Bank of Hawaii Corporation
NYSE:BOH
71.65 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 8.287 | 301.249 | 218.032 | 310.832 | 266.14 | 400.333 | 339.967 | 320.403 | 252.935 | 262.936 | 238.681 | 198.898 | 233.899 | 271.737 | 291.223 | 281.066 | 264.4 | 244.733 | 459.811 | 304.084 | 262.438 | 286.023 | 297.421 | 327.109 | 230.774 | 315.827 | 177.46 | 266.438 | 248.648 | 132.006 | 123.458 | 172.264 | 131.507 | 137.655 | 168.465 | 162.829 | 212.21 | 154.294 | 155.176 | 174.999 | 176.269 | 146.502 | 163.164 | 192.332 | 140.345 | 141.021 | 152.636 | 167.179 | 158.272 | 134.902 | 157.433 | 163.594 | 210.418 | 208.122 | 228.462 | 169.22 | 270.238 | 347.576 | 360.308 | 263.521 | 297.343 | 298.559 | 304.424 | 390.693 | 299.607 | 286.691 | 370.779 | 434.272 | 379.738 | 475.958 | 371.111 | 464.332 | 288.859 | 401.206 | 427.607 | 498.718 | 306.271 | 297.94 | 312.749 | 229.951 | 320.95 | 519.166 | 792.972 | 518.23 | 538.417 | 605.42 | 489.061 | 924.33 | 1,347.958 | 1,660.555 | 1,605.191 | 1,507.955 | 1,653.979 | 850.248 | 970.297 | 712.618 | 623.624 | 672.97 | 716.532 | 918.4 | 827.6 | 904.7 | 1,111.6 | 1,017.7 | 948.5 | 1,118.6 | 1,012.3 | 1,136.6 | 1,074.8 | 1,046.4 | 1,094.2 | 1,216.7 | 1,080.7 | 1,120.3 | 1,087.2 | 1,258.1 | 1,046.6 | 1,227.5 | 920.2 | 1,235.8 | 1,234.9 | 1,303.2 | 1,596.5 | 1,233 | 1,452.4 | 1,602.8 | 1,628.1 | 1,826.1 | 398.8 | 1,846.3 | 1,794.4 | 1,609.9 | 1,403.9 | 1,427.9 | 1,496.4 | 1,438.4 | 1,349.1 | 1,313.4 | 1,176.2 | 1,261.2 | 1,010.4 | 931.4 | 952 |
| Kortetermijnbeleggingen
| 0 | 1,446.779 | 1,501.836 | 1,542.07 | 2,387.324 | 2,666.723 | 2,815.083 | 2,844.823 | 2,424.608 | 3,955.476 | 4,258.534 | 4,276.056 | 4,353.52 | 4,522.941 | 4,024.763 | 3,791.689 | 3,190.313 | 2,726.478 | 2,681.049 | 2,619.003 | 2,594.394 | 2,649.949 | 1,859.256 | 2,007.942 | 2,049.687 | 2,092.87 | 2,184.187 | 2,232.979 | 2,322.668 | 2,316.728 | 2,341.57 | 2,186.041 | 2,213.482 | 2,299.638 | 2,293.751 | 2,256.818 | 2,279.722 | 2,275.361 | 2,271.186 | 2,289.19 | 2,220.913 | 2,209.763 | 2,188.064 | 2,243.697 | 2,277.136 | 2,815.408 | 3,290.85 | 3,367.557 | 0 | 0 | 0 | 3,451.885 | 0 | 0 | 0 | 6,533.874 | 0 | 0 | 0 | 5,330.834 | 0 | 4,292.911 | 0 | 2,519.239 | 2,572.111 | 0 | 0 | 2,563.19 | 0 | 0 | 0 | 1,846.742 | 397.52 | 426.91 | 433.021 | 2,333.417 | 485.041 | 0 | 2,495.447 | 2,483.719 | 2,328.327 | 679.382 | 717.867 | 727.233 | 0 | 0 | 175.6 | 0 | 0 | 312.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 8.287 | 925.338 | 888.779 | -308.071 | 2,653.464 | 2.261 | 3,155.05 | 3,165.226 | 291.267 | 3,503.595 | 3,741.773 | 3,765.134 | 4,587.419 | 4,794.678 | 4,315.986 | 4,072.755 | 3,454.713 | 2,971.211 | 3,140.86 | 2,923.087 | 2,856.832 | 2,935.972 | 2,156.677 | 2,335.051 | 2,280.461 | 2,408.697 | 2,361.647 | 2,499.417 | 2,571.316 | 2,448.734 | 2,465.028 | 2,358.305 | 2,344.989 | 2,437.293 | 2,462.216 | 2,419.647 | 2,491.932 | 2,429.655 | 2,426.362 | 2,464.189 | 2,397.182 | 2,356.265 | 2,351.228 | 2,442.098 | 2,417.481 | 2,962.498 | 3,443.486 | 3,540.805 | 158.272 | 134.902 | 157.433 | 3,615.479 | 210.418 | 208.122 | 228.462 | 6,725.435 | 270.238 | 347.576 | 360.308 | 5,676.855 | 297.343 | 4,591.47 | 304.424 | 2,992.432 | 2,871.718 | 286.691 | 370.779 | 2,997.462 | 379.738 | 475.958 | 371.111 | 2,311.074 | 288.859 | 401.206 | 427.607 | 498.718 | 306.271 | 297.94 | 312.749 | 229.951 | 320.95 | 519.166 | 792.972 | 518.23 | 538.417 | 605.42 | 489.061 | 924.33 | 1,347.958 | 1,660.555 | 1,605.191 | 1,507.955 | 1,653.979 | 850.248 | 970.297 | 712.618 | 623.624 | 672.97 | 716.532 | 918.4 | 827.6 | 904.7 | 1,111.6 | 1,017.7 | 948.5 | 1,118.6 | 1,012.3 | 1,136.6 | 1,074.8 | 1,046.4 | 1,094.2 | 1,216.7 | 1,080.7 | 1,120.3 | 1,087.2 | 1,258.1 | 1,046.6 | 1,227.5 | 920.2 | 1,235.8 | 1,234.9 | 1,303.2 | 1,596.5 | 1,233 | 1,452.4 | 1,602.8 | 1,628.1 | 1,826.1 | 398.8 | 1,846.3 | 1,794.4 | 1,609.9 | 1,403.9 | 1,427.9 | 1,496.4 | 1,438.4 | 1,349.1 | 1,313.4 | 1,176.2 | 1,261.2 | 1,010.4 | 931.4 | 952 |
| Nettovorderingen
| 66.534 | 143.074 | 142.678 | 141.235 | 127.063 | 127.499 | 128.786 | 130.493 | 124.132 | 136.676 | 143.499 | 150.35 | 154.277 | 157.546 | 152.897 | 160.069 | 169.201 | 163.832 | 157.7 | 168.93 | 235.222 | 212.796 | 207.739 | 227.456 | 268.981 | 267.51 | 232.712 | 231.416 | 287.148 | 251.638 | 266.857 | 254.776 | 261.565 | 249.703 | 243.308 | 249.596 | 267.647 | 280.068 | 295.054 | 270.843 | 279.022 | 294.233 | 287.362 | 306.137 | 314.018 | 300.442 | 315.29 | 318.046 | 47.192 | 45.044 | 48.032 | 343.574 | 43.319 | 40.957 | 41.309 | 376.148 | 40.606 | 41.42 | 42.18 | 458.267 | 43.047 | 511.072 | 36.928 | 508.045 | 508.34 | 42.295 | 46.316 | 520.463 | 52.652 | 49.121 | 49.477 | 548.429 | 49.339 | 45.343 | 44.149 | 43.033 | 40.898 | 38.54 | 38.427 | 36.044 | 36.074 | 36.378 | 34.658 | 32.672 | 33.21 | 35.849 | 36.845 | 36.722 | 38.839 | 38.425 | 40.94 | 42.687 | 56.003 | 61.702 | 67.875 | 68.585 | 86.109 | 75.883 | 74.597 | 79 | 77.9 | 79.4 | 88.9 | 85.5 | 88.6 | 90.3 | 85.5 | 93.8 | 87 | 90.2 | 83.5 | 88.1 | 85.1 | 85.9 | 76.5 | 84.7 | 79.7 | 74.6 | 72.5 | 77.3 | 80.5 | 82.3 | 78.6 | 82 | 82.2 | 87.8 | 85.8 | 94.4 | 83.6 | 92.8 | 87.4 | 94.2 | 91.8 | 100 | 0 | 91.9 | 0 | 0 | 0 | 67.8 | 0 | 0 | 0 |
