PT Bank Permata Tbk
IDX:BNLI.JK
1105 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,515,275 | 34,164,595 | 27,037,757 | 38,293,079 | 33,051,788 | 37,475,422 | 53,521,483 | 59,291,734 | 33,089,747 | 40,851,591 | 47,450,592 | 49,081,234 | 41,117,076 | 39,778,665 | 24,677,089 | 28,059,248 | 20,301,610 | 20,526,753 | 24,295,866 | 27,464,284 | 22,913,353 | 17,639,112 | 22,588,749 | 24,442,211 | 25,073,811 | 30,462,469 | 15,899,110 | 17,986,975 | 19,586,525 | 17,984,026 | 22,637,302 | 22,562,827 | 16,804,453 | 25,692,429 | 16,086,261 | 24,182,055 | 28,097,793 | 22,474,079 | 21,473,399 | 18,397,120 | 20,936,318 | 18,869,454 | 15,235,359 | 20,657,695 | 15,449,191 | 21,480,715 | 21,402,673 | 24,862,968 | 11,674,722 | 14,300,191 | 16,295,204 | 17,949,551 |
Kortetermijnbeleggingen
| 0 | -56,942,169 | 0 | 0 | 0 | 0 | 0 | 0 | 1,291,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24,515,275 | -22,777,574 | 27,037,757 | 38,293,079 | 33,051,788 | 37,475,422 | 53,521,483 | 59,291,734 | 33,065,451 | 40,851,591 | 47,450,592 | 49,081,234 | 41,117,076 | 39,778,665 | 24,677,089 | 28,059,248 | 20,301,610 | 20,526,753 | 24,295,866 | 27,464,284 | 22,913,353 | 17,639,112 | 22,588,749 | 24,442,211 | 25,073,811 | 30,462,469 | 15,899,110 | 17,986,975 | 19,586,525 | 17,984,026 | 22,637,302 | 22,562,827 | 16,804,453 | 25,692,429 | 16,086,261 | 24,182,055 | 28,097,793 | 22,474,079 | 21,473,399 | 18,397,120 | 20,936,318 | 18,869,454 | 15,235,359 | 20,657,695 | 15,449,191 | 21,480,715 | 21,402,673 | 24,862,968 | 11,674,722 | 14,300,191 | 16,295,204 | 17,949,551 |
Nettovorderingen
| 6,765,642 | 5,605,123 | 0 | 4,875,987 | 3,255,586 | 3,333,618 | 2,959,735 | 2,665,708 | 3,345,357 | 3,051,264 | 4,398,350 | 2,204,426 | 4,501,929 | 3,426,285 | 3,787,388 | 3,254,535 | 3,804,825 | 3,573,810 | 3,858,412 | 2,934,361 | 3,521,455 | 3,248,267 | 3,298,492 | 2,734,984 | 3,739,687 | 2,673,088 | 2,893,576 | 2,174,613 | 2,901,235 | 2,825,255 | 3,687,431 | 2,275,825 | 2,214,518 | 3,748,263 | 3,090,245 | 2,618,429 | 3,760,875 | 3,473,822 | 3,981,061 | 3,722,019 | 3,515,541 | 2,866,036 | 3,266,386 | 2,217,791 | 2,253,741 | 2,034,741 | 2,242,233 | 1,083,226 | 4,204,449 | 1,473,132 | 3,152,223 | 1,149,181 |
Voorraad
| 0 | 17,172,451 | -59,953,504 | -75,904,385 | -75,015,918 | -76,572,757 | -81,040,595 | -76,762,257 | -43,352,457 | -54,658,720 | -69,903,452 | -70,405,466 | -58,731,607 | -60,784,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 43,527,535 | 56,849,744 | 1,200,580 | 1,050,150 | 1,014,654 | 1,053,560 | 962,303 | 863,983 | 953,742 | 1,080,397 | 727,068 | 632,936 | 437,990 | 611,545 | 504,216 | 1,425,281 | 1,494,458 | 1,696,471 | 1,573,769 | 1,826,965 | 1,392,135 | 1,397,043 | 1,361,831 | 1,369,160 | 1,277,621 | 1,356,843 | 1,496,784 | 1,223,066 | 557,561 | 575,961 | 609,121 | 830,781 | 548,500 | 509,348 | 485,997 | 571,665 | 595,341 | 503,897 | 579,734 | 486,061 | 632,603 | 588,427 | 782,445 | 631,216 | 782,307 | 663,292 | 645,160 | 602,518 | 0 | 470,372 | 0 | 380,029 |
Totaal vlottende activa
