Bang & Olufsen a/s

CSE:BO.CO

9.73 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) DKK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1772161621782154921,154.71,079.2788.51,198120.4145.9159.1189.1253.6258.1107.1196.4502.5731.9473445164.453130.1117.8
Kortetermijnbeleggingen 388394415435000000000-42.7000000000000
Liquide middelen en kortetermijnbeleggingen 5656105776132154921,154.71,079.2788.51,198120.4145.9159.1189.1253.6258.1107.1196.4502.5731.9473445164.453130.1117.8
Nettovorderingen 394341397438290566636506.3624.4456.6695.9443.90000000000511.3460459.6338.9
Voorraad 447499601369457596352.2347.3498533.1666.1572.1665563563.6597.8801.4694.3567.4429.7490.4529.6652.4685.4584.1582.5
Overige vlottende activa 27103154177158125658520-0.1659.10.2554.4623.9419.5490.6491702.1824.8749.7632.5808.8517.691.298.337.457.3
Totaal vlottende activa 1,4331,5531,7571,5971,1201,7792,164.91,946.51,910.82,390.21,482.61,272.41,4481,171.61,307.81,346.91,610.61,715.51,819.61,794.11,772.21,492.21,419.31,296.71,211.21,096.5
Niet-vlottende activa:
Materiële vaste activa, netto 356335323300334167184.2178.6209.7254.3334.3475.9499.5438.7560.5613.2655.7617.9667.4617658.2794.7907.8895.4847726.2
Goodwill 42424241444443.54766.470.263.551.947.844.844.744.844.844.81819.311.16.60000
Immateriële activa 354333292227180184224.3339388.8400.4738.3683.5663.5551.4501.8436.4372.4405.2338.2272.5258.3233.113.275.538.415.1
Goodwill en immateriële activa 396375334268224228267.8386455.2470.6801.8735.4711.3596.2546.5481.2417.2450356.2291.8269.4239.713.275.538.415.1
Langetermijnbeleggingen 2073368459259842254.857.147.25.910.27088.5000000000000
Belastingvorderingen 9299778758261249.3279.2209187.5180.4183.1139.9144.1140.4103.822.721.228.844.4000000
Overige niet-vlottende activa 0-710-657-568-558-395-0.20.1-0.1140.582.883.393.569.192.1119111.1160.443.136.540.845.735.633.947.457.2
Totaal niet-vlottende activa 864832761679656683755.99019211,058.81,409.51,484.71,444.21,336.61,339.51,317.21,206.71,249.51,095.5989.7968.41,080.1956.61,004.8932.8798.5
Totaal activa 2,2972,3852,5182,2761,7762,4622,920.82,847.42,831.83,4492,892.12,757.12,892.22,508.22,647.32,664.12,817.32,9652,915.12,783.82,740.62,572.32,375.92,301.52,1441,895
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 401565581502430710516.7463.2365.4443.1434295.3384.8199.8259.4512.9537.8216.4196.320800183.7186.5231.6237.3
Kortlopende schulden 429426319484639.29.18.5218.4296.7213.1194.447.759.3138.585.946.339.2000000
Belastingschulden 20817312173.38.29.333.718.125.527.821.72021.266.3170.3150.472000000
Uitgestelde opbrengsten 3748084999499.4112.673.9143.180.888101.921.720162.9193.1170.3150.472000000
Overige kortlopende verplichtingen 2721372052556579290.1327.7270.5309.1215.8226.9259.9381.7434.732.699.7439.4372404.2677.9567.9505.9481.7396.7404.3
Totaal kortlopende verplichtingen 1,1051,2021,185889640886915.4912.6718.31,113.71,027.3823.3941650.9773.4721.4839.1912765723.4677.9567.9689.6668.2628.3641.6
Langlopende verplichtingen:
Langetermijnschulden 5316515317820269160.9170.2181191.1197.8206.1212.9219.5278.6326336.8190.5236.9208.2134.9135.7181.3198.8169.9184.2
Uitgestelde opbrengsten niet-vlottend 117511415151576.4123.7136.7148.753.170.39690.58685.186.8000135.7123.458.598.887.888.5
Uitgestelde belastingverplichtingen niet-vlottend 8667101110.510.711.510.67.713.815.48.16.24.864.267.863.765.565.878.56.854.350.450.8
Overige niet-vlottende verplichtingen 5836054776248.144.159.463.51.930.90.96.96.76.6112.8107.472.172.1115.1195.6133.2149.6-50.8
Totaal niet-vlottende verplichtingen 236225233254304157295.9348.7388.6413.9260.5293.2325.2319377.7422.6494.4371.1408345.8408.5452.7442.2485.1457.7272.7
Totaal passiva 1,3411,4271,4181,1439441,0431,211.31,261.31,106.91,527.61,287.81,116.51,266.2969.91,151.11,1441,333.51,283.11,1731,069.21,086.41,020.61,131.81,153.31,086914.3
Eigen vermogen:
Preferente aandelen 00000000000000000000000000
Gewone aandelen 613613613613432432432432432432392.7392.7362.4362.4362.4362.4120.8120.8124.5124.1123.8134.3134.1133.9133.9133.6
Ingehouden winsten 3293294605143859611,232.41,148.21,269.31,468.31,199.21,221.81,230.21,161.1892.1963.91,379.21,557.71,603.61,577.91,435.71,319.31,107.21,010.9922846
Overige gereserveerde algehele resultaten 14162761526455.923.621.112.52500000000000000
Overige totale aandeelhoudersvermogen 0000000.1000-0.11.133.414.2240.2191.5-28.3-2.69.910.590.196.92.82.12.11.1
Totaal eigen vermogen van aandeelhouders 9569581,1001,1338321,4191,709.51,586.11,724.91,921.41,604.31,640.61,6261,537.71,494.71,517.81,471.71,675.91,7381,712.51,649.61,550.51,244.11,146.91,058980.7
Totaal eigen vermogen 9569581,1001,1338321,4191,709.51,586.11,724.91,921.41,604.31,640.61,6261,538.31,496.21,520.11,483.81,681.91,742.11,714.61,651.91,551.11,244.11,148.21,058980.7
Totaal passiva en aandeelhoudersvermogen 2,2972,3852,5182,2761,7762,4622,920.82,847.42,831.83,4492,892.12,757.12,892.22,508.22,647.32,664.12,817.32,9652,915.12,783.82,740.62,572.32,375.92,301.52,1441,895