Bank of Hawaii Corporation
NYSE:BOH
71.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 220.648 | 254.379 | 154.558 | 252.63 | 156.571 | 167.603 | 176.692 | 181.91 | 17.397 | 175.06 | 168.814 | 168.962 | 168.197 | 167.945 | 163.539 | 164.757 | 165.9 | 177.959 | 172.115 | 171.587 | 169.831 | 169.547 | 168.516 | 166.081 | 163.05 | 160.598 | 162.991 | 160.625 | 157.781 | 157.515 | 164.851 | 153.596 | 150.962 | 148.956 | 159.231 | 146.41 | 139.987 | 142.481 | 147.933 | 142.45 | 140.329 | 137.758 | 138.001 | 137.398 | 134.882 | 135.381 | 136.338 | 143.292 | 146.006 | 142.229 | 146.03 | 139.653 | 147.629 | 146.962 | 153.619 | 147.75 | 161.751 | 172.802 | 179.435 | 184.345 | 165.687 | 162.683 | 167.427 | 160.317 | 160.561 | 167.707 | 188.305 | 159.704 | 159.798 | 156.906 | 159.097 | 153.721 | 157.237 | 153.057 | 154.774 | 154.265 | 157.476 | 151.713 | 152.973 | 148.281 | 151.833 | 150.697 | 144.873 | 142.789 | 144.896 | 141.224 | 135.753 | 138.955 | 140.429 | 141.859 | 148.909 | 185.324 | 225.828 | 215.179 | 289.549 | 215.394 | 200.56 | 200.271 | 203.435 | 212.4 | 214.9 | 208 | 205 | 199 | 198.1 | 199 | 194.6 | 194.3 | 184.8 | 174.7 | 172.4 | 173.5 | 165.8 | 163.5 | 150.4 | 145.3 | 144.4 | 143.1 | 142.1 | 129.6 | 145.6 | 150.7 | 151.7 | 151.6 | 159.6 | 147 | 144.6 | 143.3 | 138.5 | 137.2 | 134.6 | 132.8 | 125.2 | 122.2 | 121.4 | 121.3 | 112.5 | 102.3 | 97.2 | 94.5 | 93.5 | 87.4 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | -1.238 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 220.648 | 255.617 | 154.223 | 252.63 | 156.571 | 167.603 | 176.692 | 181.91 | 17.397 | 175.06 | 168.814 | 168.962 | 168.197 | 167.945 | 163.539 | 164.757 | 165.9 | 177.959 | 172.115 | 171.587 | 169.831 | 169.547 | 168.516 | 166.081 | 163.05 | 160.598 | 162.991 | 160.625 | 157.781 | 157.515 | 164.851 | 153.596 | 150.962 | 148.956 | 159.231 | 146.41 | 139.987 | 142.481 | 147.933 | 142.45 | 140.329 | 137.758 | 138.001 | 137.398 | 134.882 | 135.381 | 136.338 | 143.292 | 146.006 | 142.229 | 146.03 | 139.653 | 147.629 | 146.962 | 153.619 | 147.75 | 161.751 | 172.802 | 179.435 | 184.345 | 165.687 | 162.683 | 167.427 | 160.317 | 160.561 | 167.707 | 188.305 | 159.704 | 159.798 | 156.906 | 159.097 | 153.721 | 157.237 | 153.057 | 154.774 | 154.265 | 157.476 | 151.713 | 152.973 | 148.281 | 151.833 | 150.697 | 144.873 | 142.789 | 144.896 | 141.224 | 135.753 | 138.955 | 140.429 | 141.859 | 148.909 | 185.324 | 225.828 | 215.179 | 289.549 | 215.394 | 200.56 | 200.271 | 203.435 | 212.4 | 214.9 | 208 | 205 | 199 | 198.1 | 199 | 194.6 | 194.3 | 184.8 | 174.7 | 172.4 | 173.5 | 165.8 | 163.5 | 150.4 | 145.3 | 144.4 | 143.1 | 142.1 | 129.6 | 145.6 | 150.7 | 151.7 | 151.6 | 159.6 | 147 | 144.6 | 143.3 | 138.5 | 