Boston Omaha Corporation
NYSE:BOC
14.96 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.806 | 50.497 | 25.312 | 30.957 | 32.277 | 15.902 | 25.493 | 38.527 | 40.024 | 86.605 | 72.509 | 115.759 | 57.133 | 84.312 | 43.544 | 42.271 | 40.392 | 51.607 | 16.029 | 9.623 | 11.656 | 10.157 | 17.105 | 4.818 | 88.167 | 60.171 | 6.838 | 102.81 | 101.718 | 24.163 | 29.565 | 42.376 | 43.231 | 30.695 | 13.189 | 14.255 | 3.684 | 0.003 | 0.001 | 0 | 0.002 | 0.005 | 0.028 | 0.012 | 0.006 | 0.017 | 0.006 | 0.018 |
Kortetermijnbeleggingen
| 44.394 | 52.265 | 74.076 | 62.999 | 79.155 | 77.878 | 48.578 | 59.108 | 70.423 | 88.088 | 162.891 | 136.251 | 291.697 | 203.85 | 108.855 | 147.757 | 136.967 | 66.334 | 137.864 | 134.334 | 102.154 | 102.153 | 93.096 | 103.846 | 155.203 | 116.179 | 84.76 | 2 | 1.686 | 1.158 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 72.2 | 102.762 | 99.388 | 93.956 | 111.431 | 93.78 | 74.071 | 97.635 | 110.447 | 174.693 | 235.4 | 252.01 | 348.83 | 288.162 | 152.399 | 190.027 | 177.359 | 117.941 | 153.893 | 143.957 | 113.81 | 112.311 | 110.202 | 108.663 | 243.369 | 176.35 | 91.598 | 104.81 | 103.404 | 25.321 | 30.72 | 42.376 | 43.231 | 30.695 | 13.189 | 14.255 | 3.684 | 0.003 | 0.001 | 0 | 0.002 | 0.005 | 0.028 | 0.012 | 0.006 | 0.017 | 0.006 | 0.018 |
Nettovorderingen
| 13.581 | 12.446 | 12.327 | 9.212 | 9.15 | 6.571 | 6.027 | 6.5 | 6.637 | 5.22 | 4.501 | 10.303 | 5.605 | 3.609 | 24.328 | 3.651 | 4.387 | 5.126 | 4.647 | 5.858 | 4.983 | 4.548 | 4.498 | 4.45 | 1.983 | 1.331 | 1.096 | 1.258 | 1.446 | 0.781 | 0.783 | 0.47 | 0.376 | 0.346 | 0.277 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.01 | 0.003 | 0 | 0 | 0 |
Voorraad
| 0 | -13.799 | -47.113 | -53.549 | -69.491 | -57.688 | -42.289 | -37.867 | -40.56 | -24.29 | -87.545 | -50.997 | -131.64 | -54.499 | -37.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.995 | -83.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 |
Overige vlottende activa
| 14.873 | 14.653 | 19.673 | 18.892 | 28.936 | 26.66 | 76.152 | 26.754 | 66.436 | 18.778 | 150.809 | 149.969 | 150.112 | 151.281 | 12.08 | 8.642 | 5.242 | 4.086 | 3.624 | 3.846 | 2.342 | 1.839 | 3.862 | 3.919 | 1.605 | 1.276 | 1.147 | 1.446 | 1.127 | 0.968 | 0.821 | 0.605 | 0.471 | 0.074 | 0.07 | 0.057 | 0.007 | 0.009 | 0 | 0.003 | 0.001 | 0.002 | 0.003 | -0 | 0.005 | 0.001 | 0.002 | 0.003 |
Totaal vlottende activa
