PT Bank CIMB Niaga Tbk

IDX:BNGA.JK

1985 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operationele Activiteiten:
Nettowinst 1,725,6401,681,0411,572,5291,668,9031,651,7201,581,0431,198,9961,308,4031,340,3291,194,053949,4031,018,0281,136,542995,910147,961119,606689,6341,055,200966,408702,1991,032,338944,209890,565824,064891,062876,613780,591816,857740,682639,545782,806562,782467,423268,676162,53188,96793,61682,71746,381343,437854,1711,098,4421,070,5791,078,1771,079,7151,053,9461,131,4321,118,0131,054,409936,503795,613832,393820,056727,532
Afschrijvingen & Amortisatie 272,139255,337-753,147251,011260,165241,97125,95729,02833,78435,900223,920217,974220,187219,292-2,714765,207-155,795188,900-180,910677,692-194,931228,637-132,149255,265422,16317,266-104,419-231,869889,66815,900490,74618,214414,93817,716-203,237216,062394,99218,141-196,403195,55018,45516,164239,19628,77626,11421,950198,09724,554000000
Uitgestelde Inkomstenbelasting 00-98,9140-2,769,242-372,076-106,5270-530,739000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 62,1303,505008,94210,59810,012013,3606,0240020,2174,498-3,3713,4035,91311,46710,071-32415,3824,4527,069-11,51317,224967-3989,4171,0581,72701,61719,73515,06604,47221,30616,13801,81922,110007,5787,01514,3337,034000000
Verandering in Werkkapitaal -302,393-15,086,19798,9148,029-173,157119,50796,515-608,502517,37923,32366,994-70,992-1,322,3191,323,50812,955,9855,176,0203,956,929-9,843,341-121,616920,834-9,947,631-1,341,3915,537,668-1,246,735-6,038,381-3,620,725934,99310,934,974-393,373-691,222-2,948,767-1,826,7872,116,124-3,200,264-3,470,613-1,177,285-1,050,5515,436,2472,442,528-521,401534,208-9,904,629547,9907,325,350-24,159,55415,462,288-2,054,9987,754,564-565,743-305,498-1,132,4322,902,668-4,346,635-4,718,720
Vorderingen 000000000000000000000000000000000000000000000000000000
Voorraden 000000000000000000000000000000000000000000000000000000
Crediteuren 000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 6,133,271-15,086,19798,9148,029-173,157119,50796,515-608,502517,379-4,704,714-3,908,907-118,332-10,224,035-2,332,19712,955,9855,176,0203,956,929-9,843,341-121,616920,834-9,947,631-1,341,3915,537,668-1,246,735-6,038,381-3,620,725934,993-3,339,581-393,3733,202,076-7,095,789-2,067,954-3,701,8503,414,1432,142,677-437,493-3,394,418-1,499,206-11,873,920-1,594,837-2,345,804-5,206,1541,459,356-3,535,666-7,117,875-2,647,49900000000
Overige Niet-Contante Posten 282,614-958,195-5,506,609-3,420,6533,198,129644,9013,388,436-6,264,724-7,332,535-10,709,55614,172,8979,348,84212,419,339-10,431,4516,643,24516,195,2596,672,603-2,898,5807,937,668-7,641,197265,850-2,136,529-636,9373,122,307-4,376,910-2,340,2805,721,7701,293,210-1,034,964927,8572,446,8012,064,790693,6721,864,0764,750,426-789,070731,5041,896,6851,777,565728,599460,008243,04786,51260,211266,871146,245156,163188,32058,362279,692-178,754-577,424-499,053940,372
Kasstroom uit Operationele Activiteiten 1,433,722-1,848,845-4,706,767-1,492,7102,176,5572,225,9444,613,389-5,535,795-5,958,422-9,479,60315,122,30010,366,87013,555,881-9,435,5416,791,20616,314,8657,362,237-1,843,3808,904,076-6,938,9981,298,188-1,192,320253,6283,946,371-3,485,848-1,463,6676,502,36113,045,041-294,282876,180280,840800,7853,277,219-1,067,5121,442,344-1,877,388-225,4317,415,6494,266,474550,6351,848,387-8,563,1401,705,0818,463,738-22,812,96816,662,479-767,4039,060,897547,028910,697-515,5733,157,637-4,025,632-3,050,816
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -292,839-200,757-222,999-164,491-173,552-142,267-315,692-151,093-164,575-181,549-144,203-72,398-179,378-190,318-113,600-598,611-100,486-139,000-283,753-97,072-457,403-116,671-529,991-88,587-272,679-65,813-290,543-78,479-25,636-83,714-96,133-186,35622,703-507,242-886,537-81,580-241,369-95,773-423,247-63,973-283,452-100,473-362,649-127,699-64,623-178,306-228,494-170,214-69,755-60,131-145,951-158,285-87,115-55,580
Netto Overnames 08,382-771,22179,067101,69846017,47461791773-140,16671,547178,340183,72474,878101,01145,57850,540275,23620,707-43,56243,562148,37412,106000000096,9360000000000000000000000
Aankoop van Beleggingen -18,687,395-7,472,033-908,773-6,732,733-5,082,421-2,669,420346,054-951,314-892,724-23,598,326-1,905,331-5,786,642-18,824,112-9,300,583-17,685,599-10,565,819-5,626,217-7,081,734121,379-7,8561,412,376-2,343,484-159,964-3,234,271-2,948,333-4,786,770-6,273,583-5,174,4750069,305-1,211,474-243,034-1,933,0211,364,8500196,622-3,190,210-1,035,9590-68,266-1,279,124603,374-4,042,183-1,576,378-594,400396,944-148,318-2,119,249-748,651-468,069577,646-609,029-707,695
