BNCCORP, Inc.
OTC:BNCC
22.97 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | 2009 Q3 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.071 | 1.86 | 1.74 | 2.151 | 1.507 | 0.574 | 1.473 | 1.47 | 1.548 | 2.009 | 1.473 | 3.295 | 4.728 | 4.167 | 9.765 | 12.449 | 13.7 | 14.163 | 4.302 | 1.517 | 4.626 | 2.654 | 1.438 | 1.228 | 1.067 | 2.145 | 2.396 | 0.329 | 2.053 | 1.435 | 1.061 | 1.447 | 2.259 | 2.035 | 1.415 | 1.83 | 1.875 | 2.287 | 3.214 | 2.476 | 1.981 | 2.207 | 1.792 | 1.879 | 0.487 | 2.476 | 3.785 | 4.981 | 15.045 | 5.03 | 1.568 | 0.528 | 0.438 | 1.975 | -21.89 | -5.35 | -2.137 | 1.827 | 1.557 | 0.705 | 0.804 | 1.095 | 1.017 | 0.653 | 0.751 | 0.91 | 1.789 | 0.762 | 0.123 | 0.706 | 1.813 | 0.737 | 0.916 | 1.174 | 1.017 | 0.794 | 0.953 | 0.102 | 0.19 | 0.592 | -0.718 | 0.691 | 0.68 | 0.356 | 0.532 | 0.56 | 0.433 | -1.329 | 0.2 | 0.2 | 0.4 | 0.5 | 0.3 | 0.8 | 0.7 | 0.7 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.5 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 |
Afschrijvingen & Amortisatie
| 0.362 | 0.357 | 0.266 | 0.338 | 0.348 | 0.452 | 0.522 | 1.092 | 0.31 | 0.306 | 0.311 | 0.313 | 0.312 | 0.316 | 0.328 | 0.338 | 0.352 | 0.358 | 0.356 | 0.362 | 0.368 | 0.361 | 0.361 | 0.366 | 0.381 | 0.392 | 0.406 | 0.412 | 0.406 | 0.409 | 0.4 | 0.401 | 0.397 | 0.378 | 0.343 | 0.353 | 0.358 | 0.355 | 0.349 | 0.346 | 0.315 | 0.302 | 0.305 | 0.304 | 0.311 | 0.312 | 0.305 | 0.284 | 0.278 | 0.28 | 0.278 | 0.344 | 0.336 | 0.331 | 0.404 | 0.066 | 0.321 | 0.352 | 1.013 | 1.261 | 0.978 | 0.985 | 1.008 | 1.179 | 1.264 | 1.29 | 1.325 | 1.343 | 1.468 | 1.704 | 1.293 | -2.733 | 1.782 | 1.767 | 1.705 | 1.729 | 2.51 | -0.184 | 1.281 | 1.093 | 1.051 | 1.078 | 0.768 | 0.626 | 0.638 | 0.556 | 0.556 | 0.598 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.385 | 1.478 | 0.329 | -0.031 | 0.404 | 0.23 | 0 | 0 | 0.566 | 0.556 | 3.192 | 6.867 | -0.272 | -0.789 | -7.805 | -0.355 | -0.096 | -0.531 | 0.255 | 1.209 | 0.018 | -0.031 | 1.372 | -0.191 | 1.45 | -0.011 | 1.732 | 0.939 | 0.571 | -0.066 | 1.116 | 0.846 | 0.011 | 0.014 | 1.715 | -0.408 | -0.789 | 0.507 | 1.888 | -0.035 | 2.974 | -0.665 | -0.622 | 0.238 | 0 | -4.798 | -0.858 | 0.742 | 25.884 | -20.97 | 2.111 | 31.607 | -0.411 | -0.489 | 0 | 0 | 0.163 | 0.072 | 0 | 0 | 0.018 | 0.405 | 0.026 | 0.063 | -0.28 | 0.178 | 0.117 | 0.522 | 0.341 | 0.261 | -0.151 | 0.423 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.041 | 0.04 | 0.233 | 0.039 | 0.035 | 0.035 | 0.158 | 0.046 | 0.045 | 0.206 | 0.062 | 0.138 | 0.034 | 0.04 | 0.186 | 0.025 | 0.029 | 0.029 | 0.222 | 0.031 | 0.044 | 0.032 | 0.005 | 0.169 | 0.023 | 0.038 | 0.043 | 0.122 | 0.024 | 0.014 | 0.022 | 0.218 | 0.08 | 0.072 | 0.079 | 0.238 | 0.009 | 0.026 | 0.018 | 0.031 | 0.033 | 0.097 | 0.01 | 0.025 | 0.02 | 0.001 | 0.001 | 0.011 | 0.004 | 0.008 | 0.037 | 0.047 | 0.046 | 0.015 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.514 | -0.739 | -1.11 | 0.599 | -1.323 | 1.613 | -2.572 | -1.349 | 0.453 | 2.794 | -2.138 | 1.138 | 1.091 | -6.242 | 0.435 | 0.742 | -4.34 | 14.241 | -7.564 | -1.286 | 2.825 | 1.15 | -0.503 | 0.258 | -0.365 | 1.319 | -0.697 | -0.182 | 0.262 | 1.713 | -1.184 | -5.348 | -0.54 | 2.003 | 1.041 | -1.435 | 0.133 | -2.496 | 2.522 | 1.898 | 2.185 | 0.882 | -0.864 | 3.596 | -1.452 | 0.281 | -9.155 | 3.954 | 5.196 | -4.391 | -1.441 | -0.96 | 2.539 | -0.472 | -6.64 | 2.862 | -26.237 | 24.803 | -0.114 | 1.897 | -3.349 | 0.575 | -1.302 | -1.132 | 0.231 | -1.948 | 0.658 | 2.457 | 3.043 | 1.821 | -5 | -1.329 | -9.924 | -1.646 | -0.306 | -0.608 | -1.665 | 2.814 | -1.202 | -3.595 | -0.837 | -2.194 | 5.934 | 0.761 | 0.742 | -1.341 | -0.433 | 1.889 | -1.7 | -1 | -0.5 | -2.2 | -0.8 | -0.6 | 0.5 | 0 | -0.3 | -0.5 | -0.7 | -0.6 | 0.1 | -0.7 | -0.7 | 0.2 | 1.3 | -0.3 | -0.4 |
Vorderingen
| -0.241 | -0.132 | -0.272 | 0.085 | -0.624 | -0.802 | 0.872 | -1.495 | -0.543 | 2.531 | 0.796 | 1.138 | 0.154 | -0.363 | 0.25 | 1.013 | -0.481 | 6.984 | -5.999 | 0.965 | -0.573 | -2.686 | 0.391 | -0.002 | -0.7 | 0.587 | 0.47 | -2.818 | -1.544 | 2.44 | 0.903 | -7.728 | 3.086 | -3.287 | 3.795 | -2.502 | 1.641 | -4.461 | 2.975 | 2.965 | 0.751 | 0.847 | 0.53 | -2.145 | -0.966 | -1.824 | 0.93 | 3.954 | 3.571 | -5.376 | 0.209 | 3.049 | 1.258 | 2.138 | -6.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.273 | -0.607 | -0.838 | 0.514 | -0.699 | 2.415 | -3.444 | 0.146 | 0.996 | 0.263 | -2.934 | 0 | 0.937 | -5.879 | 0.185 | -0.271 | -3.859 | 7.257 | -1.565 | -2.251 | 3.398 | 3.836 | -0.894 | 0.26 | 0.335 | 0.732 | -1.167 | 2.636 | 1.806 | -0.727 | -2.087 | 2.38 | -3.626 | 5.29 | -2.754 | 1.067 | -1.508 | 1.965 | -0.453 | -1.067 | 1.434 | 0.035 | -1.394 | 5.741 | -0.486 | 2.105 | -10.085 | 0 | 1.625 | 0.985 | -1.65 | -4.009 | 1.281 | -2.61 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.438 | 0.395 | 1.417 | 0.171 | 67.203 | -27.664 | -1.21 | 19.353 | 11.615 | -2.444 | 19.027 | 28.19 | 2.375 | 75.376 | 71.516 | -6.11 | -31.012 | -18.381 | -39.901 | 15.709 | -90.599 | -15.54 | -16.471 | 10.417 | 