| 100.654 | 129.86 | 131.388 | 130.32 | 158.28 | 138.425 | 113.961 | 130.889 | 142.809 | 198.691 | 390.71 | 412.282 | 504.548 | 443.052 | 188.808 | 202.321 | 186.988 | 127.152 | 162.164 | 153.661 | 121.136 | 118.697 | 118.562 | 117.032 | 246.957 | 178.958 | 93.842 | 107.514 | 105.978 | 27.07 | 32.325 | 43.451 | 44.077 | 31.116 | 13.536 | 14.538 | 3.691 | 0.003 | 0.001 | 0 | 0.003 | 0.009 | 0.031 | 0.021 | 0.006 | 0.018 | 0.009 | 0.018 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 214.446 | 210.237 | 205.666 | 211.77 | 193.709 | 185.181 | 180.309 | 168.392 | 265.468 | 140.985 | 137.708 | 112.35 | 110.449 | 107.987 | 101.358 | 91.622 | 91.299 | 93.273 | 90.075 | 86.989 | 91.298 | 92.177 | 41.702 | 42.53 | 10.281 | 9.538 | 9.111 | 10.34 | 10.173 | 7.648 | 5.578 | 8.44 | 8.24 | 7.633 | 4.244 | 4.528 | 3.186 | 0.435 | 0 | 0.448 | 0.454 | 0.461 | 0 | 0.474 | 0.48 | 0.487 | 0 | 0.5 |
Goodwill
| 182.38 | 182.38 | 182.38 | 181.466 | 180.991 | 179.464 | 179.464 | 171.446 | 171.714 | 152.091 | 151.337 | 129.358 | 129.577 | 127.065 | 124.446 | 113.416 | 113.686 | 115.307 | 106.273 | 105.758 | 98.686 | 98.686 | 98.686 | 98.48 | 25.006 | 24.692 | 24.692 | 22.606 | 21.998 | 19.316 | 17.215 | 7.918 | 7.633 | 6.548 | 4.379 | 3.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 62.325 | 63.668 | 65.532 | 65.621 | 66.331 | 66.552 | 68.342 | 66.442 | 67.919 | 43.477 | 45.352 | 42.676 | 44.621 | 44.76 | 44.374 | 35.419 | 35.776 | 35.375 | 32.272 | 33.097 | 31.465 | 33.699 | 37.033 | 40.443 | 7.605 | 8.589 | 9.35 | 6.685 | 6.099 | 4.895 | 3.545 | 2.888 | 3.428 | 2.238 | 0.969 | 1.443 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 244.705 | 246.049 | 247.912 | 247.088 | 247.321 | 246.016 | 247.806 | 237.888 | 239.632 | 195.568 | 196.689 | 172.034 | 174.198 | 171.825 | 168.82 | 148.835 | 149.463 | 150.682 | 138.544 | 138.855 | 130.151 | 132.385 | 135.718 | 138.923 | 32.611 | 33.281 | 34.042 | 29.29 | 28.097 | 24.211 | 20.76 | 10.806 | 11.061 | 8.786 | 5.348 | 5.185 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 161.003 | 169.334 | 181.349 | 173.23 | 172.218 | 135.29 | 140.27 | 136.159 | 135.612 | 133.651 | 80.978 | 81.186 | 26.81 | 26.021 | 44.764 | 35.725 | 39.153 | 38.446 | 43.41 | 43.94 | 44.196 | 33.27 | 32.95 | 32.996 | 33.025 | 15.567 | 14.853 | 4.614 | 4.793 | 3.667 | 2.158 | 0.866 | 0.889 | 0.773 | 0.658 | 0.028 | 0.056 | 0.051 | 0.047 | 0.048 | 0.052 | 0.06 | 0.063 | 0.067 | 0.071 | 0.07 | 0.067 | 0.064 |
Belastingvorderingen
| 62.325 | 63.668 | 33.678 | 1.548 | 1.545 | 0 | 23.876 | 0 | 1.067 | 0 | 0.813 | 0.686 | 0.603 | 0.665 | 5.477 | 0.975 | 1.559 | 2.272 | 2.35 | 2.43 | 1.62 | 1.479 | 1.412 | 1.051 | 0 | 0 | 0 | 0.103 | 0.102 | 0.102 | 2.95 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -60.069 | -61.81 | 1.892 | 0.121 | 0.121 | 1.444 | -22.504 | 1.332 | 0.087 | 1.726 | 0.156 | 2.836 | 0.565 | 0.554 | 0.427 | 0.427 | 0.42 | 0.315 | 0.365 | 0.24 | 1.758 | 2.085 | 1.849 | 1.162 | 1.57 | 1.651 | 1.629 | 1.801 | 1.96 | 1.775 | 1.882 | 0.1 | 0 | 0 | 0 | 0.007 | 0.007 | -0.435 | 0 | -0.448 | -0.454 | -0.461 | 0 | -0.474 | -0.48 | -0.487 | -0.067 | -0.5 |