137.2 | 134.6 | 132.8 | 125.2 | 122.2 | 121.4 | 121.3 | 112.5 | 102.3 | 97.2 | 94.5 | 93.5 | 87.4 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1.005 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.725 | 64.203 | 61.829 | 172.397 | 62.186 | 59.348 | 68.322 | 59.413 | 61.618 | 59.359 | 61.426 | 61.053 | 58.041 | 57.83 | 57.905 | 51.684 | 53.233 | 52.273 | 55.919 | 53.04 | 55.602 | 54.801 | 57.855 | 56.192 | 53.839 | 54.33 | 56.579 | 54.448 | 53.733 | 52.21 | 53.811 | 52.637 | 51.829 | 52.433 | 52.866 | 50.319 | 48.715 | 49.678 | 51.92 | 47.575 | 47.28 | 47.136 | 48.973 | 45.597 | 48.465 | 47.29 | 50.624 | 48.008 | 49.053 | 46.125 | 49.095 | 70.021 | 46.372 | 48.81 | 50.026 | 50.007 | 49.999 | 50.607 | 47.664 | 54.224 | 49.677 | 53.167 | 47.028 | 43.737 | 46.764 | 45.984 | 55.473 | 59.384 | 44.944 | 44.587 | 45.406 | 55.756 | 43.133 | 44.811 | 45.786 | 43.319 | 44.366 | 43.856 | 44.769 | 45.043 | 46.566 | 46.689 | 46.001 | 46.409 | 45.731 | 47.711 | 46.429 | 42.362 | 46.214 | 48.041 | 49.946 | 61.958 | 59.249 | 60.265 | 62.236 | 54.646 | 57.523 | 55.248 | 62.177 | 58.5 | 64.2 | 65.4 | 65.9 | 62.4 | 64.7 | 62.1 | 61.2 | 60 | 57.7 | 52.5 | 56.6 | 52.3 | 52.7 | 53 | 50 | 46.9 | 45.7 | 46.3 | 46.9 | 43.3 | 44.8 | 45.2 | 47.1 | 43.7 | 44.1 | 45 | 44.2 | 42.9 | 41.2 | 39.9 | 41.2 | 36.7 | 38.7 | 37.5 | 38.6 | 35.2 | 34.3 | 31.6 | 31.7 | 30.3 | 28.9 | 27.9 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.701 | 1.933 | -5.931 | 1.894 | 1.992 | 2.045 | -7.429 | 2.376 | 2.43 | 2.623 | 2.54 | 2.736 | 2.018 | 2.311 | 2.937 | 1.985 | 1.45 | 1.959 | 1.971 | 1.449 | 1.179 | 1.527 | 2.024 | 1.455 | 1.253 | 1.255 | 2.008 | 1.423 | 1.269 | 1.282 | 1.556 | 1.559 | 1.563 | 1.314 | 1.533 | 1.536 | 1.191 | 1.084 | 1.406 | 1.433 | 1.124 | 1.31 | 1.457 | 0.939 | 1.281 | 1.345 | 1.133 | 1.266 | 1.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.725 | 65.904 | 63.762 | 172.397 | 62.186 | 59.348 | 68.322 | 59.413 | 61.618 | 59.359 | 61.426 | 61.053 | 58.041 | 57.83 | 57.905 | 51.684 | 53.233 | 52.273 | 55.919 | 53.04 | 57.051 | 54.801 | 57.855 | 56.192 | 55.294 | 55.583 | 56.579 | 54.448 | 55.156 | 52.21 | 55.093 | 52.637 | 53.388 | 53.996 | 52.866 | 50.319 | 50.251 | 50.869 | 53.004 | 47.575 | 47.28 | 48.26 | 48.973 | 45.597 | 49.404 | 47.29 | 50.624 | 48.008 | 49.053 | 46.125 | 49.095 | 70.021 | 46.372 | 48.81 | 50.026 | 50.007 | 49.999 | 50.607 | 47.664 | 54.224 | 49.677 | 53.167 | 47.028 | 43.737 | 46.764 | 45.984 | 55.473 | 59.384 | 44.944 | 44.587 | 45.406 | 55.756 | 43.133 | 44.811 | 45.786 | 43.319 | 44.366 | 43.856 | 44.769 | 45.043 | 46.566 | 46.689 | 46.001 | 46.409 | 45.731 | 47.711 | 46.429 | 42.362 | 46.214 | 48.041 | 49.946 | 61.958 | 59.249 | 60.265 | 62.236 | 54.646 | 