Bougainville Copper Limited
ASX:BOC.AX
0.455 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.574 | 0.637 | 0.379 | 1.13 | 0.688 | 0.479 | 0.992 | 8.413 | 13.218 | 2.224 | 6.046 | 0.647 | 13.487 | 9.327 | 0.91 | 2.01 | 0.743 | 2.808 | 1.759 | 18.087 | 12.299 | 208.365 | 182.023 | 0 | 222.075 | 116.75 | 114.423 | 123.722 | 122.222 | 117.406 | 138.521 | 144.808 | 141.625 | 140.053 | 36.27 | 257.162 |
Kortetermijnbeleggingen
| 7.901 | 3.374 | 3.371 | 2.617 | 3.407 | 4.222 | 4.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.2 | 18.076 | 29.679 | 33.28 | 31.764 | 30.001 | 35.417 | 20.529 | 79.146 | 79.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.476 | 4.011 | 3.75 | 3.747 | 4.095 | 4.701 | 5.758 | 8.413 | 13.218 | 2.224 | 6.046 | 0.647 | 13.487 | 9.327 | 76.11 | 20.087 | 30.423 | 36.088 | 33.523 | 48.088 | 47.716 | 228.894 | 261.169 | 79.742 | 222.075 | 116.75 | 114.423 | 123.722 | 122.222 | 117.406 | 138.521 | 144.808 | 141.625 | 140.053 | 36.27 | 257.162 |
Nettovorderingen
| 1.788 | 1.478 | 1.179 | 0.935 | 0.701 | 0.282 | 0.216 | 0.002 | 0.508 | 70.628 | 69.95 | 69.226 | 142.336 | 137.752 | 36.391 | 36.395 | 36.443 | 36.298 | 36.327 | 9.495 | 9.25 | 11.053 | 11.896 | 2.758 | 6.667 | 46.947 | 44.998 | 10.658 | 11.033 | 11.124 | 14.931 | 13.567 | 12.907 | 13.7 | 26.371 | 403.44 |
Voorraad
| -1.788 | -1.478 | -1.179 | -0.935 | -0.701 | -0.282 | -0.216 | -0.002 | -0.508 | -70.628 | -69.95 | -69.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.001 | -3.784 | 20.529 | 40.835 | 9.148 | 0 | -55.099 | -15.833 | 0 | 20.878 | 22.685 | 31.265 | 30.579 | 28.71 | 28.875 | 118.683 | 192.018 |
Overige vlottende activa
| 0.736 | 0.639 | 0.482 | 0.473 | 0.404 | 0.306 | 0.225 | 0.123 | 0.232 | 33.649 | 31.207 | 32.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.001 | 3.784 | -20.529 | -40.835 | 172.312 | 0 | 30.485 | 38.647 | 30.594 | 25.417 | 20.227 | 22.263 | 15.279 | 7.738 | 0 | 0 | 0 |
Totaal vlottende activa
| 9.212 | 4.65 | 4.232 | 4.22 | 4.499 | 5.007 | 5.983 | 8.536 | 13.45 | 35.873 | 37.254 | 32.918 | 155.823 | 147.079 | 112.501 | 56.482 | 66.866 | 72.386 | 69.85 | 57.583 | 56.966 | 239.946 | 273.065 | 263.96 | 228.741 | 139.083 | 182.235 | 164.974 | 179.55 | 171.442 | 206.98 | 204.233 | 190.98 | 182.628 | 181.325 | 852.62 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.335 | 0.574 | 0.792 | 0.766 | 1.296 | 0.459 | 0.613 | 0.552 | 0 | 547.894 | 88.288 | 92.252 | 1,137.853 | 1,137.853 | 1,137.853 | 1,137.853 | 410.981 | 410.981 | 410.981 | 1,137.853 | 1,137.853 | 410.981 | 1,137.853 | 1,137.877 | 411.016 | 891.714 | 999.361 | 387.264 | 397.977 | 432.429 | 596.273 | 585.048 | 549.602 | 1,540.595 | 1,816.452 | 1,728.672 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 32.24 | 40.079 | 49.468 | 43.735 | 46.109 | 41.319 | 47.011 | 49.944 | 49.745 | 48.606 | 47.021 | 46.568 | 187.421 | 267.482 | 302.528 | 205.088 | 425.197 | 366.8 | 290.699 | 266.29 | 251.807 | 39.214 | 6.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.798 | 24.311 |
Overige niet-vlottende activa