| 74,808,452 | 55,854,786 | 32,567,518 | 41,687,105 | 36,307,374 | 40,809,040 | 56,481,218 | 61,879,400 | 36,410,808 | 43,902,855 | 51,848,942 | 52,859,318 | 45,619,005 | 43,204,950 | 28,464,477 | 31,313,783 | 24,106,435 | 24,100,563 | 28,154,278 | 30,398,645 | 26,434,808 | 20,887,379 | 25,887,241 | 27,177,195 | 28,813,498 | 33,135,557 | 18,792,686 | 20,161,588 | 22,487,760 | 20,809,281 | 26,324,733 | 24,838,652 | 19,018,971 | 29,440,692 | 19,176,506 | 26,800,484 | 31,858,668 | 25,947,901 | 25,454,460 | 22,119,139 | 24,451,859 | 21,735,490 | 18,501,745 | 22,875,486 | 17,702,932 | 23,515,456 | 23,644,906 | 25,970,301 | 15,879,171 | 17,857,556 | 19,447,427 | 20,862,571 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,528,616 | 3,484,357 | 3,473,816 | 3,491,943 | 3,354,222 | 3,366,370 | 3,383,384 | 3,290,186 | 3,302,575 | 3,299,015 | 3,279,959 | 3,290,547 | 3,053,175 | 2,983,018 | 3,037,171 | 3,073,596 | 2,759,202 | 2,815,927 | 2,866,690 | 2,451,459 | 2,458,751 | 2,485,248 | 2,516,436 | 2,552,305 | 2,421,295 | 2,434,671 | 2,424,565 | 2,460,534 | 2,480,728 | 2,498,741 | 2,528,109 | 2,554,424 | 2,607,302 | 2,639,229 | 2,673,451 | 2,724,378 | 1,050,463 | 1,073,458 | 1,110,526 | 1,129,397 | 1,114,845 | 1,126,196 | 1,105,864 | 1,093,094 | 875,457 | 861,818 | 807,684 | 749,314 | 727,525 | 732,774 | 732,399 | 730,932 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 114,700 | 114,700 | 118,385 | 118,385 | 119,590 | 0 | 0 | 0 |
Immateriële activa
| 1,128,295 | 1,060,126 | 995,474 | 939,389 | 878,587 | 829,608 | 778,397 | 734,740 | 716,068 | 642,081 | 595,063 | 543,984 | 512,773 | 483,362 | 456,496 | 447,902 | 426,128 | 405,742 | 400,766 | 403,937 | 390,785 | 383,291 | 385,968 | 385,411 | 388,021 | 380,576 | 380,337 | 372,268 | 287,144 | 285,680 | 292,567 | 299,965 | 264,138 | 282,402 | 370,782 | 276,251 | 259,038 | 257,867 | 259,836 | 264,865 | 188,689 | 195,271 | 160,786 | 168,766 | 155,016 | 143,027 | 138,142 | 137,194 | 145,350 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,128,295 | 1,060,126 | 995,474 | 939,389 | 878,587 | 829,608 | 778,397 | 734,740 | 716,068 | 642,081 | 595,063 | 543,984 | 625,788 | 596,377 | 569,511 | 560,917 | 539,143 | 518,757 | 513,781 | 516,952 | 503,800 | 496,306 | 498,983 | 498,426 | 501,036 | 493,591 | 493,352 | 485,283 | 400,159 | 398,695 | 405,582 | 412,980 | 377,153 | 395,417 | 483,797 | 389,266 | 372,053 | 370,882 | 372,851 | 377,880 | 301,704 | 308,286 | 273,801 | 281,781 | 269,716 | 257,727 | 256,527 | 255,579 | 264,940 | 256,524 | 268,424 | 281,455 |
Langetermijnbeleggingen
| 66,893,417 | 54,427,342 | 49,852,615 | 43,939,997 | 41,187,473 | 41,173,095 | 43,603,454 | 44,644,576 | 45,035,921 | 44,259,739 | 45,974,795 | 41,654,990 | 39,782,785 | 34,934,851 | 28,813,729 | 23,930,454 | 24,772,622 | 22,765,148 | 18,277,516 | 15,574,971 | 16,235,037 | 12,648,285 | 18,644,230 | 15,503,920 | 16,826,114 | 18,223,577 | 23,790,578 | 21,702,135 | 23,688,880 | 23,995,991 | 29,201,817 | 29,776,345 | 26,550,334 | 19,802,802 | 21,519,419 | 18,714,312 | 22,106,912 | 20,673,159 | 20,058,633 | 20,423,409 | 20,752,561 | 17,408,352 | 16,226,261 | 12,251,727 | 10,741,340 | 8,805,806 | 9,580,797 | 5,859,677 | 6,295,315 | 5,115,049 | 8,069,996 | 8,860,331 |