57.523 | 55.248 | 62.177 | 58.5 | 64.2 | 65.4 | 65.9 | 62.4 | 64.7 | 62.1 | 61.2 | 60 | 57.7 | 52.5 | 56.6 | 52.3 | 52.7 | 53 | 50 | 46.9 | 45.7 | 46.3 | 46.9 | 43.3 | 44.8 | 45.2 | 47.1 | 43.7 | 44.1 | 45 | 44.2 | 42.9 | 41.2 | 39.9 | 41.2 | 36.7 | 38.7 | 37.5 | 38.6 | 35.2 | 34.3 | 31.6 | 31.7 | 30.3 | 28.9 | 27.9 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -27.54 | -31.279 | -27.085 | -42.411 | -26.972 | -27.297 | -26.584 | 125.838 | -28.933 | -159.798 | -159.8 | -24.111 | -28.069 | -26.523 | 0 | 166.819 | 0 | 0 | 0 | 172.413 | 0 | 0 | 0 | 168.711 | 0 | 0 | 0 | 163.728 | 0 | 0 | 0 | 161.564 | 0 | 0 | 0 | 154.124 | 0 | 0 | 0 | 147.256 | 0 | 0 | 0 | 148.599 | 0 | 0 | 0 | 144.273 | 0 | 0 | 0 | 0 | -132.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.73 | 0 | 0 | 0 | 0 | 0 | -122.86 | -125.632 | 0 | -130.756 | -128.314 | -129.023 | 0 | -134.608 | -143.105 | -136.629 | 0 | -139.168 | -141.739 | -150.65 | -216.684 | -183.507 | -228.513 | -290.925 | -216.236 | -202.593 | -248.654 | -201.781 | -210.5 | -233.3 | -211.4 | -213.3 | -206.6 | -211.6 | -258.1 | -201.2 | -201.4 | -187.9 | -172.2 | -171.3 | -169.6 | -169 | -161 | -151.9 | -142.5 | -138 | -144.1 | -142.4 | -141.5 | -136.7 | -140.9 | -143.5 | -138.7 | -153.1 | -138.8 | -136.8 | -138.9 | -128.4 | -125 | -126.7 | -119.6 | -118 | -114.4 | -117.1 | -114.3 | -105.9 | -95.2 | -93.3 | -91.2 | -87.9 | -83.9 | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.725 | 31.279 | 105.859 | 42.411 | 3.846 | 4.651 | 3.883 | 10.758 | 3.799 | -100.439 | -98.374 | 24.111 | 28.069 | 26.523 | 98.865 | 98.631 | 89.801 | 88.176 | 98.096 | 92.128 | 99.427 | 91.785 | 92.117 | 94.994 | 89.622 | 89.875 | 93.468 | 91.569 | 87.75 | 87.341 | 87.72 | 86.083 | 86.132 | 90.137 | 84.154 | 86.327 | 91.888 | 82.974 | 86.53 | 81.24 | 81.03 | 81.082 | 83.547 | 82.424 | 82.977 | 81.181 | 84.387 | 80.956 | 2.494 | 2.386 | 2.132 | 136.585 | -86.135 | 2.294 | 2.158 | 141.166 | 0.905 | 2.091 | 1.992 | 137.433 | 2.642 | 4.005 | 2.549 | 136.71 | 3.27 | 2.588 | 2.613 | 123.731 | 2.369 | 2.599 | 2.543 | 6.854 | 2.638 | 2.589 | 0.438 | 117.289 | 5.689 | -79.004 | -80.863 | 139.256 | -84.19 | -81.625 | -83.022 | 139.871 | -88.877 | -95.394 | -90.2 | -144.201 | -92.954 | -93.698 | -100.704 | -154.726 | -124.258 | -168.248 | -228.689 | -161.59 | -145.07 | -193.406 | -139.604 | -152 | -169.1 | -146 | -147.4 | -144.2 | -146.9 | -196 | -140 | -141.4 | -130.2 | -119.7 | -114.7 | -117.3 | -116.3 | -108 | -101.9 | -95.6 | -92.3 | -97.8 | -95.5 | -98.2 | -91.9 | -95.7 | -96.4 | -95 | -109 | -93.8 | -92.6 | -96 | -87.2 | -85.1 | -85.5 | -82.9 | -79.3 | -76.9 | -78.5 | -79.1 | -71.6 | -63.6 | -61.6 | -60.9 | -59 | -56 | -58.