PT Bintang Oto Global Tbk
IDX:BOGA.JK
845 (IDR) • At close August 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 359,254.434 | 385,113.653 | 435,714.633 | 393,169.854 | 391,776.597 | 399,494.584 | 414,666.371 | 378,950.064 | 410,482.238 | 442,869.625 | 455,119.481 | 436,848.167 | 239,097.311 | 68,632.243 | 73,883.551 | 50,065.066 | 54,991.289 | 26,074.816 | 40,430.532 | 35,184.866 | 21,140.779 | 7,235.783 | 28,908.575 | 15,993.183 | 13,025.847 | 15,097.946 | 15,519.356 | 4,275.567 | 7,391.817 | 3,322.766 | 186,934.528 | 9,387 | -16,644.936 | 16,644.936 | 16,644.936 | -2,146 |
Kortetermijnbeleggingen
| 0 | 0 | 200,000 | 0 | 0 | 0 | 200,000 | 20,312.828 | 200,000 | 200,000 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,289.872 | 0 | 0 | 4,292 |
Liquide middelen en kortetermijnbeleggingen
| 359,254.434 | 385,113.653 | 435,714.633 | 393,169.854 | 391,776.597 | 399,494.584 | 414,666.371 | 399,262.893 | 410,482.238 | 442,869.625 | 455,119.481 | 436,848.167 | 239,097.311 | 68,632.243 | 73,883.551 | 50,065.066 | 54,991.289 | 26,074.816 | 40,430.532 | 35,184.866 | 21,140.779 | 7,235.783 | 28,908.575 | 15,993.183 | 13,025.847 | 15,097.946 | 15,519.356 | 4,275.567 | 7,391.817 | 3,322.766 | 186,934.528 | 9,387 | 16,644.936 | 16,644.936 | 16,644.936 | 2,146 |
Nettovorderingen
| 14,661.57 | 20,493.207 | 26,252.292 | 28,770.675 | 95,153.472 | 83,525.08 | 58,665.634 | 42,242 | 35,817 | 28,555.017 | 38,433.127 | 46,785.309 | 27,908.776 | 43,363.078 | 42,130.268 | 37,667.833 | 36,184.451 | 33,353.476 | 42,419.559 | 29,163.988 | 30,083.739 | 32,115.635 | 32,665.294 | 22,416.601 | 25,218.221 | 21,044.065 | 18,786.783 | 1,515.525 | 4,899.396 | 2,327.799 | 8,486.761 | 1,266 | 0 | 4,296.128 | 4,296.128 | 0 |
Voorraad
| 91,789.456 | 97,779.765 | 81,416.027 | 175,222.991 | 179,065.506 | 202,224.514 | 155,135.238 | 129,490.839 | 96,398.818 | 82,646.279 | 30,227.885 | 31,874.576 | 31,106.888 | 47,056.082 | 35,720.471 | 40,900.704 | 64,612.937 | 105,166.831 | 62,917.223 | 68,034.334 | 65,314.489 | 94,726.582 | 92,538.207 | 105,144.272 | 93,580.696 | 89,232.953 | 85,290.71 | 54,439.393 | 67,209.288 | 48,327.177 | 34,796.603 | 49,451 | 0 | 28,839.314 | 28,839.314 | 0 |
Overige vlottende activa
| 2,460.307 | 8,904.146 | 272.154 | 8,550.742 | 9,587.631 | 11,520.75 | 2,708.525 | 12,631.788 | 46,478.103 | 10,553.588 | 6,282.811 | -0.005 | 7,423.936 | 13,237.906 | 8,485.933 | 7,541.381 | 4,844.539 | 6,624.909 | 3,485.369 | 4,715.432 | 4,092.554 | 15,779.344 | 17,196.858 | 20,857 | 18,093.215 | 38,527.72 | 60,914.847 | 148,211.047 | 185,365.366 | 193,434.638 | 9,553.322 | 365 | 0 | 282.321 | 282.321 | 0 |
Totaal vlottende activa