Belastingvorderingen
| 2,537,313 | 2,624,812 | 2,457,076 | 2,380,895 | 2,345,025 | 2,215,007 | 2,100,067 | 2,069,743 | 2,104,534 | 1,753,417 | 1,713,181 | 1,932,489 | 2,011,753 | 2,091,192 | 2,151,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -74,087,641 | 141,027,544 | -2,457,076 | -2,380,895 | -2,345,025 | -2,215,007 | -2,100,067 | -2,069,743 | -813,341 | -1,753,417 | -1,713,181 | -1,932,489 | -2,011,753 | -2,091,192 | -2,151,295 | -27,564,967 | -28,070,967 | -26,099,832 | -21,657,987 | -18,543,382 | -19,197,588 | -15,629,839 | -21,659,649 | -18,554,651 | -19,748,445 | -21,151,839 | -26,708,495 | -24,647,952 | -26,569,767 | -26,893,427 | -32,135,508 | -32,743,749 | -29,534,789 | -22,837,448 | -24,676,667 | -21,827,956 | -23,529,428 | -22,117,499 | -21,542,010 | -21,930,686 | -22,169,110 | -18,842,834 | -17,605,926 | -13,626,602 | -11,886,513 | -9,925,351 | -10,645,008 | -6,864,570 | -7,287,780 | -6,104,347 | -9,070,819 | -9,872,718 |
Totaal niet-vlottende activa
| 212,232,483 | 202,624,181 | 54,321,905 | 48,371,329 | 45,420,282 | 45,369,073 | 47,765,235 | 48,669,502 | 50,345,757 | 48,200,835 | 49,849,817 | 45,489,521 | 43,461,748 | 38,514,246 | 32,420,411 | 27,564,967 | 28,070,967 | 26,099,832 | 21,657,987 | 18,543,382 | 19,197,588 | 15,629,839 | 21,659,649 | 18,554,651 | 19,748,445 | 21,151,839 | 26,708,495 | 24,647,952 | 26,569,767 | 26,893,427 | 32,135,508 | 32,743,749 | 29,534,789 | 22,837,448 | 24,676,667 | 21,827,956 | 23,529,428 | 22,117,499 | 21,542,010 | 21,930,686 | 22,169,110 | 18,842,834 | 17,605,926 | 13,626,602 | 11,886,513 | 9,925,351 | 10,645,008 | 6,864,570 | 7,287,780 | 6,104,347 | 9,070,819 | 9,872,718 |
Totaal activa
| 254,805,760 | 258,478,967 | 252,835,328 | 257,444,147 | 251,906,925 | 251,411,304 | 252,674,332 | 255,112,471 | 220,454,187 | 229,793,439 | 240,872,756 | 234,379,042 | 218,866,990 | 212,968,237 | 203,468,705 | 197,726,097 | 166,754,072 | 157,961,067 | 167,394,076 | 161,451,259 | 155,079,536 | 147,772,600 | 160,378,759 | 152,892,866 | 155,747,346 | 159,415,676 | 152,248,945 | 148,328,370 | 150,659,296 | 144,564,607 | 164,692,791 | 165,527,512 | 171,028,573 | 181,509,384 | 174,721,541 | 182,689,351 | 194,486,838 | 186,576,938 | 189,141,638 | 185,349,861 | 185,369,438 | 176,854,195 | 167,325,018 | 165,833,922 | 154,522,722 | 144,341,893 | 138,089,730 | 131,798,595 | 114,774,458 | 110,579,097 | 103,773,184 | 101,324,002 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 162,380 | 0 | 29,676 | 30,254 | 299,062 | 66,415 | 39,399 | 206,808 | 62,957 | 159,382 | 182,810 | 184,885 | 147,918 | 130,230 | 89,877 | 123,427 | 115,921 | 144,052 | 175,460 | 146,553 | 215,746 | 400,660 | 415,606 | 156,991 | 434,453 | 241,577 | 299,861 | 198,222 | 465,280 | 1,192,989 | 270,032 | 388,636 | 244,571 | 277,342 | 217,944 | 196,421 | 219,251 | 245,139 | 222,922 | 183,500 | 324,360 | 404,985 | 624,955 | 255,756 | 370,763 | 546,987 | 587,273 | 621,067 | 1,166,954 | 430,306 | 1,818,665 | 293,508 |