Totaal niet-vlottende activa
| 622.41 | 627.478 | 670.497 | 633.758 | 614.915 | 567.932 | 569.757 | 543.77 | 641.867 | 471.929 | 416.344 | 369.091 | 312.625 | 307.052 | 320.846 | 277.584 | 281.894 | 284.988 | 274.744 | 272.453 | 269.024 | 261.396 | 213.633 | 216.661 | 77.486 | 60.037 | 59.636 | 46.148 | 45.126 | 37.403 | 33.328 | 20.212 | 20.191 | 17.191 | 10.249 | 9.741 | 6.718 | 0.051 | 0.047 | 0.048 | 0.052 | 0.06 | 0.063 | 0.067 | 0.071 | 0.07 | 0.067 | 0.064 |
Totaal activa
| 723.064 | 757.339 | 801.885 | 764.078 | 773.196 | 706.356 | 683.718 | 674.659 | 673.851 | 670.62 | 807.054 | 781.373 | 817.172 | 750.104 | 509.654 | 479.905 | 468.881 | 412.14 | 436.908 | 426.114 | 390.159 | 380.093 | 332.195 | 333.693 | 324.443 | 238.994 | 153.477 | 153.662 | 151.104 | 64.472 | 65.652 | 63.663 | 64.268 | 48.308 | 23.785 | 24.279 | 10.409 | 0.054 | 0.049 | 0.048 | 0.055 | 0.069 | 0.094 | 0.088 | 0.077 | 0.088 | 0.076 | 0.082 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 19.285 | 16.338 | 18.439 | 14.039 | 13.313 | 10.677 | 10.964 | 9.723 | 8.265 | 8.424 | 25.271 | 8.815 | 9.289 | 7.058 | 6.362 | 5.964 | 5.335 | 4.646 | 5.675 | 4.881 | 4.44 | 3.942 | 3.551 | 3.127 | 1.843 | 2.469 | 2.078 | 0.552 | 0.973 | 0.554 | 0.466 | 0.343 | 0.178 | 0.372 | 0.155 | 0.214 | 0.373 | 0.051 | 0 | 0.008 | 0.007 | 0.019 | 0.007 | 0.006 | 0.006 | 0.02 | 0.016 | 0.011 |
Kortlopende schulden
| 6.049 | 5.92 | 5.9 | 5.934 | 5.969 | 6.787 | 6.749 | 6.501 | 6.466 | 6.099 | 6.071 | 5.255 | 5.3 | 5.22 | 5.637 | 5.002 | 4.689 | 4.659 | 4.306 | 3.808 | 3.39 | 3.345 | 2.001 | 2.299 | 0.137 | 0.137 | 0.497 | 0.554 | 0 | 0 | 0 | -0.102 | -0.178 | 0 | 0.1 | 0.203 | 0.235 | 0.534 | 0.494 | 0.491 | 0.491 | 0.481 | 0.471 | 0.471 | 0.451 | 0.431 | 0 | 0.013 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.458 | 11.985 | 12.328 | 11.034 | 11.363 | 10.603 | 9.69 | 9.88 | 8.76 | 7.616 | 7.12 | 6.747 | 6.407 | 5.926 | 5.87 | 6.388 | 7.419 | 9.244 | 9.426 | 9.982 | 7.912 | 6.44 | 5.911 | 4.311 | 2.128 | 1.414 | 1.4 | 1.385 | 1.529 | 1.029 | 1.103 | 0.102 | 0.094 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 |
Overige kortlopende verplichtingen
| 10.176 | 10.163 | 14.72 | 15.223 | 22.03 | 22.351 | 25.576 | 26.331 | 25.186 | 16.885 | 15.564 | 13.659 | 13.455 | 15.028 | 10.778 | 7.2 | 3.983 | 3.224 | 2.274 | 1.988 | 2.469 | 2.159 | 0.974 | 0.896 | 0.862 | 1.011 | 1.056 | 1.433 | 1.544 | 1.555 | 1.639 | 0.102 | 0.178 | 0.032 | 0.004 | 0.014 | 0.005 | 0.004 | 0.021 | 0.01 | 0.009 | 0.002 | 0.017 | 0.012 | 0.009 | 0.007 | 0.391 | 0.378 |
