PT Bakrie & Brothers Tbk
IDX:BNBR.JK
42 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 871,350 | 196,620 | 154,712 | 83,012 | 126,177 | 118,877 | 124,348 | 145,763 | 418,099.972 | 279,176.797 | 172,026.509 | 163,950.945 | 486,604.768 | 742,277.596 | 1,350,221.462 | 1,049,516.854 | 883,975.33 | 537,671.846 | 408,623.827 |
Kortetermijnbeleggingen
| 600,724 | 12,090,130 | 9,444,353 | 8,361,943 | 7,700,529 | 6,953,327 | 509,745 | 556,645 | 438,680.465 | 2,588,926.554 | 2,967,439.102 | 2,929,722.016 | 4,960,405.501 | 8,043,576.979 | 588,544.017 | 1,140,545.414 | 627,211.441 | 258,568.536 | 60,408.914 |
Liquide middelen en kortetermijnbeleggingen
| 1,472,074 | 12,286,750 | 9,599,065 | 8,444,955 | 7,826,706 | 7,072,204 | 634,093 | 702,408 | 856,780.437 | 2,868,103.351 | 3,139,465.611 | 3,093,672.961 | 5,447,010.269 | 8,785,854.575 | 1,938,765.479 | 2,190,062.268 | 1,511,186.771 | 796,240.382 | 469,032.741 |
Nettovorderingen
| 1,045,245 | 1,132,092 | 1,517,733 | 1,414,367 | 2,423,654 | 859,327 | 510,578 | 1,492,014 | 1,471,391 | 1,585,787.618 | 2,831,872.757 | 3,371,883.358 | 5,616,056.072 | 5,490,739.999 | 0 | 2,122,544.692 | 2,027,688.354 | 1,004,291.194 | 738,426.858 |
Voorraad
| 1,227,390 | 553,396 | 638,571 | 511,113 | 705,325 | 825,956 | 558,791 | 680,133 | 629,595.019 | 911,627.233 | 885,790.293 | 503,686.748 | 492,062.46 | 455,485.672 | 515,554.73 | 600,956.16 | 435,835.936 | 443,909.9 | 392,545.048 |
Overige vlottende activa
| 199,207 | 1,455,674 | 159,410 | 151,440 | 187,386 | -11,837 | 1,413,627 | 1,757,522 | 1,730,702.344 | 1,807,533.534 | 3,278,402.015 | 3,792,391.801 | 121,547.989 | 142,952.601 | 1,861,435.003 | 307,000.22 | 220,414.981 | 120,493.041 | 55,558.787 |
Totaal vlottende activa
| 3,943,916 | 14,295,820 | 11,965,712 | 10,599,635 | 11,259,202 | 10,385,139 | 2,606,511 | 3,140,063 | 3,217,077.8 | 5,587,264.118 | 7,303,657.919 | 7,389,751.51 | 11,676,676.79 | 14,875,032.847 | 4,315,755.212 | 5,220,563.34 | 4,195,126.042 | 2,364,934.517 | 1,655,563.434 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 1,736,237 | 1,679,025 | 1,818,907 | 1,920,668 | 2,116,831 | 2,341,423 | 2,544,021 | 2,624,576 | 2,630,207.01 | 2,817,610.069 | 2,760,913.753 | 2,918,835.057 | 2,552,840.203 | 11,767,646.342 | 12,865,937.019 | 8,705,939.825 | 6,566,794.592 | 3,691,080.49 | 3,119,562.758 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,763.367 | 3,763.367 | 3,763.367 | 4,686.09 | 2,693.049 | 485,800.123 | 512,585.252 | 539,174.45 | 84,978.487 | 89,908.008 |
Immateriële activa
| 8,313 | 9,283 | 9,665 | 25,466 | 25,001 | 29,816 | 12,913 | 14,227 | 50,521.138 | 11,623.792 | 18,911.716 | 28,255.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8,313 | 9,283 | 9,665 | 25,466 | 25,001 | 29,816 | 12,913 | 14,227 | 50,521.138 | 15,387.159 | 22,675.083 | 32,018.383 | 4,686.09 | 2,693.049 | 485,800.123 | 512,585.252 | 539,174.45 | 84,978.487 | 89,908.008 |
Langetermijnbeleggingen
| 1,203,972 | -10,990,762 | -8,441,560 | -7,359,225 | -7,427,462 | -6,300,312 | -56,733 | -364,876 | 2,272,135.378 | -822,512.231 | -1,839,472.194 | -2,287,048.255 | 3,139,368.737 | -7,625,765.279 | 5,777,874.88 | 5,709,745.054 | 140,854.926 | 220,368.931 | 437,054.335 |
Belastingvorderingen