Kortlopende schulden
| 7,029,448 | 3,411,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 403,293 | 267,035 | 605,454 | 603,106 | 366,203 | 382,931 | 320,959 | 185,461 | 97,831 | 306,194 | 170,178 | 145,950 | 103,554 | 133,045 | 156,305 | 164,616 | 118,915 | 149,529 | 173,555 | 192,160 | 119,053 | 121,738 | 171,801 | 138,253 | 107,076 | 106,101 | 219,531 | 129,471 | 105,450 | 143,090 | 164,088 | 165,708 | 144,385 | 188,810 | 180,784 | 178,298 | 299,809 | 324,826 | 309,714 | 214,512 | 252,688 | 231,296 | 242,896 | 165,051 | 199,917 | 170,171 | 211,181 | 211,851 | 110,603 | 144,569 | 97,522 | 138,393 |
Uitgestelde opbrengsten
| 0 | 0 | -10,365,675 | -7,832,805 | -9,360,190 | -6,856,930 | -3,164,862 | -3,321,380 | -3,312,569 | -2,180,444 | -2,838,666 | -3,055,832 | -3,507,439 | -3,380,217 | -3,331,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 109,550,726 | -3,678,409 | -635,130 | -633,360 | -665,265 | -449,346 | -360,358 | -392,269 | -160,788 | -465,576 | -352,988 | -330,835 | -251,472 | -263,275 | -246,182 | -288,043 | -234,836 | -293,581 | -349,015 | -338,713 | -334,799 | -522,398 | -587,407 | -295,244 | -541,529 | -347,678 | -519,392 | -327,693 | -570,730 | -1,336,079 | -434,120 | -554,344 | -388,956 | -466,152 | -398,728 | -374,719 | -519,060 | -569,965 | -532,636 | -398,012 | -577,048 | -636,281 | -867,851 | 951,176 | -570,680 | -717,158 | -798,454 | -832,918 | -1,277,557 | 860,569 | -1,916,187 | 204,819 |
Totaal kortlopende verplichtingen
| 117,145,847 | 119,530,426 | 29,676 | 30,254 | 299,062 | 66,415 | 39,399 | 206,808 | 62,957 | 159,382 | 182,810 | 184,885 | 147,918 | 130,230 | 89,877 | 123,427 | 115,921 | 144,052 | 175,460 | 146,553 | 215,746 | 400,660 | 415,606 | 156,991 | 434,453 | 241,577 | 299,861 | 198,222 | 465,280 | 1,192,989 | 270,032 | 388,636 | 244,571 | 277,342 | 217,944 | 196,421 | 219,251 | 245,139 | 222,922 | 183,500 | 324,360 | 404,985 | 624,955 | 255,756 | 370,763 | 546,987 | 587,273 | 621,067 | 1,166,954 | 1,435,444 | 1,818,665 | 636,720 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,181,031 | 10,984,965 | 10,610,420 | 0 | 10,292,600 | 0 | 0 | 0 | 0 | 9,800,461 | 9,429,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,576,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,123,146 | 6,879,751 | 3,381,358 | 3,351,179 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 75,920,122 | 10,475,839 | 10,246,446 | 10,259,193 | 9,897,815 | -12,333 | -11,803 | -107,097 | -2,757 | -49,448 | -107,121 | 9,951,110 | 10,057,824 | 10,079,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 165,458 | 126,846 | 134,581 | 32,856 | 33,407 | 70,920 | 12,333 | 11,803 | 107,097 | 2,757 | 49,448 | 107,121 | 110,089 | 102,151 | 73,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 85,173,534 | -11,111,811 | -10,610,420 | -10,279,302 | -10,292,600 | -9,968,735 | 0 | 0 | 0 | -9,800,461 | -9,429,462 | 0 | -10,061,199 | -10,159,975 | -10,152,556 | 0 | 0 | 0 | -1,576,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,123,146 | -6,879,751 | -3,381,358 | -3,351,179 |
