PT Bintang Oto Global Tbk

IDX:BOGA.JK

845 (IDR) • At close August 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 359,254.434385,113.653435,714.633393,169.854391,776.597399,494.584414,666.371378,950.064410,482.238442,869.625455,119.481436,848.167239,097.31168,632.24373,883.55150,065.06654,991.28926,074.81640,430.53235,184.86621,140.7797,235.78328,908.57515,993.18313,025.84715,097.94615,519.3564,275.5677,391.8173,322.766186,934.5289,387-16,644.93616,644.93616,644.936-2,146
Kortetermijnbeleggingen 00200,000000200,00020,312.828200,000200,000200,000200,0000000000000000000000033,289.872004,292
Liquide middelen en kortetermijnbeleggingen 359,254.434385,113.653435,714.633393,169.854391,776.597399,494.584414,666.371399,262.893410,482.238442,869.625455,119.481436,848.167239,097.31168,632.24373,883.55150,065.06654,991.28926,074.81640,430.53235,184.86621,140.7797,235.78328,908.57515,993.18313,025.84715,097.94615,519.3564,275.5677,391.8173,322.766186,934.5289,38716,644.93616,644.93616,644.9362,146
Nettovorderingen 14,661.5720,493.20726,252.29228,770.67595,153.47283,525.0858,665.63442,24235,81728,555.01738,433.12746,785.30927,908.77643,363.07842,130.26837,667.83336,184.45133,353.47642,419.55929,163.98830,083.73932,115.63532,665.29422,416.60125,218.22121,044.06518,786.7831,515.5254,899.3962,327.7998,486.7611,26604,296.1284,296.1280
Voorraad 91,789.45697,779.76581,416.027175,222.991179,065.506202,224.514155,135.238129,490.83996,398.81882,646.27930,227.88531,874.57631,106.88847,056.08235,720.47140,900.70464,612.937105,166.83162,917.22368,034.33465,314.48994,726.58292,538.207105,144.27293,580.69689,232.95385,290.7154,439.39367,209.28848,327.17734,796.60349,451028,839.31428,839.3140
Overige vlottende activa 2,460.3078,904.146272.1548,550.7429,587.63111,520.752,708.52512,631.78846,478.10310,553.5886,282.811-0.0057,423.93613,237.9068,485.9337,541.3814,844.5396,624.9093,485.3694,715.4324,092.55415,779.34417,196.85820,85718,093.21538,527.7260,914.847148,211.047185,365.366193,434.6389,553.3223650282.321282.3210
Totaal vlottende activa 468,165.768512,290.771543,655.106605,714.261675,583.206696,764.928631,175.768583,627.519553,359.158564,624.509530,063.304515,508.048305,536.912172,289.309160,220.223136,174.984160,633.217171,220.032149,252.682137,098.621120,631.561149,857.345171,308.934164,411.055149,917.979163,902.684180,511.697208,441.532264,865.866247,412.378239,771.21460,46916,644.93650,062.69950,062.6992,146
Niet-vlottende activa:
Materiële vaste activa, netto 382,346.344270,269.709272,349.682264,550.344267,889.876270,032.451264,452.761269,040.919279,590.82275,838.253277,717.028268,058.748272,006.209424,557.923425,523.879420,662.165422,181.901425,393.902421,330.602409,947.581410,974.44396,138.914391,265.961385,055.236383,144.59359,142.193339,695.798252,052.227216,274.08197,507.46192,087.04187,267061,341.7661,341.760
Goodwill 9,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.51443.1986,139.3885,923.9169,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,346.2919,346.2917,663.7820000000000
Immateriële activa 000000000000000000000000000000000000
Goodwill en immateriële activa 9,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.51443.1986,139.3885,923.9169,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,233.5149,346.2919,346.2917,663.7820000000000
Langetermijnbeleggingen -113,081.84600272,815.621273,799.27270,291.3850278,224.788279,590.82-6,160.099-5,971.662-5,944.279-6,489.536-157,841.217-157,605.166-153,921.41-155,750.964-156,303.238-153,224.086-155,841.458-117,089.163-102,315.69-100,643.846-100,744.883-101,191.795-100,952.4830000000000