| 72,934 | 63,494 | 55,041 | 59,230 | 94,023 | 90,058 | 78,378 | 72,898 | 81,542.288 | 58,197.724 | 29,044.912 | 2,145,546.587 | 2,248,632.145 | 2,316,256.134 | 429,164.152 | 313,527.317 | 187,285.058 | 166,104.524 | 162,466.096 |
Overige niet-vlottende activa
| 136,234 | 12,405,964 | 9,835,004 | 8,746,012 | 8,296,943 | 7,788,984 | 1,419,795 | 1,071,550 | 934,908.484 | 3,640,101.615 | 3,589,840.94 | 5,458,483.378 | 5,590,446.701 | 10,432,166.282 | 3,507,225.681 | 4,955,604.985 | 2,508,020.875 | 2,139,293.091 | 1,548,327.151 |
Totaal niet-vlottende activa
| 3,157,690 | 3,167,004 | 3,277,057 | 3,392,151 | 3,105,336 | 3,949,969 | 3,998,374 | 3,418,375 | 5,969,314.298 | 5,708,784.336 | 4,563,002.494 | 8,267,835.15 | 13,535,973.876 | 16,892,996.528 | 23,066,001.855 | 20,197,402.433 | 9,942,129.901 | 6,301,825.523 | 5,357,318.348 |
Totaal activa
| 7,101,606 | 17,462,824 | 15,242,769 | 13,991,786 | 14,364,538 | 14,335,108 | 6,604,885 | 6,558,438 | 9,186,392.098 | 11,296,048.454 | 11,866,660.413 | 15,657,586.66 | 25,212,650.666 | 31,768,029.375 | 27,381,757.067 | 25,417,965.773 | 14,137,255.943 | 8,666,760.04 | 7,012,881.782 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 666,040 | 591,166 | 402,513 | 423,168 | 736,843 | 830,549 | 543,716 | 595,295 | 489,201.718 | 1,029,859.373 | 1,027,882.69 | 528,018.603 | 804,804.75 | 1,959,640.679 | 1,839,497.48 | 1,071,092.339 | 466,397.248 | 376,989.417 | 521,445.96 |
Kortlopende schulden
| 2,152,287 | 1,890,427 | 2,075,248 | 1,959,312 | 1,935,611 | 2,120,681 | 4,112,610 | 5,151,796 | 5,172,458.081 | 5,850,670.335 | 4,439,123.014 | 3,734,844.085 | 7,243,566.07 | 2,177,252.404 | 2,637,390.349 | 6,076,124.362 | 1,967,073.985 | 219,354.846 | 127,664.338 |
Belastingschulden
| 29,435 | 132,061 | 122,607 | 119,018 | 86,732 | 100,815 | 73,532 | 51,422 | 99,323.805 | 162,363.316 | 195,257.921 | 115,080.568 | 83,427.632 | 64,869.974 | 130,904.107 | 123,451.468 | 100,624.99 | 108,398.225 | 59,350.614 |
Uitgestelde opbrengsten
| 29,435 | 0 | 0 | 0 | 8,230,151 | 100,815 | 73,532 | 51,422 | 99,323.805 | 162,363.316 | 195,257.921 | 115,080.568 | 1,104,513.417 | 2,042,388.199 | 2,739,754.43 | 2,110,771.621 | 645,943.834 | 474,980.15 | 339,729.542 |
Overige kortlopende verplichtingen
| 1,108,834 | 12,853,179 | 10,852,292 | 9,470,941 | 212,638 | 7,615,527 | 6,964,822 | 5,828,585 | 5,866,141.228 | 4,770,324.311 | 4,383,900.677 | 556,475.537 | 2,440,014.443 | 166,719.932 | -413,183.255 | 356,435.55 | 273,813.965 | 147,981.415 | 138,642.645 |
Totaal kortlopende verplichtingen
| 3,956,596 | 15,334,772 | 13,330,053 | 11,853,421 | 11,115,243 | 10,667,572 | 11,694,680 | 11,627,098 | 11,627,124.832 | 11,813,217.335 | 10,046,164.302 | 4,934,418.793 | 11,592,898.68 | 6,346,001.214 | 6,803,459.004 | 9,614,423.872 | 3,353,229.032 | 1,219,305.828 | 1,127,482.485 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 21,497 | 148,879 | 154,718 | 183,822 | 229,036 | 256,791 | 138,190 | 153,171 | 871,439.187 | 1,145,841.657 | 3,342,677.72 | 2,704,495.415 | 1,135,722.454 | 5,302,935.433 | 8,529,226.946 | 3,980,306.771 | 3,635,737.195 | 1,760,080.887 | 1,099,762.547 |
Uitgestelde opbrengsten niet-vlottend