Totaal niet-vlottende verplichtingen
| 95,520,023 | 98,454,280 | 10,610,420 | 10,279,302 | 10,292,600 | 9,968,735 | 39,399 | 206,808 | 62,957 | 159,382 | 182,810 | 184,885 | 10,061,199 | 10,159,975 | 10,152,556 | 9,821,011 | 1,576,631 | 1,576,316 | 1,587,795 | 2,291,699 | 4,185,281 | 4,098,175 | 4,801,129 | 4,801,258 | 4,802,657 | 4,824,078 | 6,572,399 | 6,567,660 | 6,530,522 | 6,546,446 | 6,527,851 | 6,526,586 | 7,198,612 | 7,196,662 | 8,559,363 | 8,577,173 | 8,749,852 | 8,711,241 | 8,806,446 | 9,154,680 | 8,449,063 | 9,389,204 | 9,358,778 | 8,692,753 | 6,981,249 | 6,451,658 | 5,937,922 | 5,905,202 | 7,652,871 | 6,879,751 | 3,381,358 | 3,351,179 |
Totaal passiva
| 212,665,870 | 217,984,706 | 212,027,690 | 217,451,825 | 212,687,720 | 212,794,305 | 214,253,481 | 217,495,182 | 182,824,861 | 192,599,540 | 203,709,142 | 197,765,327 | 182,821,097 | 177,314,105 | 168,056,018 | 162,654,644 | 142,667,012 | 134,106,141 | 144,147,550 | 137,413,908 | 131,350,102 | 124,459,307 | 137,423,570 | 130,440,930 | 133,942,502 | 137,810,733 | 130,606,786 | 126,817,628 | 129,095,795 | 123,136,559 | 144,920,244 | 146,237,906 | 147,971,071 | 158,002,260 | 156,226,787 | 163,876,507 | 176,689,994 | 168,838,207 | 171,493,328 | 168,255,325 | 168,678,146 | 160,561,432 | 151,290,470 | 151,707,278 | 140,801,651 | 131,112,013 | 125,251,023 | 119,303,061 | 104,568,281 | 100,757,081 | 94,321,194 | 92,187,794 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706 | 0 | 0 | 0 | 22,623 | 0 | 0 | 28,357 | 24,213 | 11,384 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 4,855,313 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,125,134 | 3,125,134 | 3,125,134 | 3,125,134 | 1,818,122 | 1,818,122 | 1,818,122 | 1,818,122 | 1,818,122 | 1,818,122 | 1,818,122 | 1,818,122 | 1,818,122 | 1,667,159 | 1,667,159 | 1,667,159 | 1,667,159 | 1,667,159 | 1,461,849 | 1,461,849 | 1,461,849 | 1,461,849 |
Ingehouden winsten
| 6,921,819 | 5,665,782 | 5,855,179 | 5,047,865 | 4,566,546 | 3,832,639 | 4,048,632 | 3,292,687 | 3,524,917 | 2,710,971 | 2,537,685 | 1,787,318 | 1,351,484 | 1,158,891 | 374,581 | 676,385 | 431,699 | 368,417 | 31,155 | 658,442 | 324,189 | -57,039 | -391,066 | -768,429 | -1,192,319 | -1,397,629 | -1,533,245 | -1,696,886 | -1,637,310 | -1,724,252 | -1,892,169 | -2,344,817 | 2,880,895 | 3,278,508 | 3,799,564 | 4,175,815 | 4,834,011 | 4,733,124 | 4,629,680 | 4,073,619 | 3,750,376 | 3,312,595 | 3,081,847 | 2,715,018 | 2,305,301 | 1,801,281 | 1,729,698 | 1,373,959 | 1,079,049 | 697,779 | 128 | -14,008 |
Overige gereserveerde algehele resultaten