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 52.636 | 52.477 | 51.978 | 210.219 | 63.67 | 61.067 | 106.357 | 152.439 | 94.831 | 74.621 | 70.44 | 76.984 | 82.078 | 87.518 | 78.974 | 50.903 | 47.351 | 48.667 | 42.203 | 73.741 | 66.804 | 72.822 | 72.459 | 68.17 | 70.071 | 67.503 | 64.482 | 64.039 | 66.129 | 65.076 | 72.82 | 60.757 | 61.994 | 62.998 | 73.845 | 59.683 | 49.224 | 60.133 | 62.162 | 61.21 | 61.964 | 60.01 | 54.454 | 54.974 | 53.036 | 54.2 | 51.951 | 59.836 | 61.128 | 60.854 | 60.472 | 53.052 | 61.494 | 49.588 | 62.846 | 53.75 | 58.502 | 70.945 | 77.018 | 69.024 | 54.2 | 44.409 | 54.607 | 59.069 | 53.413 | 76.673 | 80.446 | 62.259 | 74.278 | 73.711 | 74.343 | 68.981 | 74.647 | 72.246 | 71.195 | 69.498 | 69.88 | 72.709 | 72.11 | 72.678 | 67.643 | 69.072 | 61.851 | 59.385 | 56.019 | 45.83 | 45.553 | 43.86 | 47.475 | 48.161 | 48.205 | 30.598 | 101.57 | 46.931 | 60.86 | 53.804 | 55.49 | 6.865 | 63.831 | 60.4 | 45.8 | 62 | 57.6 | 54.8 | 51.2 | 3 | 54.6 | 52.9 | 54.6 | 55 | 57.7 | 56.2 | 49.5 | 55.5 | 48.5 | 49.7 | 52.1 | 45.3 | 46.6 | 31.4 | 53.7 | 55 | 55.3 | 56.6 | 50.6 | 53.2 | 52 | 47.3 | 51.3 | 52.1 | 49.1 | 49.9 | 45.9 | 45.3 | 42.9 | 42.2 | 40.9 | 38.7 | 35.6 | 33.6 | 34.5 | 31.4 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.239 | 0.206 | 0.336 | 0.832 | 0.407 | 0.364 | 0.602 | 0.838 | 5.451 | 0.426 | 0.417 | 0.456 | 0.488 | 0.521 | 0.483 | 0.309 | 0.285 | 0.273 | 0.245 | 0.43 | 0.393 | 0.43 | 0.43 | 0.41 | 0.43 | 0.42 | 0.396 | 0.399 | 0.419 | 0.413 | 0.442 | 0.396 | 0.411 | 0.423 | 0.464 | 0.408 | 0.352 | 0.422 | 0.42 | 0.43 | 0.442 | 0.436 | 0.395 | 0.4 | 0.393 | 0.4 | 0.381 | 0.418 | 0.419 | 0.428 | 0.414 | 0.38 | 0.417 | 0.337 | 0.409 | 0.364 | 0.362 | 0.411 | 0.429 | 0.374 | 0.327 | 0.273 | 0.326 | 0.368 | 0.333 | 0.457 | 0.427 | 0.39 | 0.465 | 0.47 | 0.467 | 0.449 | 0.475 | 0.472 | 0.46 | 0.451 | 0.444 | 0.479 | 0.471 | 0.49 | 0.446 | 0.458 | 0.427 | 0.416 | 0.387 | 0.325 | 0.336 | 0.316 | 0.338 | 0.339 | 0.324 | 0.165 | 0.45 | 0.218 | 0.21 | 0.25 | 0.277 | 0.034 | 0.314 | 0.284 | 0.213 | 0.298 | 0.281 | 0.275 | 0.258 | 0.015 | 0.281 | 0.272 | 0.295 | 0.315 | 0.335 | 0.324 | 0.299 | 0.339 | 0.322 | 0.342 | 0.361 | 0.317 | 0.328 | 0.242 | 0.369 | 0.365 | 0.365 | 0.373 | 0.317 | 0.362 | 0.36 | 0.33 | 0.37 | 0.38 | 0.365 | 0.376 | 0.367 | 0.371 | 0.353 | 0.348 | 0.364 | 0.378 | 0.366 | 0.356 | 0.369 | 0.359 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.041 | 45.307 | -3.614 | 39.606 | 63.67 | 61.067 | -43.584 | -73.432 | -28.265 | 74.621 | 70.44 | 76.984 | 82.078 | 87.518 | -1.654 | -4.591 | -1.85 | -1.558 | -3.956 | -1.548 | -7.275 | -1.29 | -1.269 | -1.336 | -2.057 | -2.182 | -2.157 | -0.142 | -4.175 | -2.14 | -2.209 | 0.012 | -2.21 | -7.588 | 0.248 | -2.922 | -11.592 | -1.468 | -2.14 | -2.055 | -1.75 | -2.055 | -2.076 | -1.954 | -1.913 | -1.949 | -1.949 | -0.492 | 0 | 0 | 0 | 637.847 | 0 | 0 | 0 | 708.904 | 0 | 0 | 0 | 702.254 | 0 | 0 | 0 | 712.352 | 0 | 0 | 0 | 661.