| 468,165.768 | 512,290.771 | 543,655.106 | 605,714.261 | 675,583.206 | 696,764.928 | 631,175.768 | 583,627.519 | 553,359.158 | 564,624.509 | 530,063.304 | 515,508.048 | 305,536.912 | 172,289.309 | 160,220.223 | 136,174.984 | 160,633.217 | 171,220.032 | 149,252.682 | 137,098.621 | 120,631.561 | 149,857.345 | 171,308.934 | 164,411.055 | 149,917.979 | 163,902.684 | 180,511.697 | 208,441.532 | 264,865.866 | 247,412.378 | 239,771.214 | 60,469 | 16,644.936 | 50,062.699 | 50,062.699 | 2,146 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 382,346.344 | 270,269.709 | 272,349.682 | 264,550.344 | 267,889.876 | 270,032.451 | 264,452.761 | 269,040.919 | 279,590.82 | 275,838.253 | 277,717.028 | 268,058.748 | 272,006.209 | 424,557.923 | 425,523.879 | 420,662.165 | 422,181.901 | 425,393.902 | 421,330.602 | 409,947.581 | 410,974.44 | 396,138.914 | 391,265.961 | 385,055.236 | 383,144.59 | 359,142.193 | 339,695.798 | 252,052.227 | 216,274.08 | 197,507.46 | 192,087.04 | 187,267 | 0 | 61,341.76 | 61,341.76 | 0 |
Goodwill
| 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 43.198 | 6,139.388 | 5,923.916 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,346.291 | 9,346.291 | 7,663.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 43.198 | 6,139.388 | 5,923.916 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,233.514 | 9,346.291 | 9,346.291 | 7,663.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -113,081.846 | 0 | 0 | 272,815.621 | 273,799.27 | 270,291.385 | 0 | 278,224.788 | 279,590.82 | -6,160.099 | -5,971.662 | -5,944.279 | -6,489.536 | -157,841.217 | -157,605.166 | -153,921.41 | -155,750.964 | -156,303.238 | -153,224.086 | -155,841.458 | -117,089.163 | -102,315.69 | -100,643.846 | -100,744.883 | -101,191.795 | -100,952.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 50.85 | 50.85 | 0 | 54.984 | 54.984 | 54.984 | 0 | 3.246 | 3.246 | 20.711 | 47.746 | 230.411 | 171.074 | 161.65 | 161.65 | 72.316 | 72.316 | 72.316 | 119.214 | 93.027 | 93.027 | 93.027 | 93.027 | 33.839 | 33.839 | 33.839 | 33.839 | 40.183 | 47.579 | 62.371 | 62.371 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 113,081.846 | 76,247.667 | 0 | -272,815.621 | -273,799.27 | -270,291.385 | 0 | -278,224.788 | -279,590.82 | 6,160.099 | 5,971.662 | 5,944.279 | 6,489.536 | 157,841.217 | 157,605.166 | 153,921.41 | 155,750.964 | 156,303.238 | 153,224.086 | 155,841.458 | 117,089.163 | 102,315.69 | 100,643.846 | 100,744.883 | 101,191.795 | 100,952.483 | 0 | 0 | 0 | 0 | 0 | 569 | -16,644.936 | 56,193.618 | 56,193.618 | -2,146 |
Totaal niet-vlottende activa
| 391,630.708 | 355,801.74 | 281,583.196 | 273,838.842 | 277,178.374 | 279,320.949 | 273,686.274 | 278,277.679 | 279,637.264 | 281,998.352 | 283,688.69 | 277,522.673 | 281,410.797 | 433,953.086 | 434,919.042 | 429,967.994 | 431,487.731 | 434,699.732 | 430,683.329 | 419,274.121 | 420,300.981 | 405,465.454 | 400,592.501 | 394,435.366 | 392,524.72 | 366,839.813 | 339,729.637 | 252,092.41 | 216,321.659 | 197,569.831 | 192,149.411 | 187,836 | -16,644.936 | 117,535.378 | 117,535.378 | -2,146 |