| Voorraad
| -1,341.964 | -70.813 | -1,144.695 | 241.546 | -761.928 | -1,839.714 | -717.202 | -494.628 | -825.034 | -908.77 | -664.185 | -628.67 | -5,434.767 | -6,165.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 1,341.964 | 1,034.944 | 1,002.017 | 1,104.877 | 761.928 | 1,776.935 | 717.202 | 494.628 | 751.045 | 923.694 | 678.107 | 639.001 | 742.01 | 1,262.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,900.754 | -28,091.632 | 8,370.135 | 8,844.768 | 9,905.807 | 11,444.006 | 12,234.444 | 12,785.728 | 12,784.47 | 13,088.372 | 12,984.295 | 12,965.3 | 13,106.8 | 13,063.4 | 13,217.7 | 13,403.7 | 13,081 | 12,998.5 | 13,169.6 | 13,273.3 | 13,214.3 | 12,647.3 | 12,424.4 | 12,334.8 | 12,245.2 | 12,115.2 | 11,402.6 | 11,529.8 | 11,042.9 | 10,948.2 | 10,883.9 | 10,957 | 10,954.7 | 10,976.7 | 10,922.1 | 10,876.9 | 10,749.6 | 10,800 | 10,753.6 | 10,583.2 | 11,023.4 | 9,646.8 | 9,669.8 | 9,516.2 | 9,307.8 | 9,264.6 | 9,190.3 | 8,966.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 74.821 | 1,034.944 | 888.779 | 1,104.877 | 2,780.527 | 66.981 | 3,283.836 | 3,295.719 | 341.41 | 3,655.195 | 3,899.194 | 3,925.815 | 48.939 | 49.63 | 52.423 | 1.646 | 61.603 | 52.955 | 53.342 | 4.979 | 50.843 | 53.585 | 56.37 | 3.421 | 58.564 | 54.118 | 55.53 | 3.421 | 54.687 | 50.508 | 52.14 | 3.187 | 51.106 | 49.528 | 51.957 | 4.13 | 51.121 | 47.895 | 50.4 | 2.873 | 219.027 | 186.261 | 205.51 | 188.715 | 177.275 | 179.761 | 193.979 | 163.786 | 200.791 | 176.889 | 202.132 | 197.999 | 250.194 | 244.283 | 264.377 | 206.899 | 308.203 | 384.934 | 397.578 | 300.1 | 334.527 | 337.064 | 336.321 | 425.504 | 326.823 | 322.93 | 361.179 | 413.663 | 396.919 | 394.347 | 414.994 | 398.342 | 730.48 | 869.314 | 899.606 | 536.858 | 822.091 | 331.655 | 2,840.726 | 2,745.122 | 2,655.375 | 1,055.246 | 1,065.615 | 1,123.4 | 0.3 | 0.344 | 544.439 | 374.352 | -26,513.957 | -26,392.652 | 10,016.266 | 10,395.41 | 11,615.789 | 12,355.956 | 13,272.616 | 13,566.931 | 13,494.203 | 13,837.225 | 13,775.424 | 13,962.7 | 14,012.3 | 14,047.5 | 14,418.2 | 14,506.9 | 14,118.1 | 14,207.4 | 14,267.4 | 14,503.7 | 14,376.1 | 13,783.9 | 13,602.1 | 13,639.6 | 13,411 | 13,321.4 | 12,566.3 | 12,872.6 | 12,169.2 | 12,250.3 | 11,876.6 | 12,270.1 | 12,270.1 | 12,362.2 | 12,597.2 | 12,191.9 | 12,284.2 | 12,490.6 | 12,467.5 | 12,503.7 | 11,505.8 | 11,585.9 | 11,551.6 | 11,220.3 | 10,803.5 | 10,792.5 | 10,686.7 | 10,496.6 | 1,349.1 | 1,313.4 | 1,176.2 | 1,329 | 1,010.4 | 931.4 | 952 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 273.635 | 277.076 | 277.987 | 280.965 | 282.99 | 289.583 | 294.518 | 299.084 | 302.864 | 293.964 | 293.306 | 295.014 | 296.151 | 295.772 | 295.857 | 299.237 | 295.221 | 295.748 | 294.923 | 289.226 | 280.458 | 273.007 | 263.51 | 151.837 | 142.928 | 142.791 | 137.201 | 130.926 | 125.162 | 119.569 | 114.865 | 113.505 | 110.288 | 109.832 | 111.086 | 111.199 | 108.987 | 108.439 | 109.223 | 109.854 | 107.56 | 108.116 | 107.323 | 108.636 | 105.181 | 105.752 | 104.844 | 105.005 | 107.144 | 107.421 | 106.543 | 103.55 | 104.509 | 105.785 | 106.729 | 108.17 | 108.855 | 108.394 | 110.31 | 110.976 | 110.173 | 112.681 | 114.536 | 116.12 | 118.333 | 117.323 | 116.683 | 117.177 | 120.318 | 122.929 | 123.309 | 125.925 | 127.521 | 130.435 | 143.392 | 133.913 | 135.952 | 137.907 | 141.615 | 146.095 | 149.698 | 149.128 | 155.488 | 160.005 | 163.277 | 165.542 | 170.696 | 176.969 | 182.23 | 188.128 | 192.291 | 196.171 | 260.766 | 242.04 | 251.746 | 254.621 | 251.24 | 259.037 | 272.13 | 271.7 | 281.5 | 289 | 292.6 | 293.6 | 301.1 | 304.8 | 285.9 | 288.4 | 286.1 | 272.1 | 269.5 | 273.1 | 273.1 | 271.8 | 252.6 | 246.5 | 238 | 232 | 227.7 | 221.8 | 197.3 | 187.7 | 176.8 | 167.3 | 161.2 | 159.3 | 156.3 | 156.4 | 151.9 | 147.1 | 147 | 144.4 | 142 | 139.6 | 137.4 | 137.8 | 147 | 116.7 | 104.6 | 103.7 | 103.2 | 103.5 | 100.6 |
| Goodwill
| 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 31.517 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 34.959 | 36.216 | 36.216 | 36.216 | 36.216 | 36.216 | 0 | 0 | 36.216 | 36.216 | 0 | 36.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 19.954 | 20.422 | 20.88 | 21.273 | 21.626 | 22.102 | 22.619 | 23.104 | 23.54 | 23.968 | 22.251 | 22.099 | 21.473 | 22.32 | 19.652 | 21.887 | 22.904 | 22.537 | 25.022 | 24.408 | 24.233 | 24.149 | 24.31 | 24.463 | 24.583 | 24.493 | 24.622 | 24.436 | 24.471 | 24.291 | 23.663 | 20.991 | 19.631 | 22.663 | 23.002 | 23.301 | 23.426 | 23.643 | 24.695 | 25.559 | 26.397 | 27.378 | 28.123 | 28.015 | 27.631 | 26.54 | 25.24 | 23.98 | 23.254 | 23.915 | 24.279 | 23.99 | 25.072 | 25.919 | 25.379 | 24.316 | 25.646 | 26.082 | 25.97 | 25.437 | 24.731 | 23.528 | 21.057 | 27.707 | 30.272 | 27.149 | 27.588 | 28.407 | 29.112 | 27.005 | 19.437 | 18.995 | 18.75 | 18.468 | 18.01 | 0 | 18.239 | 0 | 0 | 0 | 20.