0.638 | -3.09 | 12.441 | -3.597 | 7.793 | -10.813 | 18.639 | 27.496 | -3.03 | 2.288 | -9.425 | 0.71 | 13.403 | 27.892 | -29.968 | -0.012 | -0.424 | -3.308 | 7.542 | 3.708 | 59.97 | -13.496 | 37.445 | -1.437 | -35.702 | 14.789 | 12.355 | 1.352 | -1.433 | -2.092 | 3.671 | 2.32 | 3.333 | -7.108 | 0.861 | 0.246 | 0.921 | -1.131 | 0.804 | 97.128 | -84.818 | 34.07 | -4.71 | -61.505 | 0.005 | 0.229 | 0.056 | 4.385 | 0.07 | 0.423 | 0.815 | -0.189 | -1.538 | 1.477 | -0.404 | 0.56 | 0.446 | 0.236 | -0.52 | 1.68 | 0.28 | 0.416 | 0.604 | 0.617 | 0.5 | 0.3 | 0.2 | 0.3 | 0.7 | 0.2 | 0 | 0.5 | 1.1 | 0.9 | 0.7 | 0.2 | 0.4 | 0.2 | 0.1 | -0.4 | 0.1 | 0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 2.398 | 1.913 | 1.781 | 3.683 | 69.248 | -24.661 | -1.66 | 21.016 | 14.201 | 2.871 | 18.735 | 33.64 | 9.096 | 76.849 | 89.097 | 7.172 | -22.06 | 2.605 | -42.94 | 16.237 | -83.267 | -11.088 | -13.961 | 12.456 | 1.713 | 2.176 | 14.398 | -1.466 | 10.527 | -5.51 | 19.877 | 24.785 | -0.9 | 7.892 | -5.701 | 1.707 | 15.792 | 29.779 | -24.273 | 3.95 | 4.597 | 2.068 | 8.75 | 12.486 | 58.671 | -11.048 | 32.619 | 3.828 | -19.977 | 14.858 | 13.539 | 27.195 | -19.044 | 1.868 | 7.217 | 5.261 | -23.897 | 19.874 | 3.317 | 4.129 | -0.656 | 1.524 | 1.527 | 97.913 | -82.135 | 34.351 | -0.808 | -57.27 | 4.713 | 4.526 | -1.314 | 1.36 | -7.338 | 1.265 | 3.529 | 1.726 | 0.26 | 4.209 | -0.135 | -1.35 | -0.058 | -0.189 | 6.862 | 3.423 | 2.192 | 0.191 | 1.16 | 1.775 | -0.4 | 0.1 | 0.5 | -0.9 | 0.7 | 0.8 | 1.5 | 1.4 | 1.1 | 0.7 | 0.9 | 0.5 | 1.3 | 0.3 | -0.3 | 0.4 | 1.8 | 0.3 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.068 | -0.538 | -0.147 | -0.262 | -0.008 | -0.196 | -0.065 | -0.049 | -0.187 | -0.243 | -0.039 | -0.1 | -0.166 | -0.48 | -0.116 | -0.119 | -0.049 | -0.112 | -0.106 | -0.147 | -0.64 | -0.223 | -0.093 | -0.673 | -0.208 | -0.192 | -0.157 | -0.381 | -0.282 | -0.82 | -0.245 | -0.739 | -0.744 | -0.634 | -1.222 | -1.216 | -0.664 | -0.316 | -0.671 | -0.771 | -1.018 | -0.9 | -0.729 | -1.098 | -0.731 | -0.38 | -0.539 | -0.351 | -0.251 | -0.153 | -0.287 | -0.307 | -0.135 | -0.15 | -0.397 | -1.049 | -0.408 | -0.118 | -0.314 | -0.585 | -1.114 | -0.471 | -0.44 | -2.004 | -0.571 | -0.366 | -0.481 | -1.257 | -0.806 | -1.339 | -1.633 | -3.035 | -0.202 | -1.13 | -4.645 | -0.395 | -0.435 | -0.521 | -1.623 | -0.395 | -0.527 | -0.472 | -0.571 | -0.751 | -0.682 | -1.439 | -1.424 | -1.596 | -2.2 | -0.1 | -0.5 | -0.6 | -0.3 | -0.2 | -0.2 | -0.8 | -0.3 | -0.6 | -0.9 | -0.1 | 0 | -0.4 | -1 | -0.8 | -0.8 | -0.3 | -0.