| 0.326 | 0.346 | 0.325 | 0.306 | 0.349 | 0.347 | 0.327 | 0.36 | 0 | -547.894 | 1.744 | -138.82 | -718.753 | -718.753 | -718.753 | -718.753 | 8.118 | 8.118 | 8.118 | -718.753 | -718.753 | 8.118 | -718.753 | -718.753 | 8.912 | -617.469 | -583.863 | -387.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 32.901 | 40.999 | 50.584 | 44.807 | 47.754 | 42.126 | 47.952 | 50.856 | 49.745 | 48.606 | 137.052 | 138.82 | 606.52 | 686.582 | 721.627 | 624.187 | 844.296 | 785.899 | 709.798 | 685.39 | 670.906 | 458.313 | 425.569 | 419.124 | 419.928 | 274.246 | 415.498 | 387.264 | 397.977 | 432.429 | 596.273 | 585.048 | 549.602 | 1,540.595 | 1,847.25 | 1,755.459 |
Totaal activa
| 42.113 | 45.649 | 54.816 | 49.027 | 52.253 | 47.133 | 53.935 | 59.392 | 63.195 | 84.48 | 174.306 | 173.56 | 762.343 | 833.661 | 834.128 | 680.669 | 911.162 | 858.285 | 779.648 | 742.972 | 727.872 | 698.26 | 698.633 | 683.085 | 648.669 | 413.329 | 597.733 | 552.238 | 577.527 | 603.871 | 803.253 | 789.281 | 740.581 | 1,723.223 | 2,028.575 | 2,608.079 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.596 | 0.6 | 0.679 | 0.537 | 0.548 | 0.595 | 0.56 | 0.338 | 0.115 | 0.02 | 0.007 | 0.007 | 21.601 | 5.229 | 4.029 | 0.648 | 0.635 | 1.013 | 0.779 | 0.613 | 0.411 | 0.901 | 0.972 | 2.579 | 2.592 | 46.971 | 45.669 | 12.537 | 13.696 | 14.922 | 21.673 | 21.372 | 22.665 | 25.847 | 56.142 | 117.565 |
Kortlopende schulden
| 0.107 | 0.421 | 0.527 | 0.453 | 0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.835 | 48.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.781 | 0 | 0 | 4.706 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.107 | -0.421 | -0.527 | -0.453 | -0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -46.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.083 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.726 | 0.913 | 0.926 | 0.862 | 1.08 | 0.817 | 0.896 | 6.439 | 0.6 | 2.186 | 1.652 | 1.998 | 1.726 | 1.726 | 1.724 | 1.724 | 1.726 | 1.724 | 1.724 | 1.724 | 1.724 | 1.724 | 0.889 | 0.312 | 0 | -7.063 | 6.535 | 30.653 | 30.333 | 25.656 | 29.758 | 24.371 | 7.738 | 7.479 | 74.349 | 459.598 |
Totaal kortlopende verplichtingen
| 1.321 | 1.513 | 1.606 | 1.399 | 1.628 | 1.412 | 1.456 | 6.777 | 0.715 | 2.206 | 1.66 | 2.005 | 23.326 | 6.955 | 5.753 | 2.372 | 2.361 | 2.737 | 2.503 | 2.336 | 2.135 | 2.625 | 2.696 | 4.615 | 2.592 | 39.909 | 52.204 | 43.19 | 44.028 | 40.578 | 51.431 | 45.742 | 38.267 | 33.326 | 130.491 | 581.869 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.012 | 0.049 | 0.175 | 0.188 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.706 |
Uitgestelde opbrengsten niet-vlottend
| -6.759 | -6.759 | -6.759 | -6.759 | -6.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.335 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 6.759 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 14.037 | 9.335 | 14.037 | 13.05 | 14.107 | 15.328 | 21.126 | 20.662 | 19.399 | 134.239 | 151.451 | 76.231 |
Overige niet-vlottende verplichtingen
| 2.935 | 3.1 | 2.885 | 2.698 | 3.032 | 0.329 | 0.326 | 0.434 | 14.752 | 14.524 | 18.43 | 26.59 | 55.221 | 55.221 | 55.221 | 55.221 | 55.676 | 55.992 | 55.83 | 55.224 | 55.224 | 55.228 | 55.232 | 55.232 | 55.626 | 0 | 0 | -0.514 | 0 | 0 | 0 | 0.076 | 0.215 | 0.375 | 22.149 | -15.927 |