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 31.517 | 51.471 | 51.939 | 52.397 | 52.79 | 53.143 | 53.619 | 54.136 | 54.621 | 55.057 | 55.485 | 53.768 | 53.616 | 52.99 | 53.837 | 51.169 | 53.404 | 54.421 | 54.054 | 56.539 | 55.925 | 55.75 | 55.666 | 55.827 | 55.98 | 56.1 | 56.01 | 56.139 | 55.953 | 55.988 | 55.808 | 55.18 | 52.508 | 51.148 | 54.18 | 54.519 | 54.818 | 54.943 | 55.16 | 56.212 | 57.076 | 57.914 | 58.895 | 59.64 | 59.532 | 59.148 | 58.057 | 56.757 | 55.497 | 54.771 | 55.432 | 55.796 | 55.507 | 56.589 | 57.436 | 56.896 | 55.833 | 57.163 | 57.599 | 57.487 | 60.396 | 59.69 | 58.487 | 56.016 | 62.666 | 65.231 | 62.108 | 62.547 | 63.366 | 64.071 | 61.964 | 54.396 | 53.954 | 53.709 | 53.427 | 52.969 | 34.959 | 53.198 | 34.959 | 36.216 | 36.216 | 57.035 | 36.216 | 36.216 | 59.482 | 61.057 | 36.216 | 36.216 | 36.216 | 66.46 | 36.216 | 36.216 | 67.618 | 157.515 | 186.313 | 192.264 | 194.418 | 198.363 | 202.832 | 205.9 | 211.6 | 215 | 217.5 | 216.1 | 219.4 | 218.9 | 204.5 | 203.4 | 209 | 112.7 | 115.2 | 96.5 | 96.4 | 97 | 86.2 | 87.7 | 89.4 | 91.4 | 93.5 | 94.5 | 94.6 | 97.4 | 103.9 | 102.9 | 95.1 | 96.4 | 50.8 | 53 | 40.7 | 41.7 | 43.1 | 44.6 | 60.7 | 62 | 63.4 | 64.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 13.335 | 436.173 | 7,467.899 | 372.084 | 7,475.337 | 7,869.421 | 8,127.898 | 8,258.962 | 7,885.768 | 8,277.169 | 8,748.149 | 8,970.836 | 9,253.4 | 8,470.554 | 7,489.123 | 7,054.416 | 6,389.143 | 6,003.307 | 5,685.188 | 5,661.297 | 5,622.488 | 5,609.56 | 5,528.067 | 5,490.034 | 5,795.387 | 5,771.701 | 5,973.279 | 6,161.149 | 6,366.532 | 6,099.43 | 6,270.518 | 6,019.038 | 6,107.38 | 6,170.829 | 6,205.454 | 6,239.554 | 6,480.215 | 6,555.848 | 6,652.638 | 6,755.869 | 6,778.527 | 6,962.988 | 6,965.558 | 6,988.216 | 6,960.865 | 6,843.237 | 6,888.66 | 6,962.622 | 6,599.468 | 7,069.137 | 7,248.532 | 7,145.541 | 6,969.32 | 6,624.625 | 6,471.806 | 6,661.123 | 6,355.141 | 6,133.949 | 5,614.338 | 5,511.852 | 5,022.032 | 4,502.718 | 3,334.785 | 2,850.374 | 2,912.187 | 3,001.445 | 3,049.508 | 2,959.429 | 2,992.466 | 2,906.377 | 2,946.664 | 2,239.984 | 3,050.153 | 2,939.077 | 2,982.225 | 2,992.455 | 3,039.003 | 3,040.918 | 3,054.281 | 3,073.627 | 2,958.603 | 2,954.654 | 2,713.58 | 2,718.349 | 2,781.721 | 2,689.326 | 2,673.108 | 2,516.921 | 2,518.962 | 2,118.851 | 2,325.101 | 2,397.636 | 2,613.337 | 2,826.818 | 3,047.069 | 3,181.083 | 3,200.874 | 3,223.511 | 3,269.961 | 3,338.5 | 3,442.3 | 3,550.2 | 3,628 | 3,671.2 | 3,527.7 | 3,713.4 | 3,800.4 | 3,866 | 3,696.2 | 3,691.2 | 3,710.8 | 3,631.7 | 3,615.1 | 3,499.4 | 3,183.6 | 3,360.2 | 3,228.5 | 3,118.1 | 3,166.6 | 3,164.6 | 3,426.7 | 3,546.9 | 3,596.2 | 3,721.4 | 3,609.4 | 3,702.7 | 3,545.7 | 3,036.2 | 3,921.3 | 2,633.2 | 3,065.5 | 2,545.3 | 2,420.2 | 2,405.5 | 2,227.7 | 2,036.5 | 1,924.5 | 1,624.3 | 1,526.1 | 1,363.5 | 1,226.5 | 1,087.6 | 926.6 |
| Belastingvorderingen
| -22,152.058 | 181.942 | -7,467.899 | 21,222.13 | 191.743 | 178.841 | 161.436 | 177.713 | -6.84 | 150.91 | 104.677 | 9,592.912 | 35.182 | 34.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,555.178 | -2,185.311 | -2,361.317 | -2,433.852 | -2,680.955 | -2,984.333 | -3,233.382 | -3,373.347 | -3,395.292 | -3,421.874 | -3,472.793 | -3,544.4 | -3,653.9 | -3,765.2 | -3,845.5 | -3,887.3 | -3,747.1 | -3,932.3 | -4,004.9 | -4,069.4 | -3,905.2 | -3,803.9 | -3,826 | -3,728.2 | -3,711.5 | -3,596.4 | -3,269.8 | -3,447.9 | -3,317.9 | -3,209.5 | -3,260.1 | -3,259.1 | -3,521.3 | -3,644.3 | -3,700.1 | -3,824.3 | -3,704.5 | -3,799.1 | -3,596.5 | -3,089.2 | -3,962 | -2,674.9 | -3,108.6 | -2,589.9 | -2,480.9 | -2,467.5 | -2,291.1 | -2,100.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 22,138.723 | 21,319.162 | 22,202.155 | 700.843 | -191.743 | -8,069.888 | -161.436 | -177.713 | -8,132.989 | -23.985 | 27.106 | -9,456.265 | -9,310.681 | -8,526.327 | -7,511.443 | -7,074.068 | -6,411.03 | -6,026.211 | -5,707.725 | -5,686.319 | -5,646.896 | -5,633.793 | -5,552.216 | -5,535.255 | -5,819.85 | -5,796.284 | -5,997.772 | -6,185.771 | -6,390.968 | -6,123.901 | -6,294.809 | -6,042.701 | -6,128.371 | -6,190.46 | -6,228.117 | -6,262.556 | -6,503.516 | -6,579.274 | -6,676.281 | -6,780.564 | -6,804.086 | -6,989.385 | -6,992.936 | -7,016.339 | -6,988.88 | -6,870.868 | -6,915.2 | -6,987.862 | -6,623.448 | -7,092.391 | -7,272.447 | -7,169.82 | -6,993.31 | -6,649.697 | -6,497.725 | -6,686.502 | -6,379.457 | -6,159.595 | -5,640.42 | -5,537.822 | -5,047.469 | -4,527.449 | -3,358.313 | -2,871.431 | -2,939.894 | -3,031.717 | -3,076.657 | -2,987.017 | -3,020.873 | -2,935.489 | -2,973.669 | -2,259.421 | -3,069.148 | -2,957.827 | -3,000.693 | -3,010.465 | -3,039.003 | -3,059.157 | -3,054.281 | -3,073.627 | -2,958.603 | -2,975.473 | -2,713.58 | -2,718.349 | -3,004.48 | -2,915.925 | -2,673.108 | -2,516.921 | 36,033.77 | 36,027.872 | 36.216 | 36.216 | 67.618 | 157.515 | 186.313 | 192.264 | 194.418 | 198.363 | 202.832 | 205.9 | 211.6 | 215 | 217.5 | 216.1 | 219.4 | 218.9 | 204.5 | 203.4 | 209 | 112.7 | 115.2 | 96.5 | 96.4 | 97 | 86.2 | 87.7 | 89.4 | 91.4 | 93.5 | 94.5 | 94.6 | 97.4 | 103.9 | 102.9 | 95.1 | 96.4 | 50.8 | 53 | 40.7 | 41.7 | 43.1 | 44.6 | 60.7 | 62 | 63.4 | 64.1 | -2,071.5 | -1,741 | -1,630.7 | -1,467.2 | -1,329.7 | -1,191.1 | -1,027.2 |
| Totaal niet-vlottende activa