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.042 | 0.06 | 0 | 0.001 | 0 | 0 | 0.004 | -3.248 | 11.858 | 0 | 0 | 35.587 | -9.276 | 0 | 0 | -18.126 | -3.252 | -22.535 | 2.344 | 0 | -4.728 | 0 | -6.945 | 0 | 0 | 0 | -1.127 | -1.92 | -13.91 | -2.021 | 0 | -41.402 | 16.385 | -14.297 | 10.036 | 0 | 0 | -7.173 | -7.89 | 0 | -14.772 | -0.904 | 0.695 | 0 | 0 | -11.382 | 13.773 | 0 | 32.58 | 17.368 | 0 | 1.049 | 0 | 0 | -0.6 | -0.417 | 0.452 | 0.471 | 0.44 | 2.004 | 0.571 | 0.366 | 0.481 | 6.245 | -6.162 | 1.339 | 1.633 | 3.035 | 0.202 | 1.13 | 4.645 | 0.395 | 1.536 | 0.521 | 1.623 | 0.395 | 0.527 | 0.472 | 0.571 | 0.751 | 0.682 | 1.439 | 1.424 | 1.596 | 2.2 | 0.1 | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0.8 | 0.3 | 0.6 | 0.9 | 0.1 | 0 | 0.4 | 1 | 0.8 | 0.8 | 0.3 | 0.1 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.042 | -0.06 | -9.555 | -0.001 | -1.996 | -12.563 | -5.003 | -20.685 | -31.32 | -23.073 | 0 | -6.867 | -4.074 | -6.722 | 0 | -13.095 | -28.156 | -92.837 | -38.216 | 0 | -26.5 | -23.785 | -79.645 | 0 | -56.33 | -49.433 | -51.271 | -30.205 | -53.423 | -38.424 | 0 | -21.204 | -49.592 | -42.929 | -63.056 | -71.954 | -19.108 | -45.805 | -27.977 | -51.494 | -97.698 | -47.469 | -72.574 | 0 | -16.054 | -46.012 | -19.543 | 0 | -28.618 | -5.338 | -30.385 | -21.838 | 0 | 0 | 0.314 | 6.999 | -12.4 | 16.258 | -60.122 | -5.947 | -5.212 | -7.357 | -8.625 | -30.995 | -13.365 | -13.054 | -32.49 | -35.907 | -95.308 | -49.805 | -13.158 | -37.515 | -57.28 | -32.802 | -19.388 | -39.051 | -53.036 | -16.131 | -54.103 | -21.815 | -19.335 | -38.208 | -99.469 | -38.658 | -25.8 | -39.5 | -82 | -20.5 | -28.3 | -16 | -27.2 | -43.1 | -5.2 | -0.8 | -25 | -13.6 | -5.5 | -7 | -0.5 | -43 | -97.9 | -19.4 | -7.6 |
Verkoop/verval van Beleggingen
| 3.567 | 4.058 | 19.021 | 3.245 | 4.533 | 4.302 | 13.978 | 6.247 | 6.522 | 9.459 | 8.07 | 14.684 | 8.801 | 8.164 | 9.46 | 8.045 | 7.953 | 42.152 | 44.595 | 129.31 | 44.966 | 129.219 | 17.595 | 21.684 | 13.67 | 34.983 | 45.256 | 32.363 | 44.879 | 29.303 | 29.734 | 32.581 | 55.99 | 38.278 | 5.221 | 35.13 | 49.346 | 60.203 | 54.348 | 78.219 | 13.844 | 33.287 | 28.083 | 16.26 | 35.208 | 15.738 | 52.038 | 0 | 18.253 | 14.554 | 7.133 | 13.94 | 36.739 | 39.661 | 29.696 | -21.769 | 75.409 | 70.092 | 9.097 | 11.606 | 20.173 | 13.852 | 23.113 | 9.374 | 6.898 | 8.429 | 8.076 | 29.945 | 42.561 | 30.921 | 9.04 | 17.906 | 56.155 | 41.902 | 17.287 | 45.641 | 47.555 | 24.945 | 33.494 | 14.53 | 49.582 | 77.812 | 63.884 | 25.531 | 29.782 | 11.553 | 5.668 | 9.624 | 7.8 | 15.4 | 94.7 | 15.7 | 27.8 | 13.4 | 33 | 12.6 | 9.2 | 9.3 | 15.1 | 6.5 | 9.4 | 16.9 | 24.6 | 64.8 | 6.5 | 12.2 | 5.6 |
