.045 | 0.045 | 0.105 | 0.105 | 0.105 | 0.105 | 0.132 | 0.132 | 0.132 | 0.132 | 0.117 | 0.117 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 |
WPA (Winst Per Aandeel)
| 0.007 | 0.009 | -0.014 | 0.002 | 0.002 | 0.007 | 0.002 | 0.001 | -0.026 | -0.013 | -0.012 | 0 | -0.004 | 0.001 | -0.028 | -0.02 | -0.021 | -0.043 | -0.072 | -0.007 | -0.19 | 0.01 | -0.022 | 0.016 | 0.011 | 0.011 | 0.011 | -0.021 | -0.021 | -0.021 | -0.021 | 0.005 | 0.005 | 0.005 | 0.005 | -0.033 | -0.033 | -0.033 | -0.033 | 0.022 | 0.022 | 0.022 | 0.022 | 0.044 | 0.044 | 0.044 | 0.044 | 0.045 | 0.045 | 0.045 | 0.045 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 |
Verwaterde WPA
| 0.007 | 0.009 | -0.014 | 0.002 | 0.002 | 0.007 | 0.002 | 0.001 | -0.026 | -0.013 | -0.012 | 0 | -0.004 | 0.001 | -0.02 | -0.02 | -0.021 | -0.043 | -0.071 | -0.007 | -0.19 | 0.01 | -0.022 | 0.016 | 0.011 | 0.011 | 0.011 | -0.021 | -0.021 | -0.021 | -0.021 | 0.005 | 0.005 | 0.005 | 0.005 | -0.033 | -0.033 | -0.033 | -0.033 | 0.022 | 0.022 | 0.022 | 0.022 | 0.044 | 0.044 | 0.044 | 0.044 | 0.045 | 0.045 | 0.045 | 0.045 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| 21.505 | 24.27 | 19.233 | 20.004 | 19.023 | 22.305 | 17.952 | 17.71 | 13.411 | 12.539 | 5.815 | 8.751 | 9.725 | 11.122 | 10.225 | 4.403 | 2.771 | 6.668 | 2.875 | 13.775 | 14.022 | 26.594 | 20.737 | 33.248 | 16.459 | 16.459 | 16.459 | 0.771 | 0.771 | 0.771 | 0.771 | 10.502 | 10.502 | 10.502 | 10.502 | 7.151 | 7.151 | 7.151 | 7.151 | 21.934 | 21.934 | 21.934 | 21.934 | 24.263 | 24.263 | 24.263 | 24.263 | 19.096 | 19.096 | 19.096 | 19.096 | 11.952 | 11.952 | 11.952 | 11.952 | 4.84 | 4.84 | 4.84 | 4.84 | 2.32 | 2.32 | 2.32 | 2.32 |
EBITDA ratio
| 0.166 | 0.187 | 0.181 | 0.201 | 0.206 | 0.181 | 0.202 | 0.21 | 0.148 | 0.132 | 0.064 | 0.095 | 0.107 | 0.12 | 0.133 | 0.06 | 0.038 | 0.083 | 0.032 | 0.119 | 0.107 | 0.187 | 0.136 | 0.179 | 0.189 | 0.189 | 0.189 | 0.009 | 0.009 | 0.009 | 0.009 | 0.129 | 0.129 | 0.129 | 0.129 | 0.072 | 0.072 | 0.072 | 0.072 | 0.214 | 0.214 | 0.214 | 0.214 | 0.278 | 0.278 | 0.278 | 0.278 | 0.303 | 0.303 | 0.303 | 0.303 | 0.362 | 0.362 | 0.362 | 0.362 | 0.233 | 0.233 | 0.233 | 0.233 | 0.323 | 0.323 | 0.323 | 0.323 |