| 305.152 | 22,265.824 | 22,532.081 | 22,628.419 | 7,811.117 | 321.1 | 8,476.035 | 8,612.182 | 103.424 | 8,753.115 | 9,228.723 | 9,456.265 | 327.668 | 327.289 | 327.374 | 330.754 | 326.738 | 327.265 | 326.44 | 320.743 | 311.975 | 304.524 | 295.027 | 162.443 | 174.445 | 174.308 | 168.718 | 162.443 | 156.679 | 151.086 | 146.382 | 145.022 | 141.805 | 141.349 | 142.603 | 142.716 | 140.504 | 139.956 | 140.74 | 141.371 | 139.077 | 139.633 | 138.84 | 140.153 | 136.698 | 137.269 | 136.361 | 136.522 | 138.661 | 138.938 | 138.06 | 135.067 | 136.026 | 137.302 | 138.246 | 139.687 | 140.372 | 139.911 | 141.827 | 142.493 | 145.132 | 147.64 | 149.495 | 151.079 | 153.292 | 152.282 | 151.642 | 152.136 | 155.277 | 157.888 | 158.268 | 160.884 | 162.48 | 165.394 | 178.351 | 168.872 | 170.911 | 172.866 | 176.574 | 182.311 | 185.914 | 185.344 | 191.704 | 196.221 | 3,004.48 | 2,915.925 | 206.912 | 213.185 | 36,216 | 36,216 | 228.507 | 232.387 | 328.384 | 399.555 | 438.059 | 446.885 | 445.658 | 457.4 | 474.962 | 477.6 | 493.1 | 504 | 510.1 | 509.7 | 520.5 | 523.7 | 490.4 | 491.8 | 495.1 | 384.8 | 384.7 | 369.6 | 369.5 | 368.8 | 338.8 | 334.2 | 327.4 | 323.4 | 321.2 | 316.3 | 291.9 | 285.1 | 280.7 | 270.2 | 256.3 | 255.7 | 207.1 | 209.4 | 192.6 | 188.8 | 190.1 | 189 | 202.7 | 201.6 | 200.8 | 201.9 | 2,071.5 | 1,741 | 1,630.7 | 1,467.2 | 1,329.7 | 1,191.1 | 1,027.2 |
| Totaal activa
| 22,038.01 | 23,300.768 | 23,420.86 | 23,733.296 | 23,549.785 | 24,947.936 | 23,931.977 | 23,606.877 | 23,134.04 | 23,232.699 | 23,000.317 | 22,784.941 | 22,965.383 | 22,672.183 | 21,947.271 | 20,603.651 | 20,109.489 | 19,769.942 | 18,542.233 | 18,095.496 | 17,672.14 | 17,688.845 | 17,446.413 | 17,143.974 | 16,991.734 | 17,124.162 | 17,136.03 | 17,089.052 | 17,268.302 | 16,981.292 | 16,664.215 | 16,492.367 | 16,014.643 | 15,860.901 | 15,654.695 | 15,455.016 | 15,164.123 | 15,248.043 | 15,139.179 | 14,787.208 | 14,510.166 | 14,844.505 | 14,263.118 | 14,084.28 | 13,848.871 | 13,733.418 | 13,525.667 | 13,728.372 | 13,382.425 | 13,915.626 | 13,759.409 | 13,846.391 | 13,304.758 | 13,161.204 | 12,962.304 | 13,126.787 | 12,716.603 | 12,855.845 | 12,435.67 | 12,414.827 | 12,208.025 | 12,194.695 | 11,448.128 | 10,763.475 | 10,335.047 | 10,371.149 | 10,822.801 | 10,472.942 | 10,549.595 | 10,722.568 | 10,491.957 | 10,571.815 | 10,371.215 | 10,325.19 | 10,528.049 | 10,187.038 | 10,085.235 | 10,059.69 | 9,908.03 | 9,766.191 | 9,594.809 | 9,688.769 | 10,013.442 | 9,461.647 | 9,370.755 | 9,550.934 | 9,410.21 | 9,516.418 | 9,702.043 | 9,823.348 | 10,244.773 | 10,627.797 | 11,944.173 | 12,755.511 | 13,710.675 | 14,013.816 | 13,939.861 | 14,294.625 | 14,250.386 | 14,440.3 | 14,505.4 | 14,551.5 | 14,928.3 | 15,016.6 | 14,638.6 | 14,731.1 | 14,757.8 | 14,995.5 | 14,871.2 | 14,168.7 | 13,986.8 | 14,009.2 | 13,780.5 | 13,690.2 | 12,905.1 | 13,206.8 | 12,496.6 | 12,573.7 | 12,197.8 | 12,586.4 | 12,562 | 12,647.3 | 12,877.9 | 12,462.1 | 12,540.5 | 12,746.3 | 12,674.6 | 12,713.1 | 11,698.4 | 11,774.7 | 11,741.7 | 11,409.3 | 11,006.2 | 10,994.1 | 10,887.5 | 10,698.5 | 10,333.5 | 8,972.2 | 8,572.2 | 8,317.1 | 7,558.6 | 7,104 | 6,561.6 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 37.278 | 37.081 | 41.023 | 33.434 | 26.737 | 13.061 | 9.698 | 3.405 | 2.545 | 2.545 | 2.499 | 3.415 | 3.879 | 4.109 | 5.117 | 6.613 | 7.775 | 7.932 | 8.04 | 8.435 | 9.454 | 8.474 | 8.253 | 7.689 | 7.395 | 8.229 | 6.946 | 6.717 | 5.105 | 6.41 | 5.334 | 6.115 | 5.532 | 5.661 | 5.032 | 5.869 | 5.254 | 5.836 | 5.148 | 6.086 | 5.099 | 5.743 | 4.871 | 6.04 | 4.399 | 5.772 | 4.776 | 5.997 | 5.114 | 6.318 | 5.33 | 6.751 | 5.457 | 6.605 | 5.007 | 6.492 | 5.078 | 7.766 | 7.026 | 9.74 | 7.765 | 10.01 | 13.837 | 12.702 | 13.588 | 18.322 | 20.476 | 18.526 | 18.292 | 17.893 | 22.718 | 18.659 | 13.023 | 11.882 | 10.91 | 9.416 | 8.617 | 7.669 | 7.021 | 6.162 | 7.169 | 6.978 | 7.483 | 7.207 | 9.755 | 12.761 | 13.731 | 21.87 | 23.427 | 27.983 | 29.762 | 49.092 | 59.559 | 64.113 | 72.46 | 80.792 | 64.579 | 66.456 | 64.6 | 60.1 | 49.4 | 76.3 | 55.7 | 70.3 | 53.9 | 67.2 | 57.5 | 68.5 | 56.7 | 70.2 | 69.5 | 75.3 | 70.6 | 60.1 | 49.5 | 55.1 | 48.7 | 64.3 | 49.3 | 56.8 | 47.4 | 46.7 | 34.3 | 41.5 | 40.9 | 39.8 | 31.8 | 36.3 | 38.1 | 43.5 | 44.7 | 50.1 | 44.1 | 0 | 53.7 | 0 | 0 | 0 | 43.7 | 0 | 0 | 0 |
| Kortlopende schulden
| 90.356 | 0.49 | 94.104 | 151.315 | 95.453 | 97.768 | 325 | 12.19 | 77.705 | 99.722 | 101.274 | 11.925 | 104.452 | 105.38 | 105.82 | 0 | 50 | 50 | 75 | 75 | 108.264 | 110.483 | 111.23 | 0.199 | 0.629 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 6.8 | 6.9 | 6.2 | 7.1 | 7 | 7.317 | 6.9 | 7.2 | 10 | 10 | 4.9 | 10.621 | 10.18 | 9.726 | 10.427 | 10.749 | 15.644 | 3.462 | 11.058 | 11.29 | 12.1 | 2.025 | 9.447 | 8.537 | 9.894 | 8.376 | 15 | 11.939 | 91.055 | 113.601 | 109.195 | 111.553 | 36.424 | 130.888 | 148.201 | 33.916 | 79.91 | 85.619 | 234.892 | 154.91 | 242.781 | 278.786 | 211.481 | 365.407 | 530.231 | 424.72 | 459 | 335.4 | 353.2 | 377.4 | 356.8 | 363.5 | 379.1 | 259.6 | 212.5 | 482.4 | 478.1 | 368.3 | 293.3 | 489.1 | 499.6 | 462.9 | 476.9 | 480.9 | 655.7 | 574.1 | 594.5 | 625.4 | 718.2 | 686.6 | 600.3 | 621 | 426.2 | 295.9 | 291.4 | 310.1 | 272.6 | 365.9 | 342.9 | 227.7 | 260.6 | 225.4 | 904.3 | 613.9 | 521.3 | 475 | 550.8 | 443.2 | 462.6 | 432.4 |