Totaal kortlopende verplichtingen
| 49.967 | 44.405 | 51.386 | 46.229 | 52.674 | 50.417 | 52.979 | 52.435 | 48.677 | 39.024 | 54.026 | 34.477 | 34.452 | 33.231 | 28.647 | 24.554 | 21.427 | 21.773 | 21.681 | 20.658 | 18.211 | 15.885 | 12.436 | 10.633 | 4.97 | 5.031 | 5.031 | 3.924 | 4.046 | 3.138 | 3.207 | 0.444 | 0.272 | 0.403 | 0.29 | 0.432 | 0.613 | 0.588 | 0.516 | 0.515 | 0.507 | 0.502 | 0.494 | 0.489 | 0.466 | 0.458 | 0.407 | 0.389 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 36.1 | 26.31 | 26.523 | 84.031 | 84.777 | 85.3 | 86.236 | 85.168 | 85.338 | 83.88 | 84.542 | 72.152 | 72.187 | 73.227 | 69.357 | 67.442 | 63.295 | 65.999 | 65.755 | 62.951 | 45.469 | 46.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.353 | 0.358 | 0 | 0.368 | 0.373 | 0.378 | 0 | 0.388 | 0.392 | 0.397 | 0 | 0.404 |
Uitgestelde opbrengsten niet-vlottend
| 55.071 | 56.036 | 56.438 | 3.74 | 3.677 | 0 | 0 | 0 | 3.293 | 0 | 8.74 | 8.553 | 7.501 | 8.351 | 2.282 | 2.248 | 2.12 | -47.507 | 2.045 | 1.993 | -29.784 | -32.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.167 | 11.173 | 45.79 | 13.641 | 14.307 | 12.533 | 13.948 | 18.015 | 19.507 | 24.701 | 17.751 | 14.054 | 22.024 | 20.574 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.105 | 0.121 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.358 | 5.324 | 5.296 | 1.524 | 1.546 | 3.938 | 3.905 | 3.695 | 0.346 | 4.762 | 1.4 | 1.667 | 1.669 | 0.116 | 0.116 | 0.121 | 0.033 | 49.592 | 0.399 | 0.399 | 31.675 | 34.271 | 3.14 | 3.41 | 0.175 | 0.174 | 0 | 0 | 0 | 0.127 | 0.127 | 0.127 | 0.127 | 0 | 0.286 | 0.006 | 0.006 | 0.006 | 0 | 0.01 | 0.004 | 0.003 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0.003 |
Totaal niet-vlottende verplichtingen
| 107.696 | 98.843 | 134.047 | 102.936 | 104.308 | 101.771 | 104.09 | 106.878 | 108.484 | 113.343 | 112.432 | 96.426 | 103.381 | 102.269 | 71.812 | 69.867 | 65.505 | 68.141 | 68.256 | 65.399 | 47.417 | 47.997 | 3.197 | 3.467 | 0.232 | 0.231 | 0.057 | 0.105 | 0.121 | 0.256 | 0.256 | 0.127 | 0.127 | 0 | 0.286 | 0.353 | 0.359 | 0.364 | 0 | 0.377 | 0.377 | 0.381 | 0 | 0.391 | 0.395 | 0.4 | 0 | 0.407 |
Totaal passiva
| 157.663 | 143.247 | 185.433 | 149.165 | 156.982 | 152.189 | 157.068 | 159.313 | 157.161 | 152.367 | 166.458 | 130.903 | 137.833 | 135.5 | 100.46 | 94.421 | 86.932 | 89.914 | 89.937 | 86.057 | 65.628 | 63.881 | 15.634 | 14.1 | 5.202 | 5.262 | 5.088 | 4.029 | 4.167 | 3.393 | 3.463 | 0.571 | 0.398 | 0.403 | 0.29 | 0.432 | 0.613 | 0.588 | 0.516 | 0.515 | 0.507 | 0.502 | 0.494 | 0.489 | 0.466 | 0.458 | 0.407 | 0.389 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | 0.024 | 0.024 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.003 | 0.003 | 0.001 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Ingehouden winsten