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648.949 | 0 | 0 | 0 | 659.337 | 0 | 0 | 0 | 621.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 52.636 | 45.307 | 48.364 | 39.606 | 63.67 | 61.067 | 62.773 | 79.007 | 66.566 | 74.621 | 70.44 | 76.984 | 82.078 | 87.518 | 78.974 | 50.903 | 47.351 | 48.667 | 42.203 | 73.741 | 66.804 | 72.822 | 72.459 | 68.17 | 70.071 | 67.503 | 64.482 | 64.039 | 66.129 | 65.076 | 72.82 | 60.757 | 61.994 | 62.998 | 73.845 | 59.683 | 49.224 | 60.133 | 62.162 | 61.21 | 61.964 | 60.01 | 54.454 | 54.974 | 53.036 | 54.2 | 51.951 | 59.836 | 61.128 | 60.854 | 60.472 | 53.052 | 61.494 | 49.588 | 62.846 | 53.75 | 58.502 | 70.945 | 77.018 | 69.024 | 54.2 | 44.409 | 54.607 | 59.069 | 53.413 | 76.673 | 80.446 | 62.259 | 74.278 | 73.711 | 74.343 | 68.981 | 74.647 | 72.246 | 71.195 | 69.498 | 69.88 | 72.709 | 72.11 | 72.678 | 67.643 | 69.072 | 61.851 | 59.385 | 56.019 | 45.83 | 45.553 | 43.86 | 47.475 | 48.161 | 48.205 | 30.598 | 101.57 | 46.931 | 60.86 | 53.804 | 55.49 | 6.865 | 63.831 | 60.4 | 45.8 | 62 | 57.6 | 54.8 | 51.2 | 3 | 54.6 | 52.9 | 54.6 | 55 | 57.7 | 56.2 | 49.5 | 55.5 | 48.5 | 49.7 | 52.1 | 45.3 | 46.6 | 31.4 | 53.7 | 55 | 55.3 | 56.6 | 50.6 | 53.2 | 52 | 36.5 | 51.3 | 52.1 | 49.1 | 49.9 | 45.9 | 45.3 | 42.9 | 42.2 | 40.9 | 38.7 | 35.6 | 33.6 | 34.5 | 31.4 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.239 | 0.178 | 0.313 | 0.157 | 0.407 | 0.364 | 0.355 | 0.434 | 3.826 | 0.426 | 0.417 | 0.456 | 0.488 | 0.521 | 0.483 | 0.309 | 0.285 | 0.273 | 0.245 | 0.43 | 0.393 | 0.43 | 0.43 | 0.41 | 0.43 | 0.42 | 0.396 | 0.399 | 0.419 | 0.413 | 0.442 | 0.396 | 0.411 | 0.423 | 0.464 | 0.408 | 0.352 | 0.422 | 0.42 | 0.43 | 0.442 | 0.436 | 0.395 | 0.4 | 0.393 | 0.4 | 0.381 | 0.418 | 0.419 | 0.428 | 0.414 | 0.38 | 0.417 | 0.337 | 0.409 | 0.364 | 0.362 | 0.411 | 0.429 | 0.374 | 0.327 | 0.273 | 0.326 | 0.368 | 0.333 | 0.457 | 0.427 | 0.39 | 0.465 | 0.47 | 0.467 | 0.449 | 0.475 | 0.472 | 0.46 | 0.451 | 0.444 | 0.479 | 0.471 | 0.49 | 0.446 | 0.458 | 0.427 | 0.416 | 0.387 | 0.325 | 0.336 | 0.316 | 0.338 | 0.339 | 0.324 | 0.165 | 0.45 | 0.218 | 0.21 | 0.25 | 0.277 | 0.034 | 0.314 | 0.284 | 0.213 | 0.298 | 0.281 | 0.275 | 0.258 | 0.015 | 0.281 | 0.272 | 0.295 | 0.315 | 0.335 | 0.324 | 0.299 | 0.339 | 0.322 | 0.342 | 0.361 | 0.317 | 0.328 | 0.242 | 0.369 | 0.365 | 0.365 | 0.373 | 0.317 | 0.362 | 0.36 | 0.255 | 0.37 | 0.38 | 0.365 | 0.376 | 0.367 | 0.371 | 0.353 | 0.348 | 0.364 | 0.378 | 0.366 | 0.356 | 0.369 | 0.359 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 