| Belastingschulden
| 1.722 | 5.289 | 7.378 | 7.636 | 6.965 | 0.132 | 11.039 | 7.104 | 13.527 | 10.607 | 17.265 | 11.901 | 9.815 | 11.844 | 15.599 | 2.463 | 12.124 | 38.297 | 32.793 | 16.085 | 21.089 | 21.337 | 29.935 | 19.736 | 15.549 | 15.136 | 29.557 | 24.009 | 31.36 | 31.444 | 42.046 | 21.674 | 24.922 | 20.979 | 43.134 | 17.737 | 25.294 | 26.244 | 46.987 | 27.777 | 42.468 | 42.131 | 45.811 | 34.907 | 40.364 | 48.947 | 93.906 | 88.014 | 94.369 | 86.095 | 104.259 | 95.84 | 114.842 | 106.244 | 124.774 | 121.517 | 219.525 | 228.66 | 224.112 | 229.14 | 254.375 | 226.936 | 258.505 | 229.699 | 240.795 | 250.125 | 300.188 | 278.218 | 271.089 | 277.516 | 293.326 | 277.202 | 280.611 | 274.146 | 273.088 | 269.094 | 276.678 | 283.082 | 274.164 | 229.928 | 249.265 | 225.989 | 228.785 | 207.101 | 195.628 | 196.868 | 206.139 | 196.813 | 191.519 | 181.826 | 146.36 | 138.366 | 224.915 | 170.815 | 164.893 | 130.766 | 97.597 | 83.343 | 103.826 | 85 | 90.4 | 123.7 | 126.2 | 114.4 | 137.2 | 132.6 | 161.1 | 152 | 153.6 | 155.7 | 158.3 | 155 | 151.5 | 145.4 | 165.1 | 160.3 | 160.6 | 165.7 | 158.5 | 133.7 | 141.4 | 140.1 | 0 | 154.3 | 0 | 0 | 0 | 126.3 | 0 | 0 | 0 | 120.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | -37.278 | -37.081 | -41.023 | -62.019 | -26.737 | 0 | -2.492 | 0 | 0 | -98.729 | -9.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1.722 | 12,639.254 | -94.104 | 15,592.6 | -33.434 | 0.132 | -338.061 | -9.698 | 35.062 | -99.722 | -2.545 | -2.499 | 6.4 | 7.965 | 11.49 | -2.654 | 59.38 | 85.263 | 131.041 | -66.955 | 12.654 | 11.883 | 21.461 | 15.557 | 7.86 | 7.741 | 21.328 | 17.063 | 24.643 | 26.339 | 35.636 | 16.34 | 18.807 | 15.447 | 37.473 | 12.705 | 19.425 | 20.99 | 41.151 | 22.629 | 36.382 | 37.032 | 40.068 | 30.036 | 34.324 | 44.548 | 88.134 | 83.238 | 88.372 | 80.981 | 97.941 | 90.51 | 108.091 | 100.787 | 118.169 | 116.51 | 213.033 | 223.582 | 216.346 | 222.114 | 244.635 | 219.171 | 248.495 | 215.862 | 228.093 | 236.537 | 281.866 | 257.742 | 252.563 | 259.224 | 275.433 | 254.484 | 261.952 | 261.123 | 261.206 | 258.184 | 267.262 | 274.465 | 266.495 | 222.907 | 243.103 | 138.82 | 119.555 | 103.113 | -117.459 | -44.703 | 181.282 | 68.301 | 8,259.214 | 8,185.663 | 8,401.398 | 8,650.346 | 9,690.998 | 10,527.66 | 11,430.101 | 11,804.059 | 11,243.801 | 11,588.19 | 11,726.824 | 11,976.4 | 12,106.5 | 12,279.4 | 12,591.3 | 12,832.5 | 12,412.2 | 12,493 | 12,603.2 | 12,902 | 12,413.1 | 11,850.2 | 11,788.5 | 11,648.2 | 11,194.6 | 11,012.8 | 10,193 | 10,562.6 | 10,022 | 9,970.6 | 9,694.6 | 10,114.2 | 10,155.8 | 10,326.4 | 10,722.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 92.078 | 12,639.744 | 37.081 | 15,743.915 | 33.434 | 97.9 | 338.061 | 9.698 | 116.172 | 2.545 | 2.545 | 2.499 | 114.267 | 117.224 | 121.419 | 2.463 | 115.993 | 143.038 | 213.973 | 16.085 | 129.353 | 131.82 | 141.165 | 24.009 | 16.178 | 15.466 | 29.557 | 24.009 | 31.36 | 31.444 | 42.046 | 21.674 | 24.922 | 20.979 | 43.542 | 17.737 | 25.294 | 26.244 | 46.987 | 27.777 | 42.468 | 42.131 | 46.186 | 34.907 | 40.364 | 48.947 | 93.906 | 88.014 | 94.369 | 86.095 | 104.259 | 95.84 | 121.242 | 113.044 | 131.674 | 127.717 | 226.625 | 235.66 | 231.429 | 236.04 | 261.575 | 236.936 | 268.505 | 234.599 | 251.416 | 260.305 | 309.914 | 288.645 | 281.838 | 293.16 | 296.788 | 288.26 | 291.901 | 286.246 | 275.113 | 278.541 | 285.215 | 292.976 | 282.54 | 244.928 | 261.204 | 237.044 | 240.134 | 219.791 | 1.301 | 1.476 | 324.931 | 230.233 | 8,315 | 8,289 | 8,515 | 8,915 | 9,895 | 10,830 | 11,773 | 12,088 | 11,690 | 12,183 | 12,218 | 12,500 | 12,502 | 12,682 | 13,045 | 13,245 | 12,846 | 12,926 | 12,930 | 13,172 | 12,964 | 12,385 | 12,227 | 12,011 | 11,759 | 11,583 | 10,716 | 11,089 | 10,558 | 10,675 | 10,333 | 10,758 | 10,838 | 11,092 | 11,456 | 634.6 | 662.5 | 467.1 | 335.7 | 323.2 | 346.4 | 310.7 | 409.4 | 387.6 | 277.8 | 304.7 | 225.4 | 958 | 613.9 | 521.3 | 475 | 594.5 | 443.2 | 462.6 | 432.4 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 558.297 | 650 | 654.267 | 550 | 655.67 | 1,858.011 | 610.015 | 510.82 | 113.024 | 110.065 | 111.641 | 113.601 | 114.866 | 115.817 | 166.279 | 167.893 | 164.371 | 165.265 | 166.725 | 193.775 | 218.849 | 221.088 | 221.854 | 135.643 | 185.662 | 235.681 | 235.699 | 260.716 | 267.887 | 267.904 | 267.921 | 267.938 | 267.954 | 267.97 | 220.771 | 245.786 | 270.801 | 170.816 | 173.898 | 173.912 | 173.926 | 173.671 | 174.695 | 174.706 | 174.717 | 174.727 | 177.427 | 128.055 | 28.065 | 28.075 | 30.687 | 30.696 | 30.705 | 30.714 | 32.643 | 32.652 | 40.292 | 40.3 | 90.309 | 90.317 | 91.424 | 91.432 | 59.003 | 203.285 | 204.616 | 205.351 | 239.389 | 208.946 | 235.35 | 260.329 | 260.308 | 233.863 | 265.268 | 242.749 | 242.73 | 242.703 | 242.692 | 242.674 | 242.656 | 252.638 | 252.619 | 217.6 | 217.581 | 227.563 | 227.544 | 318.535 | 270.77 | 275.004 | 393.795 | 454.341 | 464.232 | 469.735 | 678.408 | 830.852 | 882.733 | 997.152 | 999.736 | 902.174 | 805.726 | 727.7 | 794.8 | 654.8 | 675.6 | 585.6 | 624.6 | 665.1 | 684.8 | 705.8 | 766.5 | 701.6 | 698.4 | 932.1 | 957.4 | 1,057.2 | 1,142.1 | 1,063.4 | 897.8 | 877.6 | 862.4 | 861.6 | 745.7 | 595.9 | 469.5 | 357.9 | 253.5 | 248.5 | 93.8 | 84.1 | 83.8 | 106.5 | 82.9 | 75.5 | 75.6 | 75.8 | 116.7 | 117.1 | 129.5 | 46.4 | 46.4 | 47.6 | 58 | 58.1 | 37.1 |