Totaal activa
| 859,796.475 | 868,092.511 | 825,238.301 | 879,553.103 | 952,761.58 | 976,085.878 | 904,862.042 | 861,905.198 | 832,996.423 | 846,622.861 | 813,751.994 | 793,030.72 | 586,947.708 | 606,242.396 | 595,139.265 | 566,142.978 | 592,120.947 | 605,919.764 | 579,936.011 | 556,372.742 | 540,932.542 | 555,322.799 | 571,901.435 | 558,846.422 | 542,442.699 | 530,742.497 | 520,241.334 | 460,533.942 | 481,187.526 | 444,982.21 | 431,920.625 | 248,305 | 0 | 167,598.077 | 167,598.077 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 63,657.766 | 78,965.282 | 46,335.502 | 84,733.33 | 116,154.619 | 108,023.848 | 94,501.935 | 81,620.6 | 55,555.94 | 65,815.672 | 40,879.466 | 32,292.924 | 45,850.064 | 64,418.003 | 56,614.044 | 61,891.013 | 70,089.707 | 93,335.54 | 70,472.515 | 64,387.361 | 57,089.522 | 63,507.869 | 62,775.811 | 80,498.503 | 60,058.116 | 12,328.775 | 34,855.061 | 3,163.758 | 15,757.778 | 7,274.311 | 1,745.409 | 1,291 | 0 | 4,624.473 | 4,624.473 | 0 |
Kortlopende schulden
| 46,412.035 | 48,954.054 | 42,088.445 | 47,128.886 | 260,005.905 | 262,644.451 | 245,799.845 | 245,660.429 | 256,320.679 | 245,347.156 | 238,695.873 | 259,393.071 | 48,277.01 | 41,678.983 | 47,724.109 | 24,829.719 | 30,016.619 | 42,975.739 | 38,102.35 | 27,216.481 | 15,407.523 | 19,639.74 | 45,365.373 | 37,660.982 | 43,091.517 | 45,212.438 | 43,495.759 | 35,637.268 | 44,504.442 | 17,106.791 | 15,794.195 | 25,530 | 0 | 8,146.038 | 8,146.038 | 0 |
Belastingschulden
| 961.593 | 663.305 | 7,901.952 | 6,162.485 | 6,063.864 | 6,467.647 | 7,442.769 | 6,774.978 | 6,489.987 | 9,923.165 | 8,803.799 | 5,676.896 | 1,336.938 | 12,529.792 | 4,397.213 | 7,601.654 | 6,428.539 | 5,771.604 | 5,602.507 | 7,382.586 | 5,225.781 | 4,206.202 | 3,698.897 | 2,563.076 | 5,465.168 | 7,119.842 | 5,111.916 | 2,291.42 | 2,852.28 | 6,146.303 | 7,926.486 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 38,253.149 | 29,206.138 | 28,669.14 | 34,934.906 | 52,723.738 | 87,487.139 | 57,881.226 | 25,730.63 | 28,944.769 | 41,780.468 | 46,755.894 | 36,883.768 | 24,870.497 | 35,732.298 | 29,107.894 | 15,367.766 | 13,106.685 | 11,610.896 | 12,022.37 | 25,376.543 | 30,018.656 | 18,216.98 | 21,077.653 | 8,900.292 | 12,862.177 | 43,745.693 | 16,089.904 | 6,127.81 | 7,188.913 | 13,526.545 | 12,096.486 | 6,143 | 0 | 3,878.905 | 3,878.905 | 0 |
Totaal kortlopende verplichtingen