Overige Investeringsactiviteiten
| 3.748 | -9.181 | -0.015 | -3.255 | -24.076 | -10.817 | -13.567 | -24.633 | -33.762 | -26.785 | -2.566 | 0.019 | -0.001 | 21.921 | -17.833 | 0.548 | -1.784 | -94.035 | -6.924 | 1.796 | -2.296 | -0.18 | -0.03 | 6.29 | -0.132 | -34.512 | -0.044 | 0.159 | -3.485 | -16.001 | 1.514 | 0.8 | -0.62 | 0.42 | -21.117 | -0.292 | 0.36 | -0.36 | -0.11 | -26.58 | -15.392 | -0.001 | -0.087 | -24.01 | 0.001 | -0.128 | -0.001 | -25.252 | -1.746 | 0.1 | 0.05 | 22.654 | -0.025 | 4.098 | -11.227 | -30.436 | -75.3 | 6.695 | -23.33 | -32.252 | 15.927 | -4.457 | 39.791 | -82.259 | 52.316 | -73.907 | 0.609 | 24.471 | -34.091 | -37.633 | 27.057 | -7.552 | 42.389 | 5.239 | 1.179 | -19.353 | -12.71 | -27.039 | 1.715 | 14.77 | -17.317 | -44.381 | -8.103 | -14.383 | 7.998 | -9.771 | 4.23 | 17.917 | 0.5 | -19.7 | 4.1 | 2.3 | -17.2 | -26 | 2.6 | 2.7 | -9.3 | -22.6 | -7.4 | -5.1 | -21.4 | -28 | -29.4 | 8.8 | -7.9 | -4.9 | -3.4 |
Kasstroom uit Investeringsactiviteiten
| 7.247 | -5.661 | 9.761 | -0.272 | -19.551 | -6.711 | -9.209 | -18.435 | -29.423 | -30.132 | 0.462 | -9.33 | -10.828 | 29.605 | -8.489 | 37.194 | -7.23 | -58.717 | 37.565 | 99.738 | 10.622 | 13.444 | -18.4 | 27.301 | -17.898 | -23.506 | -41.535 | 32.141 | -15.218 | -36.951 | -21.395 | 0.517 | -12.707 | -2.381 | -17.118 | -28.984 | 15.835 | 2.301 | 0.547 | -21.086 | -21.674 | -20.592 | -8.6 | -60.342 | -77.992 | -33.143 | -20.381 | -25.603 | 0.202 | -42.893 | 1.126 | 36.287 | 40.541 | 55.639 | -12.313 | -74.043 | -0.299 | 76.669 | -14.833 | -14.649 | 23.038 | 25.653 | 2.782 | -78.832 | 54.002 | -72.835 | 0.06 | 28.409 | -11.863 | -19.766 | 3.607 | -25.553 | 3.236 | -2.664 | 5.308 | -11.227 | -21.334 | -34.896 | 15.821 | -9.751 | -20.771 | 17.3 | 1.678 | -10.667 | 18.445 | -36.426 | -89.571 | -11.117 | -17.5 | -43.8 | 16.8 | -2.5 | -17.7 | -28.6 | 8.4 | -27.8 | -5.3 | -14.1 | -17.3 | -12.2 | -17.5 | -18.1 | -5.3 | 30.6 | -99.3 | -12.1 | -5.