| Uitgestelde opbrengsten niet-vlottend
| -560.019 | 15,092.995 | -7.378 | 11,300.444 | 648.705 | -0.132 | -11.039 | -7.104 | -13.527 | -10.607 | -17.265 | -11.901 | -9.815 | -11.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.722 | 5.289 | 7.378 | 7.636 | 6.965 | 0.132 | 11.039 | 7.104 | 13.527 | 10.607 | 17.265 | 11.901 | 9.815 | 11.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 22,041.622 | -6,700.109 | 21,293.535 | -5,282.941 | -655.67 | 21,633.746 | -271.954 | -501.122 | 21,622.46 | -107.52 | -109.096 | -111.102 | 21,139.141 | 20,855.611 | 20,299.352 | 19,058.788 | 18,467.386 | 18,109.557 | 16,833.606 | 16,598.804 | 16,032.448 | 16,049.989 | 15,813.704 | 15,697.532 | 15,536.567 | 15,625.298 | 15,629.581 | 15,572.459 | 15,741.162 | 15,468.187 | 15,161.111 | 15,041.218 | 14,557.908 | 14,414.733 | 14,251.629 | 14,075.233 | 13,769.674 | 13,968.044 | 13,843.043 | 13,530.433 | 13,236.359 | 13,577.902 | 13,013.333 | 12,862.691 | 12,641.104 | 12,523.376 | 12,228.23 | 12,490.638 | 12,235.429 | 12,797.631 | 12,628.566 | 12,717.188 | 12,135.036 | 12,013.996 | 11,801.762 | 11,955.285 | 11,410.125 | 11,566.874 | 11,174.56 | 11,192.497 | 10,952.227 | 11,020.442 | 10,286.685 | 9,534.887 | 9,098.995 | 9,137.935 | 9,506.751 | 9,225.096 | 9,300.71 | 9,460.273 | 9,223.83 | 9,330.272 | 9,130.574 | 9,129.467 | 9,329.128 | 8,972.442 | 8,861.017 | 8,811.871 | 8,666.178 | 8,453.791 | 8,324.279 | 8,534.687 | 8,769.959 | 8,221.161 | -222.062 | -313.061 | 7,862.502 | 7,995.422 | -106.795 | -110.341 | -0.232 | 0.265 | -0.408 | -300.852 | -316.733 | -373.152 | 0.264 | -0.174 | 0.274 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | -0.1 | 0.2 | 0.2 | -0.5 | 0.4 | -0.4 | -0.1 | -0.4 | -0.2 | -0.1 | -0.4 | 0.2 | 0.4 | -0.4 | 0.4 | 0.3 | 0.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 22,041.622 | 9,048.175 | 21,947.802 | 6,575.139 | 655.67 | 23,491.757 | 338.061 | 9.698 | 21,735.484 | 2.545 | 2.545 | 2.499 | 21,254.007 | 20,971.428 | 20,465.631 | 19,226.681 | 18,631.757 | 18,274.822 | 17,000.331 | 16,792.579 | 16,251.297 | 16,271.077 | 16,035.558 | 15,833.175 | 15,722.229 | 15,860.979 | 15,865.28 | 15,833.175 | 16,009.049 | 15,736.091 | 15,429.032 | 15,309.156 | 14,825.862 | 14,682.703 | 14,472.4 | 14,321.019 | 14,040.475 | 14,138.86 | 14,016.941 | 13,704.345 | 13,410.285 | 13,751.573 | 13,188.028 | 13,037.397 | 12,815.821 | 12,698.103 | 12,405.657 | 12,618.693 | 12,263.494 | 12,825.706 | 12,659.253 | 12,747.884 | 12,165.741 | 12,044.71 | 11,834.405 | 11,987.937 | 11,450.417 | 11,607.174 | 11,264.869 | 11,282.814 | 11,043.651 | 11,111.874 | 10,345.688 | 9,738.172 | 9,303.611 | 9,343.286 | 9,746.14 | 9,434.042 | 9,536.06 | 9,720.602 | 9,484.138 | 9,564.135 | 9,395.842 | 9,372.216 | 9,571.858 | 9,215.145 | 9,103.709 | 9,054.545 | 8,908.834 | 8,706.429 | 8,576.898 | 8,752.287 | 8,987.54 | 8,448.724 | 5.482 | 5.474 | 8,133.272 | 8,270.426 | 287 | 344 | 464 | 470 | 678 | 530 | 566 | 624 | 1,000 | 902 | 806 | 728 | 795 | 655 | 676 | 586 | 625 | 665 | 685 | 706 | 766 | 702 | 698 | 932 | 957 | 1,057 | 1,142 | 1,063 | 898 | 878 | 862 | 862 | 746 | 596 | 469 | 357.9 | 253.5 | 248.5 | 93.8 | 84.1 | 83.8 | 106.5 | 82.9 | 75.5 | 75.6 | 75.8 | 116.7 | 117.1 | 129.5 | 46.4 | 46.4 | 47.6 | 58 | 58.1 | 37.1 |
| Totaal passiva
| 22,133.7 | 21,687.919 | 21,984.883 | 22,319.054 | 22,185.945 | 23,589.657 | 22,577.547 | 22,289.882 | 21,851.656 | 21,883.953 | 21,551.432 | 21,173.33 | 21,368.274 | 21,088.652 | 20,587.05 | 19,229.144 | 18,747.75 | 18,417.86 | 17,214.304 | 16,808.664 | 16,380.65 | 16,402.897 | 16,176.723 | 15,875.774 | 15,738.407 | 15,876.445 | 15,894.837 | 15,857.184 | 16,040.409 | 15,767.535 | 15,471.078 | 15,330.83 | 14,850.784 | 14,703.682 | 14,515.942 | 14,338.756 | 14,065.769 | 14,165.104 | 14,063.928 | 13,732.122 | 13,452.753 | 13,793.704 | 13,234.214 | 13,072.304 | 12,856.185 | 12,747.05 | 12,499.563 | 12,706.707 | 12,357.863 | 12,911.801 | 12,763.512 | 12,843.724 | 12,286.983 | 12,157.754 | 11,966.079 | 12,115.654 | 11,677.042 | 11,842.834 | 11,496.298 | 11,518.854 | 11,305.226 | 11,348.81 | 10,614.193 | 9,972.771 | 9,555.027 | 9,603.591 | 10,056.054 | 9,722.687 | 9,817.898 | 10,013.762 | 9,780.926 | 9,852.395 | 9,687.743 | 9,658.462 | 9,846.971 | 9,493.686 | 9,388.924 | 9,347.521 | 9,191.374 | 8,951.357 | 8,838.102 | 8,989.331 | 9,227.674 | 8,668.515 | 8,546.995 | 8,637.924 | 8,458.203 | 8,500.659 | 8,601.337 | 8,632.276 | 8,978.866 | 9,380.785 | 10,568.737 | 11,355.766 | 12,334.438 | 12,707.924 | 12,685.638 | 13,080.876 | 13,020.21 | 13,223.6 | 13,292.3 | 13,332.9 | 13,715.9 | 13,823.6 | 13,463.9 | 13,583.7 | 13,608.7 | 13,872.5 | 13,724.2 | 13,079 | 12,917.9 | 12,933.8 | 12,706.4 | 12,623.2 | 11,858.4 | 12,152.4 | 11,455.7 | 11,552.8 | 11,195.4 | 11,619.6 | 11,584.4 | 11,687.9 | 11,924.6 | 11,524 | 11,631 | 11,860.7 | 11,816.7 | 11,884.8 | 10,895.3 | 10,997.6 | 10,990.9 | 10,685.3 | 10,307.7 | 10,319.3 | 10,235.8 | 10,068.2 | 9,721.4 | 8,452.8 | 8,070.6 | 7,834.4 | 7,092.8 | 6,669.7 | 6,144.3 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 180 | 345 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.543 | 52.466 | 71.112 | 68.038 | 61.7 | 47.