Belastingvorderingen 50.8550.85054.98454.98454.98403.2463.24620.71147.746230.411171.074161.65161.6572.31672.31672.316119.21493.02793.02793.02793.02733.83933.83933.83933.83940.18347.57962.37162.37100000
Overige niet-vlottende activa 113,081.84676,247.6670-272,815.621-273,799.27-270,291.3850-278,224.788-279,590.826,160.0995,971.6625,944.2796,489.536157,841.217157,605.166153,921.41155,750.964156,303.238153,224.086155,841.458117,089.163102,315.69100,643.846100,744.883101,191.795100,952.48300000569-16,644.93656,193.61856,193.618-2,146
Totaal niet-vlottende activa 391,630.708355,801.74281,583.196273,838.842277,178.374279,320.949273,686.274278,277.679279,637.264281,998.352283,688.69277,522.673281,410.797433,953.086434,919.042429,967.994431,487.731434,699.732430,683.329419,274.121420,300.981405,465.454400,592.501394,435.366392,524.72366,839.813339,729.637252,092.41216,321.659197,569.831192,149.411187,836-16,644.936117,535.378117,535.378-2,146
Totaal activa 859,796.475868,092.511825,238.301879,553.103952,761.58976,085.878904,862.042861,905.198832,996.423846,622.861813,751.994793,030.72586,947.708606,242.396595,139.265566,142.978592,120.947605,919.764579,936.011556,372.742540,932.542555,322.799571,901.435558,846.422542,442.699530,742.497520,241.334460,533.942481,187.526444,982.21431,920.625248,3050167,598.077167,598.0770
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 63,657.76678,965.28246,335.50284,733.33116,154.619108,023.84894,501.93581,620.655,555.9465,815.67240,879.46632,292.92445,850.06464,418.00356,614.04461,891.01370,089.70793,335.5470,472.51564,387.36157,089.52263,507.86962,775.81180,498.50360,058.11612,328.77534,855.0613,163.75815,757.7787,274.3111,745.4091,29104,624.4734,624.4730
Kortlopende schulden 46,412.03548,954.05442,088.44547,128.886260,005.905262,644.451245,799.845245,660.429256,320.679245,347.156238,695.873259,393.07148,277.0141,678.98347,724.10924,829.71930,016.61942,975.73938,102.3527,216.48115,407.52319,639.7445,365.37337,660.98243,091.51745,212.43843,495.75935,637.26844,504.44217,106.79115,794.19525,53008,146.0388,146.0380
Belastingschulden 961.593663.3057,901.9526,162.4856,063.8646,467.6477,442.7696,774.9786,489.9879,923.1658,803.7995,676.8961,336.93812,529.7924,397.2137,601.6546,428.5395,771.6045,602.5077,382.5865,225.7814,206.2023,698.8972,563.0765,465.1687,119.8425,111.9162,291.422,852.286,146.3037,926.48600000
Uitgestelde opbrengsten 000000000000000000000000000000000000
Overige kortlopende verplichtingen 38,253.14929,206.13828,669.1434,934.90652,723.73887,487.13957,881.22625,730.6328,944.76941,780.46846,755.89436,883.76824,870.49735,732.29829,107.89415,367.76613,106.68511,610.89612,022.3725,376.54330,018.65618,216.9821,077.6538,900.29212,862.17743,745.69316,089.9046,127.817,188.91313,526.54512,096.4866,14303,878.9053,878.9050
Totaal kortlopende verplichtingen 148,322.95157,125.474117,093.087166,797.123428,884.261458,155.438398,183.006353,011.659340,821.387352,943.297326,331.233328,569.764118,997.571141,829.284133,446.047102,088.498113,213.011147,922.174120,597.236116,980.385102,515.701101,364.589129,218.837127,059.778116,011.809101,286.90694,440.72444,928.83667,451.13337,907.64729,636.0932,964016,649.41616,649.4160
Langlopende verplichtingen:
Langetermijnschulden 219,232.58216,366.992217,269.188220,927.29732,421.52528,968.19624,037.27825,354.6714,167.91715,434.58319,760.85315,173.67918,954.00920,787.23922,059.59231,596.65147,640.5728,605.52230,424.05814,553.35515,809.67934,048.47124,018.34120,798.30318,420.20221,075.85619,082.73212,016.10311,188.5337,219.7854,443.4892,75101,362.941,362.940