| -8.5 | 12.861 | 15.669 | 19.251 | 20.894 | 16.258 | 19.58 | 15.838 | 17.246 | 28.743 | 12.44 | 24.133 | 50.41 | 41.772 | -21.356 | -39.68 | -43.144 | -46.546 | -21.812 | -25.883 | -26.518 | -24.403 | -20.325 | -16.81 | -14.879 | -13.28 | -11.211 | -8.733 | -7.221 | -5.853 | -4.743 | -3.841 | -3.049 | -2.41 | -1.57 | -1.218 | -0.769 | -0.59 | -0.522 | -0.522 | -0.507 | -0.488 | -0.456 | -0.456 | -0.444 | -0.425 | -0.386 | -0.362 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 538.947 | 523.287 | 522.507 | 521.687 | 521.699 | 511.575 | 483.918 | 484.094 | 484.143 | 484.16 | 483.855 | 479.387 | 479.581 | 423.546 | 424.205 | 423.482 | 423.482 | 367.351 | 367.029 | 364.052 | 349.403 | 339.122 | 335.518 | 335.184 | 332.908 | 245.8 | 158.35 | 158.351 | 154.144 | 66.926 | 66.926 | 66.926 | 66.912 | 50.309 | 25.063 | 25.063 | 10.564 | 0.054 | 0.055 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 |
Totaal eigen vermogen van aandeelhouders
| 530.479 | 536.179 | 538.207 | 540.969 | 542.624 | 527.864 | 503.527 | 499.961 | 501.419 | 512.932 | 496.325 | 503.55 | 530.02 | 465.345 | 402.876 | 383.829 | 380.365 | 320.828 | 345.241 | 338.192 | 322.908 | 314.741 | 315.215 | 318.396 | 318.051 | 232.538 | 147.154 | 149.633 | 146.937 | 61.079 | 62.189 | 63.092 | 63.869 | 47.904 | 23.496 | 23.847 | 9.796 | -0.533 | -0.467 | -0.467 | -0.452 | -0.433 | -0.401 | -0.401 | -0.389 | -0.37 | -0.331 | -0.307 |
Totaal eigen vermogen
| 565.401 | 614.091 | 616.452 | 614.913 | 616.214 | 554.167 | 526.649 | 515.346 | 516.69 | 518.253 | 640.596 | 650.471 | 679.34 | 614.605 | 409.194 | 385.484 | 381.949 | 322.226 | 346.971 | 340.057 | 324.531 | 316.212 | 316.561 | 319.593 | 319.241 | 233.733 | 148.389 | 149.633 | 146.937 | 61.079 | 62.189 | 63.092 | 63.869 | 47.904 | 23.496 | 23.847 | 9.796 | -0.533 | -0.467 | -0.467 | -0.452 | -0.433 | -0.401 | -0.401 | -0.389 | -0.37 | -0.331 | -0.307 |
Totaal passiva en aandeelhoudersvermogen
| 723.064 | 757.339 | 801.885 | 764.078 | 773.196 | 706.356 | 683.718 | 674.659 | 673.851 | 670.62 | 807.054 | 781.373 | 817.172 | 750.104 | 509.654 | 479.905 | 468.881 | 412.14 | 436.908 | 426.114 | 390.159 | 380.093 | 332.195 | 333.693 | 324.443 | 238.994 | 153.477 | 153.662 | 151.104 | 64.472 | 65.652 | 63.663 | 64.268 | 48.308 | 23.785 | 24.279 | 10.409 | 0.054 | 0.049 | 0.048 | 0.055 | 0.069 | 0.094 | 0.088 | 0.077 | 0.088 | 594,083 | 0.584 |