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.585 | 0.585 | 0.584 | 0.583 | 0.583 | 0.583 | 0.583 | 0.582 | 0.582 | 0.582 | 0.582 | 0.581 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.579 | 0.579 | 0.579 | 0.579 | 0.578 | 0.577 | 0.577 | 0.577 | 0.577 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.575 | 0.575 | 0.575 | 0.575 | 0.574 | 0.573 | 0.573 | 0.573 | 0.572 | 0.572 | 0.572 | 0.572 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.569 | 0.569 | 0.569 | 0.569 | 0.568 | 0.568 | 0.568 | 0.568 | 0.567 | 0.567 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.565 | 0.815 | 0.815 | 0.815 | 0.813 | 0.813 | 0.813 | 0.807 | 0.807 | 0.807 | 0.807 | 0.807 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.806 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 2,127.585 | 2,119.14 | 2,114.729 | 2,107.569 | 2,108.702 | 2,091.289 | 2,074.428 | 2,055.912 | 2,024.641 | 2,002.005 | 1,974.79 | 1,950.375 | 1,916.861 | 1,884.431 | 1,844.057 | 1,811.979 | 1,797.763 | 1,786.351 | 1,773.607 | 1,761.415 | 1,730.437 | 1,704.993 | 1,674.264 | 1,641.314 | 1,612.998 | 1,581.168 | 1,551.9 | 1,512.218 | 1,491.83 | 1,468.328 | 1,444.495 | 1,415.44 | 1,393.231 | 1,370.308 | 1,347.374 | 1,316.26 | 1,293.416 | 1,278.672 | 1,257.341 | 1,234.801 | 1,213.339 | 1,191.512 | 1,170.068 | 1,151.754 | 1,132.996 | 1,115.594 | 1,098.674 | 1,084.477 | 1,065.245 | 1,044.588 | 1,024.736 | 1,003.938 | 986.202 | 964.42 | 951.817 | 932.629 | 914.901 | 895.565 | 874.305 | 843.521 | 825.709 | 811.121 | 802.195 | 787.924 | 770.373 | 745.244 | 720.54 | 688.638 | 671.451 | 645.149 | 620.034 | 630.66 | 605.976 | 581.406 | 565.702 | 546.591 | 1,366.058 | 1,339.119 | 1,310.07 | 1,282.425 | 1,277.615 | 1,251.689 | 1,222.602 | 1,199.077 | 1,177.459 | 1,151.623 | 1,133.642 | 1,115.91 | 1,100.016 | 1,082.421 | 1,065.706 | 1,055.424 | 1,044.039 | 1,028.036 | 1,015.867 | 996.791 | 979.007 | 959.041 | 967.308 | 942.2 | 919.7 | 912.7 | 888.4 | 867.9 | 846.5 | 824.8 | 834.7 | 813.7 | 873.1 | 850.9 | 827.1 | 803.5 | 781.2 | 762.1 | 738.9 | 717.8 | 697.3 | 675.7 | 658.5 | 641.2 | 634.9 | 614 | 590.8 | 595.8 | 570 | 549.6 | 525.6 | 501.7 | 477.5 | 454.8 | 431.8 | 409.5 | 387.7 | 385.9 | 366.4 | 347.5 | 329.7 | 312.2 | 296.1 | 342.8 | 327.6 | 312.3 | 297.7 |
| Overige gereserveerde algehele resultaten
| -335.36 | -374.361 | -383.581 | -396.688 | -441.611 | -423.431 | -405.298 | -434.658 | -447.694 | -368.448 | -246.153 | -66.382 | -48.568 | -41.468 | -41.787 | 7.822 | 14.399 | 18.925 | 10.821 | -31.112 | -21.774 | -27.424 | -43.878 | -51.043 | -59.238 | -53.855 | -51.097 | -34.715 | -25.023 | -25.613 | -28.866 | -33.906 | -14.812 | -9.424 | -14.722 | -23.557 | -21.292 | -28.562 | -21.172 | -26.686 | -16.063 | -16.623 | -25.396 | -31.823 | -33.51 | -26.726 | 19.645 | 29.208 | 42.424 | 32.502 | 28.962 | 35.263 | 46.754 | 27.778 | 7.936 | 26.965 | 66.953 | 61.22 | 18.063 | 6.925 | 37.307 | -1.87 | -1.319 | -28.888 | -18.643 | -15.813 | 5.553 | -5.091 | -28.359 | -45.705 | -27.356 | -39.084 | -49.422 | -76.204 | -65.668 | -58.898 | -40.671 | -25.637 | -41.614 | -21.35 | -15.188 | -36.649 | -3.305 | -14.02 | -10.265 | 4.244 | 8.347 | 21.894 | 25.75 | 25.749 | 15.456 | 15.124 | 9.9 | 7.995 | 21.835 | -25.079 | -56.62 | -75.462 | -72.307 | -66.1 | -52.5 | -39.2 | -23.5 | -22.5 | -21.8 | -26 | 0 | -24.8 | -6.5 | -7.8 | -19.2 | -3.7 | -12.8 | -15.8 | 3.5 | 13.9 | 11.6 | 12.4 | -1 | -18.1 | -11.1 | -15.8 | -5 | 0.5 | -1.6 | 0 | -2.3 | 0 | -1 | -2 | 0 | -1.7 | -2.8 | -3.4 | -2.9 | -3.9 | -3.9 | -4.9 | -4.7 | -3.8 | -2.7 | -3.7 | -3.3 |
| Overige totale aandeelhoudersvermogen
| -307.336 | -477.515 | -475.755 | -477.222 | -483.834 | -490.162 | -495.283 | -484.841 | -475.145 | -465.393 | -460.334 | -452.963 | -451.764 | -440.012 | -442.629 | -445.874 | -451.003 | -453.774 | -457.078 | -444.05 | -417.752 | -392.2 | -361.274 | -322.648 | -301.01 | -280.173 | -260.187 | -246.211 | -239.49 | -229.534 | -223.068 | -220.573 | -215.136 | -204.241 | -194.475 | -177.018 | -174.345 | -167.746 | -161.493 | -153.603 | -140.436 | -124.661 | -116.341 | -108.527 | -107.372 | -103.072 | -92.787 | -92.591 | -83.678 | -73.836 | -58.372 | -37.105 | -15.752 | 10.681 | 35.902 | 50.969 | 57.137 | 55.656 | 46.434 | 44.958 | 39.214 | 36.065 | 32.49 | 31.1 | 27.722 | 37.559 | 40.086 | 66.141 | 88.038 | 108.796 | 117.787 | 127.278 | 126.352 | 160.96 | 180.478 | 205.094 | -629.891 | -602.128 | -552.615 | -447.054 | -506.533 | -516.415 | -434.336 | -392.732 | -344.241 | -243.664 | -190.789 | -122.851 | -25.866 | 82.096 | 183.939 | 175.658 | 316.31 | 358.894 | 333.434 | 308.295 | 274.41 | 253.902 | 262.062 | 273.7 | 292.6 | 340.7 | 342.7 | 340.2 | 342.3 | 341.7 | 308.6 | 328.3 | 274.6 | 239.1 | 253.5 | 266.3 | 296.3 | 303.6 | 304.3 | 322.7 | 332 | 332.8 | 344.9 | 343.7 | 353.8 | 361.2 | 367.5 | 341.8 | 341.1 | 336 | 334.6 | 326.6 | 326.6 | 324.3 | 319 | 316.2 | 313.6 | 292.3 | 288.2 | 286.7 | 286.3 | 212.1 | 210.2 | 143.7 | 140.9 | 125.7 | 122.9 |