| 148,322.95 | 157,125.474 | 117,093.087 | 166,797.123 | 428,884.261 | 458,155.438 | 398,183.006 | 353,011.659 | 340,821.387 | 352,943.297 | 326,331.233 | 328,569.764 | 118,997.571 | 141,829.284 | 133,446.047 | 102,088.498 | 113,213.011 | 147,922.174 | 120,597.236 | 116,980.385 | 102,515.701 | 101,364.589 | 129,218.837 | 127,059.778 | 116,011.809 | 101,286.906 | 94,440.724 | 44,928.836 | 67,451.133 | 37,907.647 | 29,636.09 | 32,964 | 0 | 16,649.416 | 16,649.416 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 219,232.58 | 216,366.992 | 217,269.188 | 220,927.297 | 32,421.525 | 28,968.196 | 24,037.278 | 25,354.67 | 14,167.917 | 15,434.583 | 19,760.853 | 15,173.679 | 18,954.009 | 20,787.239 | 22,059.592 | 31,596.651 | 47,640.57 | 28,605.522 | 30,424.058 | 14,553.355 | 15,809.679 | 34,048.471 | 24,018.341 | 20,798.303 | 18,420.202 | 21,075.856 | 19,082.732 | 12,016.103 | 11,188.533 | 7,219.785 | 4,443.489 | 2,751 | 0 | 1,362.94 | 1,362.94 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 560.646 | 560.646 | 2,074.095 | 445.662 | 445.662 | 445.662 | 1,646.545 | 681.846 | 681.846 | 383.729 | 1,291.66 | 645.48 | 635.809 | 674.203 | 586.382 | 182.647 | 182.647 | 182.647 | 33.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,735.428 | 1,735.428 | 1,668.041 | 1,362.076 | 1,362.076 | 1,362.076 | 1,398.491 | 1,359.505 | 1,359.505 | 1,454.629 | 1,537.225 | 2,220.074 | 1,874.39 | 1,892.665 | 1,892.665 | 1,289.709 | 1,289.709 | 1,289.709 | 1,402.729 | 981.758 | 981.758 | 981.758 | 981.758 | 935.498 | 935.498 | 935.498 | 935.498 | 565.386 | 565.386 | 565.386 | 565.386 | 464 | 0 | 17,107.307 | 17,107.307 | 0 |
Totaal niet-vlottende verplichtingen
| 221,528.654 | 218,663.065 | 221,011.324 | 222,735.034 | 34,229.262 | 30,775.933 | 27,082.314 | 27,396.021 | 16,209.268 | 17,272.941 | 22,589.738 | 18,039.233 | 21,464.208 | 23,354.106 | 24,538.639 | 33,069.007 | 49,112.926 | 30,077.877 | 31,860.294 | 15,535.114 | 16,791.438 | 35,030.23 | 25,000.099 | 21,733.801 | 19,355.701 | 22,011.354 | 20,018.23 | 12,581.489 | 11,753.919 | 7,785.17 | 5,008.875 | 3,215 | 0 | 18,470.247 | 18,470.247 | 0 |
Totaal passiva
| 369,851.604 | 375,788.54 | 338,104.411 | 389,532.156 | 463,113.523 | 488,931.371 | 425,265.32 | 380,407.68 | 357,030.654 | 370,216.238 | 348,920.971 | 346,608.997 | 140,461.779 | 165,183.39 | 157,984.686 | 135,157.505 | 162,325.937 | 178,000.051 | 152,457.53 | 132,515.499 | 119,307.138 | 136,394.819 | 154,218.936 | 148,793.579 | 135,367.51 | 123,298.261 | 114,458.954 | 57,510.324 | 79,205.052 | 45,692.818 | 34,644.965 | 36,179 | 0 | 35,119.662 | 35,119.662 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.121 | 0 | 0 | 0 | 63.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,352.621 | 380,337.329 | 380,325.284 | 380,324.764 | 380,324.764 | 380,324.764 | 380,305.353 | 380,297.915 | 380,286.585 | 380,285.575 | 380,018.21 | 380,000 | 380,000 | 200,000 | 0 | 125,000 | 125,000 | 0 |