12.278 | 11.224 | 11.973 | 9.21 | 15.767 | 15.006 | 15.931 | 17.7 | 13.765 | 17.759 | 15.606 | 13.147 | 20.025 | 19.985 | 19.025 | 8.589 | 9.511 | 9.759 | 7.461 | 15.598 | 14.752 | 15.903 | 13.66 | 14.259 | 13.138 | 12.785 | 10.442 | 21.086 | 20.248 | 20.414 | 21.644 | 17.244 | 18.501 | 18.753 | 23.635 | 16.851 | 14.948 | 18.979 | 19.72 | 20.019 | 20.195 | 18.52 | 15.862 | 15.919 | 15.332 | 16.437 | 15.971 | 19.549 | 19.896 | 20.107 | 16.662 | 13.823 | 18.188 | 14.44 | 20.486 | 13.172 | 14.438 | 24.381 | 24.282 | 28.508 | 17.729 | 13.403 | 18.567 | 19.762 | 6.004 | 28.391 | 23.231 | 21.399 | 26.499 | 25.982 | 27.008 | 18.068 | 27.727 | 35.07 | 25.845 | 24.717 | 25.051 | 26.28 | 26.588 | 26.437 | 24.576 | 24.84 | 22.052 | 20.712 | 19.332 | 15.796 | 15.752 | 14.952 | 17.275 | 17.145 | 17.149 | 4.278 | 70.511 | 20.192 | 27.183 | 21.218 | 20.887 | 0.158 | 24.066 | 22.8 | 24.3 | 23.5 | 22.2 | 19.8 | 16.4 | -0.1 | 20.6 | 19.7 | 19.3 | 19.4 | 22.2 | 21.8 | 18.2 | 20.9 | 15.8 | 17.6 | 19.2 | 16.8 | 18.4 | 14.2 | 21.7 | 20.8 | 20.9 | 20.9 | 20.5 | 19.4 | 19 | 14 | 19.6 | 20.1 | 18.5 | 19.8 | 17.4 | 17.5 | 16.6 | 16.8 | 16 | 15.8 | 13.1 | 12.4 | 13.4 | 11.8 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 40.358 | 34.083 | 36.391 | 30.396 | 47.903 | 46.061 | 46.842 | 61.307 | 50.832 | 54.893 | 52.865 | 61.868 | 61.047 | 67.533 | 59.949 | 42.314 | 37.84 | 38.908 | 34.742 | 58.143 | 52.052 | 56.919 | 58.799 | 53.911 | 56.933 | 54.718 | 54.04 | 42.953 | 45.881 | 44.662 | 51.176 | 43.513 | 43.493 | 44.245 | 50.21 | 42.832 | 34.276 | 41.154 | 42.442 | 41.191 | 41.769 | 41.49 | 38.592 | 39.055 | 37.704 | 37.763 | 35.98 | 40.287 | 41.232 | 40.747 | 43.81 | 39.229 | 43.306 | 35.148 | 42.36 | 40.578 | 44.064 | 46.564 | 52.736 | 40.516 | 36.471 | 31.006 | 36.04 | 39.307 | 47.409 | 48.282 | 57.215 | 40.86 | 47.779 | 47.729 | 47.335 | 50.913 | 46.92 | 37.176 | 45.35 | 44.781 | 44.829 | 46.429 | 45.522 | 46.241 | 43.067 | 44.232 | 39.799 | 38.673 | 36.687 | 30.034 | 29.801 | 28.908 | 30.2 | 31.016 | 31.056 | 26.32 | 31.059 | 26.739 | 33.677 | 32.586 | 34.603 | 6.707 | 39.765 | 37.6 | 21.5 | 38.5 | 35.4 | 35 | 34.8 | 3.1 | 34 | 33.2 | 35.3 | 35.6 | 35.5 | 34.4 | 31.3 | 34.6 | 32.7 | 32.1 | 32.9 | 28.5 | 28.2 | 17.2 | 32 | 34.2 | 34.4 | 35.7 | 30.1 | 33.8 | 33 | 33.3 | 31.7 | 32 | 30.6 | 30.1 | 28.5 | 27.8 | 26.3 | 25.4 | 24.9 | 22.9 | 22.5 | 21.2 | 21.1 | 19.6 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.183 | 0.134 | 0.235 | 0.12 | 0.306 | 0.275 | 0.265 | 0.337 | 2.922 | 0.314 | 0.313 | 0.366 | 0.363 | 0.402 | 0.367 | 0.257 | 0.228 | 0.219 | 0.202 | 0.339 | 0.306 | 0.336 | 0.349 | 0.325 | 0.349 | 0.341 | 0.332 | 0.267 | 0.291 | 0.284 | 0.31 | 0.283 | 0.288 | 0.297 | 0.315 | 0.293 | 0.245 | 0.289 | 0.287 | 0.289 | 0.298 | 0.301 | 0.28 | 0.284 | 0.28 | 0.279 | 0.264 | 0.281 | 0.282 | 0.286 | 0.3 | 0.281 | 0.293 | 0.239 | 0.276 | 0.275 | 0.272 | 0.269 | 0.294 | 0.22 | 0.22 | 0.191 | 0.215 | 0.245 | 0.295 | 0.288 | 0.304 | 0.256 | 0.299 | 0.304 | 0.298 | 0.331 | 0.298 | 0.243 | 0.293 | 0.29 | 0.285 | 0.306 | 0.298 | 0.312 | 0.284 | 0.294 | 0.275 | 0.271 | 0.253 | 0.213 | 0.22 | 0.208 | 0.215 | 0.219 | 0.209 | 0.142 | 0.138 | 0.124 | 0.116 | 0.151 | 0.173 | 0.033 | 0.195 | 0.177 | 0.1 | 0.185 | 0.173 | 0.176 | 0.176 | 0.016 | 0.175 | 0.171 | 0.191 | 0.204 | 0.206 | 0.198 | 0.189 | 0.212 | 0.217 | 0.221 | 0.228 | 0.199 | 0.198 | 0.133 | 0.22 | 0.227 | 0.227 | 0.235 | 0.189 | 0.23 | 0.228 | 0.232 | 0.229 | 0.233 | 0.227 | 0.227 | 0.228 | 0.227 | 0.217 | 0.209 | 0.221 | 0.224 | 0.231 | 0.224 | 0.226 | 0.224 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.94 | 0.81 | 0.87 | 0.72 | 1.17 | 1.12 | 1.14 | 1.51 | 1.28 | 1.38 | 1.33 | 1.56 | 1.53 | 1.69 | 1.51 | 1.06 | 0.95 | 0.98 | 0.88 | 1.46 | 1.3 | 1.4 | 1.44 | 1.3 | 1.37 | 1.31 | 1.29 | 1.02 | 1.09 | 1.05 | 1.21 | 1.03 | 1.02 | 1.04 | 1.17 | 1 | 0.79 | 0.95 | 0.98 | 0.95 | 0.95 | 0.94 | 0.87 | 0.88 | 0.85 | 0.85 | 0.81 | 0.9 | 0.92 | 0.9 | 0.96 | 0.85 | 0.93 | 0.74 | 0.89 | 0.84 | 0.91 | 0.97 | 1.1 | 0.85 | 0.76 | 0.65 | 0.76 | 0.83 | 1 | 1.01 | 1.19 | 0.85 | 0.98 | 0.97 | 0.96 | 1.01 | 0.95 | 0.74 | 0.89 | 0.88 | 0.87 | 0.9 | 0.85 | 0.86 | 0.82 | 0.84 | 0.73 | 0.69 | 0.64 | 0.5 | 0.49 | 0.45 | 0.44 | 0.43 | 0.42 | 0.35 | 0.39 | 0.33 | 0.42 | 0.41 | 0.44 | 0.08 | 0.5 | 0.47 | 0.27 | 0.48 | 0.44 | 0.43 | 0.43 | 0.04 | 0.43 | 0.41 | 0.44 | 0.45 | 0.45 | 0.43 | 0.38 | 0.42 | 0.4 | 0.39 | 0.39 | 0.34 | 0.34 | 0.21 | 0.38 | 0.4 | 0.4 | 0.43 | 0.35 | 0.4 | 0.39 | 0.4 | 0.38 | 0.38 | 0.36 | 0.36 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.4 | 0.29 | 0.27 | 0.25 | 0.23 | 0.41 | 0.22 | 0.21 | 0.2 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.15 | 0.15 |
Verwaterde WPA
| 0.93 | 0.81 | 0.87 | 0.72 | 1.17 | 1.12 | 1.14 | 1.5 | 1.28 | 1.38 | 1.32 | 1.55 | 1.52 | 1.68 | 1.5 | 1.06 | 0.95 | 0.98 | 0.87 | 1.45 | 1.29 | 1.4 | 1.43 | 1.3 | 1.36 | 1.3 | 1.28 | 1.01 | 1.08 | 1.05 | 1.2 | 1.02 | 1.02 | 1.03 | 1.16 | 0.99 | 0.79 | 0.95 | 0.97 | 0.94 | 0.95 | 0.94 | 0.87 | 0.88 | 0.85 | 0.85 | 0.81 | 0.9 | 0.92 | 0.9 | 0.95 | 0.85 | 0.92 | 0.74 | 0.88 | 0.84 | 0.91 | 0.96 | 1.09 | 0.84 | 0.76 | 0.65 | 0.75 | 0.82 | 0.99 | 1 | 1.18 | 0.83 | 0.96 | 0.95 | 0.94 | 0.99 | 0.93 | 0.72 | 0.87 | 0.86 | 0.85 | 0.87 | 0.83 | 0.82 | 0.78 | 0.79 | 0.69 | 0.65 | 0.61 | 0.48 | 0.47 | 0.44 | 0.43 | 0.42 | 0.41 | 0.35 | 0.37 | 0.32 | 0.42 | 0.4 | 0.44 | 0.08 | 0.5 | 0.46 | 0.27 | 0.47 | 0.44 | 0.43 | 0.43 | 0.04 | 0.42 | 0.41 | 0.43 | 0.44 | 0.44 | 0.42 | 0.38 | 0.42 | 0.4 | 0.38 | 0.39 | 0.34 | 0.34 | 0.21 | 0.38 | 0.4 | 0.4 | 0.41 | 0.35 | 0.4 | 0.39 | 0.4 | 0.38 | 0.38 | 0.36 | 0.36 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.3 | 0.39 | 0.29 | 0.27 | 0.25 | 0.23 | 0.4 | 0.22 | 0.2 | 0.2 | 0.2 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 |