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -0.009 | 0.009 | 0 | 0 | -0.026 | 0.026 | -0.151 | 0 | 0 | -30.9 | -13.52 | 43.638 | 1.948 | -17 | -54.261 | 57.43 | 5.509 | 0 | -8.199 | 2.115 | -0.982 | 0.517 | 0 | 1.921 | 0.305 | -38 | -22.717 | 16.692 | -13.366 | 48.75 | 15.707 | -12.155 | 12.098 | 0 | -34.9 | -6.334 | -1.33 | 3.211 | 0 | 0 | 3.809 | 4.398 | 0 | -1.959 | 3.626 | 1.96 | -13.313 | 5.723 | -10.35 | 7.888 | 52.604 | 8.033 | -65.633 | -0.515 | -5.803 | -19.648 | -2.552 | -6.386 | 3.871 | -48.386 | 18.485 | -7.48 | -1.188 | -14.123 | 1.647 | 2.417 | 4.42 | -0.639 | 12.36 | 2.201 | 12.718 | 12.043 | 7.976 | -16.829 | 19.304 | -7.541 | -26.766 | -15.664 | -9.255 | -30.986 | 23.856 | 83.412 | -1.71 | 2.1 | 39.538 | -15.038 | -9.3 | 6.9 | 14.6 | -0.7 | 19.8 | -1.6 | 23.1 | 4.9 | -11.3 | 6.7 | 14.4 | 7.9 | -0.1 | -6.6 | -0.7 | 0.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.001 | 0 | -1.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.68 | 0 | -28.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -8.143 | 0 | 0 | 0 | 0 | 0 | 0 | -6.303 | 0 | -21.568 | -28.68 | 0 | -28.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.484 | -0.475 | -0.474 | -0.475 | -0.475 | -0.474 | -0.475 | -0.274 | -0.275 | -0.274 | -4.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.022 | -0.028 | -0.005 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Overige Financieringsactiviteiten
| 3.462 | -13.746 | -31.092 | 47.677 | -14.971 | 32.119 | -47.206 | -4.108 | 29.645 | -60.358 | -52.263 | -1.72 | 36.611 | -196.857 | 209.242 | -27.824 | -56.717 | 40.967 | 76.839 | -62.835 | 16.093 | -10.717 | 20.794 | -15.295 | 2.388 | -8.589 | 52.295 | -17.23 | -40.018 | -10.547 | 136.281 | -2.737 | -1.675 | 8.665 | -32.075 | 13.547 | -20.441 | -84.758 | 39.271 | 64.854 | 1.389 | -29.985 | 79.633 | 10.274 | 29.252 | -2.629 | 32.108 | 26.045 | 26.527 | -3.292 | 23.507 | 14.182 | -8.442 | -21.901 | -1.099 | 20.137 | 15.829 | -34.433 | 8.569 | 19.647 | -8.499 | -22.718 | -7.855 | -12.161 | 66.034 | 27.295 | 12.343 | 28.999 | 22.582 | 1.831 | 6.497 | 19.701 | 5.196 | -15.934 | -10.945 | -0.258 | 2.984 | 26.753 | -6.586 | 2.562 | 30.221 | 2.853 | 9.699 | 14.922 | 8.235 | 19.449 | -4.678 | 16.449 | 22.8 | 5.462 | -4.362 | 14.1 | 9.6 | 12.6 | -14.6 | 13.6 | 2.6 | -6.6 | 13.5 | 21.1 | 11.1 | 4.6 | -8.1 | -32.5 | 110.9 | 12.5 | 5.2 |
Kasstroom uit Financieringsactiviteiten
| 3.461 | -13.746 | -40.398 | 47.677 | -14.971 | 32.11 | -47.197 | -4.108 | 29.645 | -66.687 | -52.237 | -23.439 | 36.611 | -196.857 | 149.662 | -41.344 | -13.079 | 42.915 | 59.839 | -117.096 | 73.523 | -5.208 | 20.794 | -23.494 | 4.503 | -9.571 | 52.812 | -17.23 | -38.097 | -10.242 | 98.281 | -25.454 | 15.017 | -4.701 | 16.675 | 28.77 | -33.071 | -73.134 | 38.796 | 29.479 | -5.419 | -31.79 | 82.57 | 9.999 | 29.526 | 1.18 | 36.506 | 26.045 | 24.568 | 0.334 | 25.467 | 0.869 | -2.719 | -32.291 | 6.509 | 72.741 | 23.862 | -100.066 | 8.054 | 13.6 | -28.147 | -25.166 | -14.241 | -7.646 | 23.509 | 44.773 | 4.591 | 27.533 | 8.454 | 3.448 | 8.884 | 24.091 | 4.527 | -3.604 | -8.774 | 12.43 | 14.997 | 34.729 | -23.415 | 21.866 | 22.68 | -23.913 | -5.965 | 5.667 | -22.751 | 43.305 | 78.734 | 14.739 | 24.9 | 45 | -19.4 | 4.8 | 16.5 | 27.2 | -15.3 | 33.4 | 1 | 16.5 | 18.4 | 9.8 | 17.8 | 19 | -0.2 | -32.6 | 104.3 | 11.8 | 5.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -50.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | -3.5 | 0 | 0.084 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 13.106 | -17.494 | -28.856 | 51.088 | 34.726 | 0.738 | -58.066 | -1.527 | 14.423 | -93.948 | -33.04 | 0.871 | 34.879 | -90.403 | 230.27 | 3.022 | -42.369 | -13.197 | 54.464 | -1.121 | 0.878 | -2.852 | -11.567 | 16.263 | -11.682 | -30.901 | 25.675 | 13.445 | -42.788 | -52.703 | 96.763 | -0.152 | 1.41 | 0.81 | -6.144 | 1.493 | -1.444 | -41.054 | 15.07 | 12.343 | -22.496 | -50.314 | 82.72 | -37.857 | 10.205 | -43.011 | 48.744 | 4.27 | 4.793 | -27.701 | 40.132 | 64.351 | 18.778 | 25.215 | 1.414 | 3.959 | -0.334 | -3.525 | -3.462 | 3.08 | -5.765 | 2.011 | -9.932 | 11.435 | -4.624 | 6.289 | 3.843 | -1.328 | 1.304 | -11.792 | 11.177 | -0.102 | 0.425 | -5.003 | 0.063 | 2.929 | -6.077 | 4.042 | -7.729 | 10.765 | 1.851 | -6.802 | 2.575 | 1.923 | -2.114 | 3.57 | -9.677 | 5.481 | 6.9 | 1.3 | -2.1 | 1.4 | -0.5 | -0.6 | -5.4 | 7 | -3.2 | 3.1 | 2 | -1.9 | 1.6 | 1.2 | -5.8 | -1.6 | 6.8 | 0 | 0.6 |
Kaspositie aan het Einde van de Periode
| 69.21 | 56.104 | 73.598 | 102.454 | 51.366 | 16.64 | 15.902 | 73.968 | 75.495 | 61.072 | 155.02 | 188.06 | 187.189 | 152.31 | 242.713 | 12.443 | 9.421 | 51.79 | 64.987 | 10.523 | 11.644 | 10.766 | 13.618 | 25.185 | 8.922 | 20.604 | 51.505 | 25.83 | 12.385 | 55.173 | 107.876 | 11.113 | 11.265 | 9.855 | 9.045 | 15.189 | 13.696 | 15.14 | 56.194 | 41.124 | 28.781 | 51.277 | 101.591 | 18.871 | 56.728 | 46.523 | 89.534 | 40.79 | 36.52 | 31.727 | 59.428 | 112.847 | 48.496 | 35.362 | 10.147 | 14.856 | 10.897 | 11.231 | 14.756 | 18.218 | 15.138 | 20.903 | 18.892 | 28.824 | 17.389 | 22.013 | 15.724 | 11.881 | 13.209 | 11.905 | 23.697 | 12.52 | 12.622 | 12.197 | 17.2 | 17.137 | 14.208 | 20.285 | 16.243 | 23.972 | 13.207 | 11.356 | 18.158 | 15.583 | 13.66 | 15.774 | 12.204 | 21.881 | 16.4 | 9.5 | 8.2 | 1.4 | -0.5 | -0.6 | 10 | 7 | -3.2 | 3.1 | 8.4 | -1.9 | 1.6 | 1.2 | 5.5 | -1.6 | 6.8 | 0 | 6 |