| 10,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,052.086 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 125,054 | 123,793 | 106,011 | 101,694 | 145,920 | 171,540 | 176,737 | 197,905 | 148,301.727 | 147,392.434 | 140,311.778 | 116,929.279 | 123,014.887 | 397,152.307 | 329,972.769 | 296,025.092 | 255,035.564 | 180,019.848 | 150,096.94 |
Overige niet-vlottende verplichtingen
| 326,956 | 329,132 | 328,970 | 408,162 | 519,661 | 560,166 | 591,248 | 632,285 | 474,645.353 | 279,379.367 | 361,628.189 | 2,442,401.539 | 194,398.131 | 5,989,630.092 | 2,549,394.707 | 24,856.565 | 3,846.177 | 3,065.373 | 5,257.045 |
Totaal niet-vlottende verplichtingen
| 484,347 | 601,804 | 589,699 | 693,678 | 894,617 | 988,497 | 906,175 | 983,361 | 1,494,386.267 | 1,572,613.458 | 3,844,617.687 | 5,263,826.233 | 1,453,135.472 | 11,774,769.918 | 11,408,594.422 | 4,301,188.428 | 3,894,618.936 | 1,943,166.108 | 1,255,116.532 |
Totaal passiva
| 4,440,943 | 15,936,576 | 13,919,752 | 12,547,099 | 12,009,860 | 11,656,069 | 12,600,855 | 12,610,459 | 13,121,511.099 | 13,385,830.793 | 13,890,781.989 | 10,198,245.026 | 13,046,034.152 | 18,120,771.132 | 18,212,053.426 | 13,915,612.3 | 7,247,847.968 | 3,162,471.936 | 2,382,599.017 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,451,628.838 | 2,326,517.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,675,988 | 14,845,717 | 14,383,908 | 14,235,002 | 14,235,002 | 14,189,464 | 13,254,241 | 12,428,548 | 12,263,548.35 | 12,263,548.35 | 12,263,548.35 | 12,263,548.35 | 12,263,548.35 | 21,514,997.088 | 21,514,997.088 | 21,514,997.088 | 5,467,681.44 | 5,467,681.44 | 5,467,681.44 |
Ingehouden winsten
| -19,532,286 | -19,769,754 | -20,024,035 | -20,098,328 | -19,042,966 | -19,895,922 | -18,611,142 | -17,405,708 | -13,823,577.069 | -12,075,446.236 | -12,228,319.982 | 497,984.753 | -393,432.318 | -27,746,281.913 | -19,997,257.094 | -17,760,497.232 | -1,909,064.67 | -2,132,422.646 | -2,347,923.386 |
Overige gereserveerde algehele resultaten
| 538,536 | 30,620 | 128,821 | 367,042 | 216,589 | 301,167 | 372,636 | 384,388 | 212,644 | -2,451,628.838 | -2,326,517.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,504,322 | 6,325,949 | 6,803,723 | 6,936,664 | 6,936,664 | 8,091,216 | -986,246 | -1,434,043 | -2,559,844.645 | -2,299,906.674 | -2,264,789.791 | -7,378,909.715 | 80,393.09 | 16,923,356.401 | 3,490,240.647 | -290,364.839 | -633,107.993 | 116,313.916 | 568,184.563 |
Totaal eigen vermogen van aandeelhouders
| 2,177,916 | 1,432,532 | 1,292,417 | 1,440,380 | 2,345,289 | 2,685,925 | -5,970,511 | -6,026,815 | -3,907,229.364 | -2,111,804.56 | -2,229,561.423 | 5,382,623.388 | 11,950,509.122 | 10,692,071.576 | 5,007,980.641 | 3,464,135.017 | 2,925,508.777 | 3,451,572.71 | 3,687,942.617 |
Totaal eigen vermogen
| 2,660,663 | 1,526,248 | 1,323,017 | 1,444,687 | 2,354,678 | 2,679,039 | -5,995,970 | -6,052,021 | -3,935,119.001 | -2,089,782.339 | -2,024,121.576 | 5,459,341.634 | 12,166,616.514 | 13,647,258.243 | 9,169,703.641 | 7,483,244.245 | 4,907,458.376 | 4,477,930.407 | 4,159,112.691 |
Totaal passiva en aandeelhoudersvermogen
| 7,101,606 | 17,462,824 | 15,242,769 | 13,991,786 | 14,364,538 | 14,335,108 | 6,604,885 | 6,558,438 | 9,186,392.098 | 11,296,048.454 | 11,866,660.413 | 15,657,586.66 | 25,212,650.666 | 31,768,029.375 | 27,381,757.067 | 25,417,965.773 | 14,137,255.943 | 8,666,760.04 | 7,012,881.782 |