Bokusgruppen AB (publ)
SSE:BOKUS.ST
39.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 6.1 | -31.5 | -3.5 | 75.1 | 12.1 | -34.6 | -7.5 | 63.6 | 4.3 | -6 | -10.3 | 97.3 | 23.7 | -27.2 | -12.7 | 66.463 | 18.4 | -32.8 | -13 |
Afschrijvingen & Amortisatie
| 50.5 | 48.9 | 48.1 | 46.1 | 45.4 | 46.9 | 45 | 42.9 | 41.8 | 42.2 | 40.5 | 43.5 | 40.5 | 40.4 | 40.5 | 45.344 | 44.3 | 44 | 45 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30.3 | -9.1 | -110.8 | 117.6 | -5.2 | 3 | -99.9 | 80.9 | 26.7 | -33.1 | -109 | 110.5 | 31.6 | -42.2 | -63.8 | 91.553 | -32.2 | 21.6 | -74 |
Vorderingen
| 3.2 | 19.2 | -11.2 | -7 | -7.9 | 6.5 | 10.3 | -18.1 | -2.6 | -2.4 | 4.2 | -5.9 | 7 | 5.6 | -10 | -9.3 | -4.4 | 1.3 | 15 |
Voorraden
| -44 | -13.9 | 43.7 | -6.9 | -34.1 | -4.6 | 49 | -20.3 | -33.5 | -8.9 | 53.5 | -27.5 | -20 | -1.5 | 46.8 | -7.232 | -30.6 | -3.2 | 46 |
Crediteuren
| 71.1 | -14.4 | -143.3 | 131.5 | 36.7 | 1.1 | -159.1 | 119.3 | 62.8 | -21.7 | -166.7 | 143.8 | 44.6 | -45.8 | -101 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 71.1 | -14.4 | -143.3 | 131.4 | 0.1 | 1.2 | -0.1 | 119.3 | 62.8 | -0.1 | -162.5 | 138 | 51.6 | -40.7 | -110.6 | 98.785 | -1.6 | 24.8 | -135 |
Overige Niet-Contante Posten
| -8.4 | 96.9 | 203.5 | 24.4 | -5.3 | -5.2 | -13.5 | -5.8 | -6.9 | -6.5 | -15.3 | -4.2 | -4.6 | -4.3 | -5.4 | -2.983 | -3.2 | -2.8 | 1 |
Kasstroom uit Operationele Activiteiten
| 78.5 | -1.7 | -69.7 | 263.2 | 47 | 10.1 | -75.9 | 181.6 | 65.9 | -3.4 | -94.1 | 247.1 | 91.2 | -33.3 | -41.4 | 200.377 | 27.3 | 30 | -41 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.3 | -17.8 | -7.2 | -5 | -3.3 | -7 | -10.8 | -15.4 | -15.2 | -11.2 | -9.2 | -17.1 | -7.8 | -11 | -10.5 | -11.022 | -4.3 | -6.2 | -2 |
Netto Overnames
| -25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8 | -15.8 | 0.1 | -3.8 | -0.1 | 0.1 | -7.4 | -13 | 0.1 | 0.1 | -7.9 | -0.1 | 0.1 | -10 | -8.3 | -9.2 | -0.1 | -5.3 | -5 |
Kasstroom uit Investeringsactiviteiten
| -35.4 | -17.7 | -7.2 | -5 | -3.4 | -6.9 | -10.8 | -15.4 | -15.1 | -11.1 | -9.2 | -17.2 | -7.7 | -11 | -10.5 | -11.022 | -4.4 | -6.2 | -7 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -1.4 | -80.5 | -4.3 | -90.8 | -12.4 | -53.1 | -50.1 | -42.8 | -23.6 | -66.4 | -27.1 | -154.7 | -49.1 | -154.8 | -9.7 | -50 | -3.5 | -29.9 | -127 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -53.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 84.8 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -26.6 | 0 | -24.3 | 0 | -24.2 | 0 | -24.3 | 0 | -24.2 | 0 | 0 | 0 | -11.7 | 0 | -0.048 | 0 | -4.9 | 0 |
Overige Financieringsactiviteiten
| -36.5 | -0.1 | 4.3 | -126.6 | -31.2 | 127.1 | 68.9 | -31.3 | -27.2 | 38.2 | -27.1 | -99.4 | -34.4 | 22.1 | 0 | -32.555 | -3.5 | -14.3 | 0 |
Kasstroom uit Financieringsactiviteiten
| -37.9 | 19.5 | -31.2 | -150.7 | -43.6 | -3.2 | 18.8 | -98.4 | -50.8 | 14 | -27.1 | -99.6 | -83.5 | -59.1 | -9.7 | -82.603 | -3.5 | -19.2 | -127 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.1 | 0 | -108 | 107.4 | -0.1 | 0 | -67.9 | 67.8 | 0 | -0.6 | -130.3 | 130.3 | 0 | -103.4 | -61.6 | 106.812 | 19.4 | 4.6 | -175 |
Kaspositie aan het Einde van de Periode
| 5.8 | 0.7 | 0.7 | 108.7 | 1.3 | 1.4 | 1.5 | 69.4 | 1.6 | 1.6 | 2.2 | 132.5 | 2.2 | 2.2 | 105.6 | 167.212 | 60.4 | 40.9 | 36 |