Blue Star Helium Limited
ASX:BNL.AX
0.003 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.348 | -1.319 | -1.807 | -3.123 | -2.894 | -0.431 | -0.965 | -0.985 | -0.705 | -0.489 | -0.417 | 0 | 47.368 | -0.574 | -1.799 | -0.217 | -6.455 | -29.912 | -18.333 | -128.12 | 0.504 | 2.054 | 5.736 | 20.889 | 5.736 | 5.736 | -1.982 | -1.982 | -1.982 | -1.982 | -0.934 | -0.934 | -0.934 | -0.934 | 18.845 | 18.845 | 18.845 | 18.845 | -0.799 | -0.799 | -0.799 | -0.799 | 0.15 | 0.15 | 0.15 | 0.15 | 1.387 | 1.387 | 1.387 | 0.308 | 0.308 | 0.308 | 0.308 | -2.065 | -2.065 | -2.065 | -2.065 | 0.072 | 0.072 | 0.072 | 0.072 | -1.687 | -1.687 | -1.687 | -1.687 | -0.433 | -0.433 | -0.433 | -0.433 | -0.365 | -0.365 | -0.365 | -0.365 | -0.814 | -0.814 | -0.814 | -0.814 | -0.788 | -0.788 | -0.788 | -0.788 | -0.677 | -0.677 | -0.677 | -0.677 | -0.161 | -0.161 | -0.161 | -0.161 | -0.25 | -0.25 | -0.25 | -0.25 | -0.149 | -0.149 | -0.149 | -0.149 |
Afschrijvingen & Amortisatie
| 0.28 | 0.086 | 0.401 | 1.575 | 0 | 0.002 | 0 | 0.01 | 0 | 0.005 | 0.034 | 0 | 0.25 | 0.086 | 0 | 0 | 0 | -1.245 | 3.528 | 21.492 | 0.046 | 5.114 | 0.099 | 0.296 | 0.099 | 0.099 | 1.86 | 1.86 | 1.86 | 1.86 | 0.662 | 0.662 | 0.662 | 0.662 | 0.399 | 0.399 | 0.399 | 0.399 | 0.317 | 0.317 | 0.317 | 0.317 | 0.42 | 0.42 | 0.42 | 0.42 | 0.133 | 0.133 | 0.133 | 0.935 | 0.935 | 0.935 | 0.935 | 0.786 | 0.786 | 0.786 | 0.786 | 0.314 | 0.314 | 0.314 | 0.314 | 0.157 | 0.157 | 0.157 | 0.157 | 0.192 | 0.192 | 0.192 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 | 0.038 | 0.038 | 0.038 | 0.038 | 0.045 | 0.045 | 0.045 | 0.045 | 0.077 | 0.077 | 0.077 | 0.077 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.802 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.639 | 0 | 0.221 | 2.487 | 0 | 0 | 0 | 0.104 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -0.357 | 0 | 0.024 | 0 | -0.048 | 0 | -0.014 | 0 | -0.013 | 0 | 0 | 0 | -0.285 | 0 | -0.316 | 0 | 1.074 | 0 | 2.499 | 0 | 4.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.295 | 0 | 0.006 | 0 | -0.004 | 0 | -0.014 | 0 | -0.013 | 0 | 0 | 0 | 0.001 | 0 | 0.967 | 0 | 0.583 | 0 | 3.326 | 0 | 4.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.062 | 0 | 0.019 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.287 | 0 | -1.283 | 0 | 0.491 | 0 | -0.827 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 8.523 | 0.621 | 0.215 | 1.682 | 2.185 | -0.193 | 0.06 | 0.101 | 0.281 | 0.025 | 0.026 | 0 | -48.513 | 0.573 | -0.198 | 0.383 | 1.899 | 25.66 | 11.204 | 102.704 | -1.085 | -6.35 | -1.7 | -10.496 | -1.7 | -1.7 | 2.983 | 2.983 | 2.983 | 2.983 | 0.272 | 0.272 | 0.272 | 0.272 | -18.731 | -18.731 | -18.731 | -18.731 | 0.638 | 0.638 | 0.638 | 0.638 | 0.248 | 0.248 | 0.248 | 0.248 | -1.52 | -1.52 | -1.52 | 2.097 | 2.097 | 2.097 | 2.097 | 3.974 | 3.974 | 3.974 | 3.974 | -0.386 | -0.386 | -0.386 | -0.386 | 0.72 | 0.72 | 0.72 | 0.72 | 0.139 | 0.139 | 0.139 | 0.139 | 0.365 | 0.365 | 0.365 | 0.365 | 0.814 | 0.814 | 0.814 | 0.814 | 0.788 | 0.788 | 0.788 | 0.788 | 0.416 | 0.416 | 0.416 | 0.416 | 0.225 | 0.225 | 0.225 | 0.225 | 0.241 | 0.241 | 0.241 | 0.241 | 0.131 | 0.131 | 0.131 | 0.131 |