Uitgestelde opbrengsten niet-vlottend -000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 560.646560.6462,074.095445.662445.662445.6621,646.545681.846681.846383.7291,291.66645.48635.809674.203586.382182.647182.647182.64733.50700000000000000000
Overige niet-vlottende verplichtingen 1,735.4281,735.4281,668.0411,362.0761,362.0761,362.0761,398.4911,359.5051,359.5051,454.6291,537.2252,220.0741,874.391,892.6651,892.6651,289.7091,289.7091,289.7091,402.729981.758981.758981.758981.758935.498935.498935.498935.498565.386565.386565.386565.386464017,107.30717,107.3070
Totaal niet-vlottende verplichtingen 221,528.654218,663.065221,011.324222,735.03434,229.26230,775.93327,082.31427,396.02116,209.26817,272.94122,589.73818,039.23321,464.20823,354.10624,538.63933,069.00749,112.92630,077.87731,860.29415,535.11416,791.43835,030.2325,000.09921,733.80119,355.70122,011.35420,018.2312,581.48911,753.9197,785.175,008.8753,215018,470.24718,470.2470
Totaal passiva 369,851.604375,788.54338,104.411389,532.156463,113.523488,931.371425,265.32380,407.68357,030.654370,216.238348,920.971346,608.997140,461.779165,183.39157,984.686135,157.505162,325.937178,000.051152,457.53132,515.499119,307.138136,394.819154,218.936148,793.579135,367.51123,298.261114,458.95457,510.32479,205.05245,692.81834,644.96536,179035,119.66235,119.6620
Eigen vermogen:
Preferente aandelen 0000000000000072.12100063.18300000000000000000
Gewone aandelen 380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,352.621380,337.329380,325.284380,324.764380,324.764380,324.764380,305.353380,297.915380,286.585380,285.575380,018.21380,000380,000200,0000125,000125,0000
Ingehouden winsten 100,273.512105,662.267100,497.79103,383.677103,016.451103,569.94496,020.89397,547.1592,333.76792,823.69684,168.08665,968.43365,819.59560,573.03356,742.6147,470.76849,315.29147,439.6446,999.24643,400.11641,182.80538,490.92237,247.529,622.9226,676.75327,052.09825,411.67922,660.51821,913.48719,245.30317,236.43212,09407,457.7567,457.7560
Overige gereserveerde algehele resultaten 9,097.4296,064.9536,064.9536,064.9536,064.9533,032.4763,032.4763,416.6533,108.8243,067.0443,185.9962,985.4613,204.4833,032.476-72.1210-00-63.183-00-0-0-0-000000-00132,457.756-0-02,608
Overige totale aandeelhoudersvermogen 35.26735.26735.26735.26735.26735.26735.26735.26735.26735.267-2,997.209-2,997.209-2,997.209-2,997.209-36.8543,067.74435.26735.26735.26733.73832.53432.47632.47632.47630.53529.79128.65928.5581.82100020.6590030
Totaal eigen vermogen van aandeelhouders 489,758.83492,115.108486,950.631489,836.518489,469.292486,990.308479,441.258481,351.691475,830.48476,278.629464,709.494446,309.305446,379.489440,960.922437,058.377430,891.133429,703.179427,827.528427,387.135423,771.183421,540.623418,848.162417,604.741409,980.16407,012.641407,379.805405,726.923402,974.65401,933.518399,245.303397,236.432212,094132,478.414132,457.756132,457.7562,638
Totaal eigen vermogen 489,944.871492,303.972487,133.89490,020.947489,648.058487,154.506479,596.722481,497.518475,965.768476,406.623464,831.023446,421.724446,485.929441,059.006437,154.579430,985.473429,795.01427,919.713427,478.481423,857.242421,625.403418,927.98417,682.499410,052.843407,075.189407,444.236405,782.379403,023.617401,982.474399,289.392397,275.66212,126132,478.414132,478.414132,478.4142,638
Totaal passiva en aandeelhoudersvermogen 859,796.475868,092.511825,238.301879,553.103952,761.58976,085.878904,862.042861,905.198832,996.423846,622.861813,751.994793,030.72586,947.708606,242.396595,139.265566,142.978592,120.947605,919.764579,936.011556,372.742540,932.542555,322.799571,901.435558,846.422542,442.699530,742.497520,241.334460,533.942481,187.526444,982.21431,920.625248,305132,478.414167,598.077167,598.0772,638