| Totaal eigen vermogen van aandeelhouders
| 1,665.474 | 1,612.849 | 1,435.977 | 1,414.242 | 1,363.84 | 1,358.279 | 1,354.43 | 1,316.995 | 1,282.384 | 1,348.746 | 1,448.885 | 1,611.611 | 1,597.109 | 1,583.531 | 1,360.221 | 1,374.507 | 1,361.739 | 1,352.082 | 1,327.929 | 1,286.832 | 1,291.49 | 1,285.948 | 1,269.69 | 1,268.2 | 1,253.327 | 1,247.717 | 1,241.193 | 1,231.868 | 1,227.893 | 1,213.757 | 1,193.137 | 1,161.537 | 1,163.859 | 1,157.219 | 1,138.753 | 1,116.26 | 1,098.354 | 1,082.939 | 1,075.251 | 1,055.086 | 1,057.413 | 1,050.801 | 1,028.904 | 1,011.976 | 992.686 | 986.368 | 1,026.104 | 1,021.665 | 1,024.562 | 1,003.825 | 995.897 | 1,002.667 | 1,017.775 | 1,003.45 | 996.225 | 1,011.133 | 1,039.561 | 1,013.011 | 939.372 | 895.973 | 902.799 | 845.885 | 833.935 | 790.704 | 780.02 | 767.558 | 766.747 | 750.255 | 731.697 | 708.806 | 711.031 | 719.42 | 683.472 | 666.728 | 681.078 | 693.352 | 696.311 | 712.169 | 716.656 | 814.834 | 756.707 | 699.438 | 785.768 | 793.132 | 823.76 | 913.01 | 952.007 | 1,015.759 | 1,100.706 | 1,191.072 | 1,265.907 | 1,247.012 | 1,371.055 | 1,395.731 | 1,371.942 | 1,301.356 | 1,250.069 | 1,209.399 | 1,225.907 | 1,212.3 | 1,208.5 | 1,214.2 | 1,207.6 | 1,185.6 | 1,167 | 1,140.5 | 1,143.3 | 1,117.2 | 1,141.2 | 1,082.2 | 1,061.4 | 1,066.1 | 1,064.7 | 1,049.9 | 1,046.7 | 1,054.4 | 1,040.9 | 1,020.9 | 1,002.4 | 966.8 | 977.6 | 959.4 | 953.3 | 938.1 | 909.5 | 885.6 | 857.9 | 828.3 | 803.1 | 777.1 | 750.8 | 724 | 698.5 | 674.8 | 651.7 | 630.3 | 612.1 | 519.4 | 501.6 | 482.7 | 465.8 | 434.3 | 417.3 |
| Totaal eigen vermogen
| 1,665.474 | 1,612.849 | 1,435.977 | 1,414.242 | 1,363.84 | 1,358.279 | 1,354.43 | 1,316.995 | 1,282.384 | 1,348.746 | 1,448.885 | 1,611.611 | 1,597.109 | 1,583.531 | 1,360.221 | 1,374.507 | 1,361.739 | 1,352.082 | 1,327.929 | 1,286.832 | 1,291.49 | 1,285.948 | 1,269.69 | 1,268.2 | 1,253.327 | 1,247.717 | 1,241.193 | 1,231.868 | 1,227.893 | 1,213.757 | 1,193.137 | 1,161.537 | 1,163.859 | 1,157.219 | 1,138.753 | 1,116.26 | 1,098.354 | 1,082.939 | 1,075.251 | 1,055.086 | 1,057.413 | 1,050.801 | 1,028.904 | 1,011.976 | 992.686 | 986.368 | 1,026.104 | 1,021.665 | 1,024.562 | 1,003.825 | 995.897 | 1,002.667 | 1,017.775 | 1,003.45 | 996.225 | 1,011.133 | 1,039.561 | 1,013.011 | 939.372 | 895.973 | 902.799 | 845.885 | 833.935 | 790.704 | 780.02 | 767.558 | 766.747 | 750.255 | 731.697 | 708.806 | 711.031 | 719.42 | 683.472 | 666.728 | 681.078 | 693.352 | 696.311 | 712.169 | 716.656 | 814.834 | 756.707 | 699.438 | 785.768 | 793.132 | 823.76 | 913.01 | 952.007 | 1,015.759 | 1,100.706 | 1,191.072 | 1,265.907 | 1,247.012 | 1,375.436 | 1,399.745 | 1,376.237 | 1,305.892 | 1,254.223 | 1,213.749 | 1,230.176 | 1,216.7 | 1,213.1 | 1,218.6 | 1,212.4 | 1,193 | 1,174.7 | 1,147.4 | 1,149.1 | 1,123 | 1,147 | 1,089.7 | 1,068.9 | 1,075.4 | 1,074.1 | 1,067 | 1,046.7 | 1,054.4 | 1,040.9 | 1,020.9 | 1,002.4 | 966.8 | 977.6 | 959.4 | 953.3 | 938.1 | 909.5 | 885.6 | 857.9 | 828.3 | 803.1 | 777.1 | 750.8 | 724 | 698.5 | 674.8 | 651.7 | 630.3 | 612.1 | 519.4 | 501.6 | 482.7 | 465.8 | 434.3 | 417.3 |
| Totaal passiva en aandeelhoudersvermogen
| 23,799.174 | 23,300.768 | 23,420.86 | 23,733.296 | 23,549.785 | 24,947.936 | 23,931.977 | 23,606.877 | 23,134.04 | 23,232.699 | 23,000.317 | 22,784.941 | 22,965.383 | 22,672.183 | 21,947.271 | 20,603.651 | 20,109.489 | 19,769.942 | 18,542.233 | 18,095.496 | 17,672.14 | 17,688.845 | 17,446.413 | 17,143.974 | 16,991.734 | 17,124.162 | 17,136.03 | 17,089.052 | 17,268.302 | 16,981.292 | 16,664.215 | 16,492.367 | 16,014.643 | 15,860.901 | 15,654.695 | 15,455.016 | 15,164.123 | 15,248.043 | 15,139.179 | 14,787.208 | 14,510.166 | 14,844.505 | 14,263.118 | 14,084.28 | 13,848.871 | 13,733.418 | 13,525.667 | 13,728.372 | 13,382.425 | 13,915.626 | 13,759.409 | 13,846.391 | 13,304.758 | 13,161.204 | 12,962.304 | 13,126.787 | 12,716.603 | 12,855.845 | 12,435.67 | 12,414.827 | 12,208.025 | 12,194.695 | 11,448.128 | 10,763.475 | 10,335.047 | 10,371.149 | 10,822.801 | 10,472.942 | 10,549.595 | 10,722.568 | 10,491.957 | 10,571.815 | 10,371.215 | 10,325.19 | 10,528.049 | 10,187.038 | 10,085.235 | 10,059.69 | 9,908.03 | 9,766.191 | 9,594.809 | 9,688.769 | 10,013.442 | 9,461.647 | 9,370.755 | 9,550.934 | 9,410.21 | 9,516.418 | 9,702.043 | 9,823.348 | 10,244.773 | 10,627.797 | 11,944.173 | 12,755.511 | 13,710.675 | 14,013.816 | 13,939.861 | 14,294.625 | 14,250.386 | 14,440.3 | 14,505.4 | 14,551.5 | 14,928.3 | 15,016.6 | 14,638.6 | 14,731.1 | 14,757.8 | 14,995.5 | 14,871.2 | 14,168.7 | 13,986.8 | 14,009.2 | 13,780.5 | 13,690.2 | 12,905.1 | 13,206.8 | 12,496.6 | 12,573.7 | 12,197.8 | 12,586.4 | 12,562 | 12,647.3 | 12,877.9 | 12,462.1 | 12,540.5 | 12,746.3 | 12,674.6 | 12,713.1 | 11,698.4 | 11,774.7 | 11,741.7 | 11,409.3 | 11,006.2 | 10,994.1 | 10,887.5 | 10,698.5 | 10,333.5 | 8,972.2 | 8,572.2 | 8,317.1 | 7,558.6 | 7,104 | 6,561.6 |