Kasstroom uit Operationele Activiteiten
| -1.545 | -1.608 | -1.592 | -1.441 | -0.709 | -0.624 | -0.905 | -0.884 | -0.424 | -0.464 | -0.391 | 0 | -0.895 | -0.2 | -1.997 | -0.15 | -4.556 | -4.423 | -3.601 | -1.425 | -0.535 | 5.852 | 4.135 | 10.689 | 4.135 | 4.135 | 2.861 | 2.861 | 2.861 | 2.861 | 0 | 0 | 0 | 0 | 0.513 | 0.513 | 0.513 | 0.513 | 0.157 | 0.157 | 0.157 | 0.157 | 0.818 | 0.818 | 0.818 | 0.818 | 0 | 0 | 0 | 3.34 | 3.34 | 3.34 | 3.34 | 2.695 | 2.695 | 2.695 | 2.695 | 0 | 0 | 0 | 0 | -0.81 | -0.81 | -0.81 | -0.81 | -0.102 | -0.102 | -0.102 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.11 | -0.11 | -0.11 | 0.102 | 0.102 | 0.102 | 0.102 | 0.037 | 0.037 | 0.037 | 0.037 | 0.059 | 0.059 | 0.059 | 0.059 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.963 | -2.165 | -1.418 | -2.643 | -4.056 | -1.842 | -0.961 | -2.766 | -0.806 | -0.515 | -0.037 | 0 | -0.006 | 0 | 0 | 0 | 0 | -2.96 | -2.065 | -21.482 | -3.486 | -16.04 | -6.561 | -10.204 | -6.561 | -6.561 | -12.102 | -12.102 | -12.102 | -12.102 | -27.06 | -27.06 | -27.06 | -27.06 | -12.865 | -12.865 | -12.865 | -12.865 | -3.789 | -3.789 | -3.789 | -3.789 | -2.318 | -2.318 | -2.318 | -2.318 | -4.171 | -4.171 | -4.171 | -5.448 | -5.448 | -5.448 | -5.448 | -4.34 | -4.34 | -4.34 | -4.34 | -4.554 | -4.554 | -4.554 | -4.554 | -0.839 | -0.839 | -0.839 | -0.839 | -1.448 | -1.448 | -1.448 | -1.448 | -0.83 | -0.83 | -0.83 | -0.83 | -0.612 | -0.612 | -0.612 | -0.612 | -1.786 | -1.786 | -1.786 | -1.786 | -0.794 | -0.794 | -0.794 | -0.794 | -1.08 | -1.08 | -1.08 | -1.08 | -0.358 | -0.358 | -0.358 | -0.358 | -0.238 | -0.238 | -0.238 | -0.238 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.163 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.306 | 0 | 2.631 | 0.894 | 1.949 | 62.696 | 0 | 0 | 10.696 | 9.978 | 10.696 | 10.696 | 14.963 | 14.963 | 14.963 | 14.963 | 22.875 | 22.875 | 22.875 | 22.875 | 13.378 | 13.378 | 13.378 | 13.378 | 3.945 | 3.945 | 3.945 | 3.945 | 3.135 | 3.135 | 3.135 | 3.135 | 4.505 | 4.505 | 4.505 | 8.788 | 8.788 | 8.788 | 8.788 | 6.931 | 6.931 | 6.931 | 6.931 | 6.913 | 6.913 | 6.913 | 6.913 | 0.029 | 0.029 | 0.029 | 0.029 | 1.346 | 1.346 | 1.346 | 1.346 | 1.074 | 1.074 | 1.074 | 1.074 | 0.781 | 0.781 | 0.781 | 0.781 | 1.967 | 1.967 | 1.967 | 1.967 | 0.684 | 0.684 | 0.684 | 0.684 | 1.181 | 1.181 | 1.181 | 1.181 | 0.396 | 0.396 | 0.396 | 0.396 | 0.297 | 0.297 | 0.297 | 0.297 |
Kasstroom uit Investeringsactiviteiten