Totaal niet-vlottende verplichtingen
| 2.947 | 3.149 | 3.059 | 2.885 | 3.464 | 7.088 | 7.085 | 7.193 | 21.511 | 21.283 | 25.189 | 33.349 | 69.258 | 69.258 | 69.258 | 69.258 | 69.713 | 70.029 | 69.867 | 69.26 | 69.26 | 69.265 | 69.269 | 69.269 | 69.663 | 9.335 | 14.037 | 12.537 | 14.107 | 15.328 | 21.126 | 20.739 | 19.614 | 134.614 | 173.599 | 106.345 |
Totaal passiva
| 4.269 | 4.662 | 4.665 | 4.284 | 5.092 | 1.412 | 1.456 | 6.777 | 0.715 | 2.206 | 1.66 | 17.551 | 92.585 | 76.213 | 75.011 | 71.63 | 72.074 | 72.766 | 72.369 | 71.597 | 71.395 | 71.89 | 71.964 | 73.883 | 72.255 | 49.243 | 66.241 | 55.727 | 58.136 | 55.907 | 72.556 | 66.481 | 57.881 | 167.94 | 304.09 | 688.214 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 157.877 | 167.312 | 157.314 | 148.25 | 168.986 | 167.838 | 158.405 | 174.976 | 183.115 | 191.08 | 178.929 | 186.963 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.918 | 832.938 | 553.912 | 832.918 | 774.375 | 837.082 | 909.546 | 1,253.541 | 1,226.055 | 1,151.092 | 1,131.935 | 1,222.723 | 1,313.511 |
Ingehouden winsten
| -140.106 | -146.602 | -136.686 | -127.237 | -146.015 | -143.105 | -132.488 | -143.162 | -148.092 | -136.494 | -49.411 | -54.789 | -232.821 | -225.193 | -231.039 | -249.109 | -239.17 | -246.623 | -254.218 | -226.495 | -241.394 | -271.501 | -271.202 | -288.67 | -321.478 | -233.022 | -366.378 | -343.313 | -382.969 | -432.511 | -620.599 | -598.866 | -558.158 | 335.076 | 406.411 | 503.1 |
Overige gereserveerde algehele resultaten
| 20.072 | 20.277 | 29.523 | 23.731 | 24.19 | 18.022 | 23.763 | 17.663 | 17.636 | 17.548 | 31.891 | 51.129 | 69.661 | 149.723 | 157.239 | 25.231 | 245.34 | 199.225 | 128.579 | 64.953 | 64.953 | 64.953 | 64.953 | 64.953 | 64.955 | 50.84 | 56.822 | 60.388 | 65.278 | 70.929 | 97.755 | 95.611 | 89.765 | 88.271 | 95.351 | 103.253 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.294 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -7.644 | 8.131 | 60.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 37.844 | 40.987 | 50.151 | 44.743 | 47.161 | 42.755 | 49.681 | 49.477 | 52.659 | 72.133 | 161.409 | 156.008 | 669.758 | 757.448 | 759.117 | 609.039 | 839.088 | 785.519 | 707.279 | 671.376 | 656.477 | 626.37 | 626.669 | 609.201 | 576.414 | 364.085 | 531.492 | 551.838 | 519.392 | 547.964 | 730.696 | 722.8 | 682.7 | 1,555.283 | 1,724.485 | 1,919.865 |
Totaal eigen vermogen
| 37.844 | 40.987 | 50.151 | 44.743 | 47.161 | 42.755 | 49.681 | 49.477 | 52.659 | 72.133 | 161.409 | 156.008 | 669.758 | 757.448 | 759.117 | 609.039 | 839.088 | 785.519 | 707.279 | 671.376 | 656.477 | 626.37 | 626.669 | 609.201 | 576.414 | 364.085 | 531.492 | 551.838 | 519.392 | 547.964 | 730.696 | 722.8 | 682.7 | 1,555.283 | 1,724.485 | 1,919.865 |
Totaal passiva en aandeelhoudersvermogen
| 42.113 | 45.649 | 54.816 | 49.027 | 52.253 | 44.167 | 51.137 | 56.254 | 53.374 | 74.34 | 163.068 | 372.311 | 762.343 | 833.661 | 834.128 | 680.669 | 911.162 | 858.285 | 779.648 | 742.972 | 727.872 | 698.26 | 698.633 | 683.085 | 648.669 | 413.329 | 597.733 | 551.838 | 577.527 | 603.871 | 803.253 | 789.281 | 740.581 | 1,723.223 | 2,028.575 | 2,608.079 |