| 1,087,140 | 697,548 | 820,617 | 812,615 | 654,131 | 785,810 | 373,661 | 326,456 | 106,790 | 485,297 | 664,700 | 865,168 | 950,239 | 886,351 | 31,530,175 | 13,311,728 | 2,189,884 | 2,021,032 | 1,760,851 | 1,924,389 | 1,950,725 | 1,915,812 | 1,891,735 | 1,765,845 | 1,542,643 | 1,548,052 | 1,720,884 | 1,753,109 | 1,746,292 | 1,697,781 | 3,205,647 | 3,175,354 | 1,717,538 | 1,769,547 | 1,731,651 | 1,673,490 | -706 | 42,068 | 55,091 | 57,378 | -22,623 | 16,629 | 19,354 | -28,357 | -24,213 | -11,384 | 2,458 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,275,618 | 29,275,618 | 29,275,618 | 29,275,618 | 29,142,318 | 29,142,318 | 29,142,318 | 29,142,318 | 29,142,318 | 29,142,318 | 29,105,916 | 29,105,916 | 28,888,847 | 29,770,895 | 29,770,895 | 29,770,959 | 19,105,961 | 19,105,961 | 19,105,961 | 19,105,961 | 19,105,961 | 19,105,961 | 19,105,961 | 19,105,961 | 18,946,636 | 18,946,636 | 18,946,636 | 18,946,636 | 18,946,636 | 18,946,636 | 18,164,037 | 18,164,037 | 16,664,037 | 17,103,473 | 12,877,059 | 12,818,898 | 11,144,702 | 11,187,476 | 11,200,499 | 11,202,786 | 11,122,785 | 11,162,037 | 11,134,570 | 9,756,683 | 9,748,601 | 9,761,430 | 9,441,840 | 9,454,398 | 7,665,260 | 7,662,369 | 7,989,994 | 7,688,220 |
Totaal eigen vermogen van aandeelhouders
| 42,139,890 | 40,494,261 | 40,807,638 | 39,992,322 | 39,219,205 | 38,616,999 | 38,420,851 | 37,617,289 | 37,629,326 | 37,193,899 | 37,163,614 | 36,613,715 | 36,045,883 | 35,654,122 | 35,412,677 | 35,071,443 | 24,087,050 | 23,854,916 | 23,246,516 | 24,037,341 | 23,729,424 | 23,313,283 | 22,955,179 | 22,451,926 | 21,804,834 | 21,604,933 | 21,642,149 | 21,510,733 | 21,563,492 | 21,428,039 | 19,772,538 | 19,289,597 | 23,057,493 | 23,507,115 | 18,494,745 | 18,812,835 | 17,796,835 | 17,738,722 | 17,648,301 | 17,094,527 | 16,691,283 | 16,292,754 | 16,034,539 | 14,126,634 | 13,721,061 | 13,229,870 | 12,838,697 | 12,495,516 | 10,206,158 | 9,821,997 | 9,451,971 | 9,136,189 |
Totaal eigen vermogen
| 42,139,890 | 40,494,261 | 40,807,638 | 39,992,322 | 39,219,205 | 38,616,999 | 38,420,851 | 37,617,289 | 37,629,326 | 37,193,899 | 37,163,614 | 36,613,715 | 36,045,893 | 35,654,132 | 35,412,687 | 35,071,453 | 24,087,060 | 23,854,926 | 23,246,526 | 24,037,351 | 23,729,434 | 23,313,293 | 22,955,189 | 22,451,936 | 21,804,844 | 21,604,943 | 21,642,159 | 21,510,742 | 21,563,501 | 21,428,048 | 19,772,547 | 19,289,606 | 23,057,502 | 23,507,124 | 18,494,754 | 18,812,844 | 17,796,844 | 17,738,731 | 17,648,310 | 17,094,536 | 16,691,292 | 16,292,763 | 16,034,548 | 14,126,644 | 13,721,071 | 13,229,880 | 12,838,707 | 12,495,534 | 10,206,177 | 9,822,016 | 9,451,990 | 9,136,208 |
Totaal passiva en aandeelhoudersvermogen
| 254,640,302 | 258,478,967 | 252,835,328 | 257,444,147 | 251,906,925 | 251,411,304 | 252,674,332 | 255,112,471 | 220,454,187 | 229,793,439 | 240,872,756 | 234,379,042 | 218,866,990 | 212,968,237 | 203,468,705 | 197,726,097 | 166,754,072 | 157,961,067 | 167,394,076 | 161,451,259 | 155,079,536 | 147,772,600 | 160,378,759 | 152,892,866 | 155,747,346 | 159,415,676 | 152,248,945 | 148,328,370 | 150,659,296 | 144,564,607 | 164,692,791 | 165,527,512 | 171,028,573 | 181,509,384 | 174,721,541 | 182,689,351 | 194,486,838 | 186,576,938 | 189,141,638 | 185,349,861 | 185,369,438 | 176,854,195 | 167,325,018 | 165,833,922 | 154,522,722 | 144,341,893 | 138,089,730 | 131,798,595 | 114,774,458 | 110,579,097 | 103,773,184 | 101,324,002 |