Ingehouden winsten
| 100,273.512 | 105,662.267 | 100,497.79 | 103,383.677 | 103,016.451 | 103,569.944 | 96,020.893 | 97,547.15 | 92,333.767 | 92,823.696 | 84,168.086 | 65,968.433 | 65,819.595 | 60,573.033 | 56,742.61 | 47,470.768 | 49,315.291 | 47,439.64 | 46,999.246 | 43,400.116 | 41,182.805 | 38,490.922 | 37,247.5 | 29,622.92 | 26,676.753 | 27,052.098 | 25,411.679 | 22,660.518 | 21,913.487 | 19,245.303 | 17,236.432 | 12,094 | 0 | 7,457.756 | 7,457.756 | 0 |
Overige gereserveerde algehele resultaten
| 9,097.429 | 6,064.953 | 6,064.953 | 6,064.953 | 6,064.953 | 3,032.476 | 3,032.476 | 3,416.653 | 3,108.824 | 3,067.044 | 3,185.996 | 2,985.461 | 3,204.483 | 3,032.476 | -72.121 | 0 | -0 | 0 | -63.183 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 132,457.756 | -0 | -0 | 2,608 |
Overige totale aandeelhoudersvermogen
| 35.267 | 35.267 | 35.267 | 35.267 | 35.267 | 35.267 | 35.267 | 35.267 | 35.267 | 35.267 | -2,997.209 | -2,997.209 | -2,997.209 | -2,997.209 | -36.854 | 3,067.744 | 35.267 | 35.267 | 35.267 | 33.738 | 32.534 | 32.476 | 32.476 | 32.476 | 30.535 | 29.791 | 28.659 | 28.558 | 1.821 | 0 | 0 | 0 | 20.659 | 0 | 0 | 30 |
Totaal eigen vermogen van aandeelhouders
| 489,758.83 | 492,115.108 | 486,950.631 | 489,836.518 | 489,469.292 | 486,990.308 | 479,441.258 | 481,351.691 | 475,830.48 | 476,278.629 | 464,709.494 | 446,309.305 | 446,379.489 | 440,960.922 | 437,058.377 | 430,891.133 | 429,703.179 | 427,827.528 | 427,387.135 | 423,771.183 | 421,540.623 | 418,848.162 | 417,604.741 | 409,980.16 | 407,012.641 | 407,379.805 | 405,726.923 | 402,974.65 | 401,933.518 | 399,245.303 | 397,236.432 | 212,094 | 132,478.414 | 132,457.756 | 132,457.756 | 2,638 |
Totaal eigen vermogen
| 489,944.871 | 492,303.972 | 487,133.89 | 490,020.947 | 489,648.058 | 487,154.506 | 479,596.722 | 481,497.518 | 475,965.768 | 476,406.623 | 464,831.023 | 446,421.724 | 446,485.929 | 441,059.006 | 437,154.579 | 430,985.473 | 429,795.01 | 427,919.713 | 427,478.481 | 423,857.242 | 421,625.403 | 418,927.98 | 417,682.499 | 410,052.843 | 407,075.189 | 407,444.236 | 405,782.379 | 403,023.617 | 401,982.474 | 399,289.392 | 397,275.66 | 212,126 | 132,478.414 | 132,478.414 | 132,478.414 | 2,638 |
Totaal passiva en aandeelhoudersvermogen
| 859,796.475 | 868,092.511 | 825,238.301 | 879,553.103 | 952,761.58 | 976,085.878 | 904,862.042 | 861,905.198 | 832,996.423 | 846,622.861 | 813,751.994 | 793,030.72 | 586,947.708 | 606,242.396 | 595,139.265 | 566,142.978 | 592,120.947 | 605,919.764 | 579,936.011 | 556,372.742 | 540,932.542 | 555,322.799 | 571,901.435 | 558,846.422 | 542,442.699 | 530,742.497 | 520,241.334 | 460,533.942 | 481,187.526 | 444,982.21 | 431,920.625 | 248,305 | 132,478.414 | 167,598.077 | 167,598.077 | 2,638 |