| -3.67 | -2.144 | -1.418 | -2.643 | -4.056 | -1.842 | -0.961 | -2.766 | -0.806 | -0.515 | -0.037 | 0 | -0.006 | 0 | 2.306 | 0 | 2.631 | -2.066 | -0.116 | 41.214 | -3.486 | -16.04 | 4.135 | -0.226 | 4.135 | 4.135 | 2.861 | 2.861 | 2.861 | 2.861 | -4.185 | -4.185 | -4.185 | -4.185 | 0.513 | 0.513 | 0.513 | 0.513 | 0.157 | 0.157 | 0.157 | 0.157 | 0.818 | 0.818 | 0.818 | 0.818 | 0.334 | 0.334 | 0.334 | 3.34 | 3.34 | 3.34 | 3.34 | 2.695 | 2.695 | 2.695 | 2.695 | 2.359 | 2.359 | 2.359 | 2.359 | -0.81 | -0.81 | -0.81 | -0.81 | -0.102 | -0.102 | -0.102 | -0.102 | 0.244 | 0.244 | 0.244 | 0.244 | 0.169 | 0.169 | 0.169 | 0.169 | 0.181 | 0.181 | 0.181 | 0.181 | -0.11 | -0.11 | -0.11 | -0.11 | 0.102 | 0.102 | 0.102 | 0.102 | 0.037 | 0.037 | 0.037 | 0.037 | 0.059 | 0.059 | 0.059 | 0.059 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | 0 | 0 | -4.378 | 0 | -20.653 | -10.969 | -4.389 | -8.59 | -4.389 | -4.389 | -2.77 | -2.77 | -2.77 | -2.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.961 | -0.961 | -0.961 | -0.961 | -0.25 | -0.25 | -0.25 | -0.25 | -1.438 | -1.438 | -1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | -0.308 | -0.308 | -0.308 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.003 | 6.977 | 0 | 0 | -0.004 | 14.796 | 0.261 | 6.747 | 1.968 | 1.705 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.875 | 7.875 | 7.875 | 7.875 | 3.828 | 3.828 | 3.828 | 3.828 | 0.622 | 0.622 | 0.622 | 0.622 | 0.125 | 0.125 | 0.125 | 0.004 | 0.004 | 0.004 | 0.004 | 0.258 | 0.258 | 0.258 | 0.258 | 3.18 | 3.18 | 3.18 | 3.18 | 3.525 | 3.525 | 3.525 | 3.525 | 0.718 | 0.718 | 0.718 | 0.718 | 0.669 | 0.669 | 0.669 | 0.669 | 0.003 | 0.003 | 0.003 | 0.003 | 0.815 | 0.815 | 0.815 | 0.815 | 0.006 | 0.006 | 0.006 | 0.006 | 2.121 | 2.121 | 2.121 | 2.121 | 1.563 | 1.563 | 1.563 | 1.563 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.187 | -4.355 | 0 | -1.089 | -0.175 | -0.701 | -0.175 | -0.175 | -0.352 | -0.352 | -0.352 | -0.352 | -3.325 | -3.325 | -3.325 | -3.325 | -1.157 | -1.157 | -1.157 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | -0.245 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.409 | 6.977 | 0 | 0 | -0.004 | 14.796 | 0.261 | 0.164 | -0.164 | -0.034 | 0.035 | 0 | 1.699 | 0 | 0 | 0.01 | 0.821 | 0 | 0 | -42.163 | 29.1 | 7 | 8.699 | 0 | 8.699 | 8.699 | 5.983 | 5.983 | 5.983 | 5.983 | -0.86 | -0.86 | -0.86 | -0.86 | -6.206 | -6.206 | -6.206 | -6.206 | -2.71 | -2.71 | -2.71 | -2.71 | 0.446 | 0.446 | 0.446 | 0.446 | 1.891 | 1.891 | 1.891 | 3.336 | 3.336 | 3.336 | 3.336 | 2.437 | 2.437 | 2.437 | 2.437 | -0.821 | -0.821 | -0.821 | -0.821 | -4.335 | -4.335 | -4.335 | -4.335 | -0.82 | -0.82 | -0.82 | -0.82 | -0.425 | -0.425 | -0.425 | -0.425 | 0.166 | 0.166 | 0.166 | 0.166 | -0.634 | -0.634 | -0.634 | -0.634 | -0.115 | -0.115 | -0.115 | -0.115 | -2.019 | -2.019 | -2.019 | -2.019 | -1.218 | -1.218 | -1.218 | -1.218 | 0.059 | 0.059 | 0.059 | 0.059 |
Kasstroom uit Financieringsactiviteiten
| -0.411 | 6.977 | 6.824 | 0 | -0.004 | 14.796 | 0.261 | 6.912 | 1.804 | 1.671 | 0.364 | 0 | 1.874 | 0 | 0 | 0.01 | 0.821 | -0.048 | -4.565 | -46.518 | 20.653 | 7 | 4.135 | -9.291 | 4.135 | 4.135 | 2.861 | 2.861 | 2.861 | 2.861 | -4.185 | -4.185 | -4.185 | -4.185 | 0.513 | 0.513 | 0.513 | 0.513 | 0.157 | 0.157 | 0.157 | 0.157 | 0.818 | 0.818 | 0.818 | 0.818 | 0.334 | 0.334 | 0.334 | 3.34 | 3.34 | 3.34 | 3.34 | 2.695 | 2.695 | 2.695 | 2.695 | 2.359 | 2.359 | 2.359 | 2.359 | -0.81 | -0.81 | -0.81 | -0.81 | -0.102 | -0.102 | -0.102 | -0.102 | 0.244 | 0.244 | 0.244 | 0.244 | 0.169 | 0.169 | 0.169 | 0.169 | 0.181 | 0.181 | 0.181 | 0.181 | -0.11 | -0.11 | -0.11 | -0.11 | 0.102 | 0.102 | 0.102 | 0.102 | 0.037 | 0.037 | 0.037 | 0.037 | 0.059 | 0.059 | 0.059 | 0.059 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.181 | 0.011 | 0.146 | -0.101 | -15.632 | -0.001 | -0.073 | 0.009 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 1.389 | 0.928 | 0.548 | 1.191 | -1.043 | 0.366 | -12.073 | 2.982 | -12.073 | -12.073 | -9.158 | -9.158 | -9.158 | -9.158 | 0 | 0 | 0 | 0 | 17.407 | 17.407 | 17.407 | 17.407 | -1.451 | -1.451 | -1.451 | -1.451 | -3.317 | -3.317 | -3.317 | -3.317 | 0 | 0 | 0 | -11.74 | -11.74 | -11.74 | -11.74 | -6.638 | -6.638 | -6.638 | -6.638 | 0 | 0 | 0 | 0 | 4.297 | 4.297 | 4.297 | 4.297 | -0.286 | -0.286 | -0.286 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.546 | -0.546 | -0.546 | -0.546 | 0.909 | 0.909 | 0.909 | 0.909 | 0.83 | 0.83 | 0.83 | 0.83 | -0.17 | -0.17 | -0.17 | -0.17 |
Netto Kasstroomverandering
| -5.644 | 3.044 | -2.999 | -3.938 | -4.87 | 12.33 | -1.607 | 3.189 | 0.582 | 0.691 | -0.063 | 0 | 0.973 | -0.2 | 0.309 | -0.14 | 0.285 | -5.609 | -7.734 | -5.538 | 15.589 | -3.82 | 0.333 | 6.666 | 0.333 | 0.333 | -0.575 | -0.575 | -0.575 | -0.575 | -17.949 | -17.949 | -17.949 | -17.949 | 18.945 | 18.945 | 18.945 | 18.945 | -0.981 | -0.981 | -0.981 | -0.981 | -0.864 | -0.864 | -0.864 | -0.864 | 5.276 | 5.276 | 5.276 | -1.721 | -1.721 | -1.721 | -1.721 | 1.447 | 1.447 | 1.447 | 1.447 | 1.184 | 1.184 | 1.184 | 1.184 | 1.866 | 1.866 | 1.866 | 1.866 | -0.593 | -0.593 | -0.593 | -0.593 | -0.592 | -0.592 | -0.592 | -0.592 | 0.989 | 0.989 | 0.989 | 0.989 | -0.734 | -0.734 | -0.734 | -0.734 | -0.875 | -0.875 | -0.875 | -0.875 | 1.215 | 1.215 | 1.215 | 1.215 | 0.939 | 0.939 | 0.939 | 0.939 | 0.008 | 0.008 | 0.008 | 0.008 |
Kaspositie aan het Einde van de Periode
| 1.225 | 6.869 | 3.825 | 6.824 | 10.762 | 15.632 | 3.302 | 4.909 | 1.72 | 1.138 | 0.447 | 1.227 | 1.227 | 0.254 | 0.454 | 0.145 | 0.285 | 1.389 | 6.998 | 14.732 | 20.27 | 3.683 | 1.17 | 7.503 | 1.17 | 1.17 | 0.837 | 0.837 | 0.837 | 0.837 | 1.412 | 1.412 | 1.412 | 1.412 | 19.361 | 19.361 | 19.361 | 19.361 | 0.416 | 0.416 | 0.416 | 0.416 | 1.396 | 1.396 | 1.396 | 1.396 | 8.477 | 8.477 | 8.477 | 3.202 | 3.202 | 3.202 | 3.202 | 4.923 | 4.923 | 4.923 | 4.923 | 3.476 | 3.476 | 3.476 | 3.476 | 2.292 | 2.292 | 2.292 | 2.292 | 0.425 | 0.425 | 0.425 | 0.425 | 1.018 | 1.018 | 1.018 | 1.018 | 1.61 | 1.61 | 1.61 | 1.61 | 0.621 | 0.621 | 0.621 | 0.621 | 1.355 | 1.355 | 1.355 | 1.355 | 2.23 | 2.23 | 2.23 | 2.23 | 1.015 | 1.015 | 1.015 | 1.015 | 0.076 | 0.076 | 0.076 | 0.076 |