Verkoop/verval van Beleggingen 8,304,6398,876,2991,670,2842,027,2591,518,9344,875,8941,584,0631,223,3066,480,02522,597,4242,635,6074,602,7866,885,28313,140,01412,961,5111,013,013-2,847,3514,018,7681,555,579-2,147,6243,589,934467,2452,509,8793,720,7610515,675002,208,411770,495010,225034,9720658,63900041,80900000000000000
Overige Investeringsactiviteiten -9,783,5661,324,608772,641-76,680-100,1172,091,3231,812,679198,2525,423,865773234,030-71,219-177,600-182,556-74,567-100,299-45,324-49,903-274,573-19,77743,855-43,267-147,926-11,6904,245,1758834703053952322,269-96,862-34,6108964531,4802,22110859,602985,5822943662443554079183064374360-1,502104,7520
Kasstroom uit Investeringsactiviteiten -16,477,6811,211,891539,932-4,867,578-3,735,4582,064,6671,631,899121,5165,422,817-1,181,678679,937-1,255,926-12,117,4673,650,281-4,837,377-10,150,705-8,573,800-3,201,3291,393,868-2,251,6224,545,200-1,992,6151,820,372398,3191,024,163-4,851,700-6,563,656-5,252,6492,183,170687,013-24,559-1,387,531-254,941-2,404,395478,766578,539-42,526-3,285,875-1,399,604-22,066-346,136-1,379,303241,091-4,169,638-1,640,646-772,299169,368-318,502-2,188,361-808,708-613,660417,859-591,392-763,275
Financieringsactiviteiten:
Schuldaflossingen -14,473,845-820,123-625,300-594,584-416,662-845,906-2,346,375-3,467,630-875,676-1,096,805-859,377-267,119-452,799-135,339-2,716,996-1,218,523-214,152-198,299-1,017,830-937,648-148,958-153,236-1,517,935-954,209-149,723-149,054-2,421,563-1,380,000-683,048-146,405-549,258-513,300-310,225-1,586,561-2,541,459-591,298-529,868-679,962-86,382-248,697-560,157-943,374-748,171-2,123,4550-339,2890-328,440000000
Uitgifte van Gewone Aandelen 5300000000000000000000099600000000000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000515-1,0680000-4,950011,55300-18,972-242,902000000000000000000000000000
Uitgekeerde Dividenden -3,106,04000-16,492-2,888,334000-2,345,686000-1,098,577000-1,392,161000-696,485000-595,42000000000000000000000000000000
Overige Financieringsactiviteiten 2,296,24312,255,6642,763,5201,082,984870,0001,000,000434,3801,592,610-1,027,1101,848,126525,694114,279-857,409158,732-309,490-70,803-1,530,528-324,2981,743,055-865,7184,818,101-2,039,7761,707,369-3,416,8142,267,515-2,925,7774,537,176953,103-683,048-1,093,487-451,820-312,639312,297-322,149-352,863-51,937-513,423-192,624-644,862-81,215915,129-200,629560,7491,952,330878,266181,0113,049,653-106,640671,20073,337305,1172,084,16334,6961,770,918
Kasstroom uit Financieringsactiviteiten 13,045,905-820,1232,138,220471,908-2,434,996154,094-1,911,995-1,875,020-1,902,786751,321-333,683-152,840-1,310,20823,393-3,025,971-1,290,394-1,744,680-522,597725,225-1,803,3664,669,143-2,192,016200,987-4,371,0232,117,792-3,093,8032,115,613-426,897-683,048-1,093,487-1,001,078-825,9392,072-1,908,710-2,894,322-51,937-1,043,291-872,586-731,244-81,215354,972-1,144,003560,7491,952,330878,266181,0113,049,653-435,080671,20073,337305,1172,084,16334,6961,770,918
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 309,630124,14998,715179,799-232,932-147,928228,235-80,31871,240120,756-252,192185,87159,226191,344-101,967101,017-1,820,7582,124,158-489,2697,043-77,565124,702-339,841548,861117,358240,30933,994148,57629,860-57,468212,463-856,749710,550-267,216-312,248593,110748,749-28,051-28,051198,325493,513-728,4821,238,017000342,5590000000
Netto Kasstroomverandering -1,688,424-1,332,928-1,929,900-5,708,581-4,226,8294,296,7774,561,528-7,369,617-2,367,151-9,789,20415,216,3629,143,975187,432-5,570,523-1,174,1094,974,783-4,777,001-3,443,14810,533,900-10,986,94310,434,966-5,252,2491,935,146522,528-226,535-9,168,8612,088,3127,514,0711,235,700412,238-532,334-2,269,4343,734,900-5,647,833-1,285,460-757,676-562,4993,229,1372,107,575447,3541,857,223-11,086,4463,744,9386,246,430-23,575,34816,071,1912,451,6188,307,315-970,133175,326-824,1165,659,659-4,582,328-2,043,173
Kaspositie aan het Einde van de Periode 21,461,83023,150,25424,483,18226,413,08232,121,66336,348,49232,051,71527,490,18734,859,80437,226,95547,016,15931,799,79722,655,82222,468,39028,038,91329,213,02224,238,23929,015,24032,458,38821,924,48832,911,43122,476,46527,728,71425,793,56825,271,04025,497,57534,666,43632,578,12425,064,05323,828,35323,416,11523,948,44926,217,88322,482,98328,130,81629,416,27630,173,95230,736,45127,507,31425,399,73924,952,38523,095,16234,181,60830,436,67024,190,24047,765,58831,694,39729,242,77920,935,46421,905,59721,730,27122,554,38716,894,72821,477,056