EBITDA
| 52.636 | -9.139 | -5.583 | 109.133 | 63.67 | 61.067 | 115.15 | 110.582 | 103.312 | 82.815 | 78.651 | 85.248 | 90.15 | 95.682 | 87.051 | 59.268 | 55.588 | 56.67 | 50.084 | 81.445 | 74.393 | 80.232 | 79.64 | 72.047 | 73.795 | 70.952 | 67.821 | 67.255 | 69.396 | 68.361 | 76.1 | 63.894 | 65.132 | 66.289 | 77.15 | 62.927 | 52.379 | 63.327 | 65.354 | 64.372 | 65.072 | 63.097 | 57.539 | 58.034 | 55.998 | 57.199 | 55.058 | 63.323 | 64.584 | 64.234 | 63.975 | 56.758 | 65.336 | 53.226 | 66.284 | 57.174 | 61.808 | 74.315 | 80.35 | 72.439 | 57.536 | 47.804 | 58.006 | 62.628 | 57.561 | 79.899 | 83.95 | 64.916 | 78.804 | 76.97 | 78.46 | 72.041 | 78.891 | 76.605 | 75.62 | 74.843 | 76.596 | 79.54 | 79.262 | 89.855 | 65.432 | 77.469 | 69.559 | 70.065 | 79.872 | 57.734 | 55.213 | 57.204 | 51.86 | 51.091 | 51.928 | 58.054 | 127.386 | 46.931 | 60.86 | 62.804 | 57.878 | 6.865 | 63.831 | 68.6 | 49.6 | 62 | 57.6 | 60 | 51.2 | 3 | 54.6 | 55 | 43.3 | 66.5 | 57.9 | 56.2 | 49.5 | 55.5 | 48.1 | 49.8 | 50.6 | 44.2 | 44.6 | -10 | 79 | 61 | 55.5 | 96.6 | 26.4 | 53.2 | 52 | 47.3 | 51.3 | 57.5 | 56.3 | 57.4 | 49.2 | 49.1 | 48.1 | 48.5 | 45.9 | 40.9 | 37.7 | 41.5 | 36 | 33.1 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.239 | -0.036 | -0.036 | 0.432 | 0.407 | 0.364 | 0.652 | 0.608 | 5.938 | 0.473 | 0.466 | 0.505 | 0.536 | 0.57 | 0.532 | 0.36 | 0.335 | 0.318 | 0.291 | 0.475 | 0.438 | 0.473 | 0.473 | 0.434 | 0.453 | 0.442 | 0.416 | 0.419 | 0.44 | 0.434 | 0.462 | 0.416 | 0.431 | 0.445 | 0.485 | 0.43 | 0.374 | 0.444 | 0.442 | 0.452 | 0.464 | 0.458 | 0.417 | 0.422 | 0.415 | 0.423 | 0.404 | 0.442 | 0.442 | 0.452 | 0.438 | 0.406 | 0.443 | 0.362 | 0.431 | 0.387 | 0.382 | 0.43 | 0.448 | 0.393 | 0.347 | 0.294 | 0.346 | 0.391 | 0.358 | 0.476 | 0.446 | 0.406 | 0.493 | 0.491 | 0.493 | 0.469 | 0.502 | 0.5 | 0.489 | 0.485 | 0.486 | 0.524 | 0.518 | 0.606 | 0.431 | 0.514 | 0.48 | 0.491 | 0.551 | 0.409 | 0.407 | 0.412 | 0.369 | 0.36 | 0.349 | 0.313 | 0.564 | 0.218 | 0.21 | 0.292 | 0.289 | 0.034 | 0.314 | 0.323 | 0.231 | 0.298 | 0.281 | 0.302 | 0.258 | 0.015 | 0.281 | 0.283 | 0.234 | 0.381 | 0.336 | 0.324 | 0.299 | 0.339 | 0.32 | 0.343 | 0.35 | 0.309 | 0.314 | -0.077 | 0.543 | 0.405 | 0.366 | 0.637 | 0.165 | 0.362 | 0.36 | 0.33 | 0.37 | 0.419 | 0.418 | 0.432 | 0.393 | 0.402 | 0.396 | 0.4 | 0.408 | 0.4 | 0.388 | 0.439 | 0.385 | 0.379 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |