PT Bakrie & Brothers Tbk

IDX:BNBR.JK

42 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 871,350196,620154,71283,012126,177118,877124,348145,763418,099.972279,176.797172,026.509163,950.945486,604.768742,277.5961,350,221.4621,049,516.854883,975.33537,671.846408,623.827
Kortetermijnbeleggingen 600,72412,090,1309,444,3538,361,9437,700,5296,953,327509,745556,645438,680.4652,588,926.5542,967,439.1022,929,722.0164,960,405.5018,043,576.979588,544.0171,140,545.414627,211.441258,568.53660,408.914
Liquide middelen en kortetermijnbeleggingen 1,472,07412,286,7509,599,0658,444,9557,826,7067,072,204634,093702,408856,780.4372,868,103.3513,139,465.6113,093,672.9615,447,010.2698,785,854.5751,938,765.4792,190,062.2681,511,186.771796,240.382469,032.741
Nettovorderingen 1,045,2451,132,0921,517,7331,414,3672,423,654859,327510,5781,492,0141,471,3911,585,787.6182,831,872.7573,371,883.3585,616,056.0725,490,739.99902,122,544.6922,027,688.3541,004,291.194738,426.858
Voorraad 1,227,390553,396638,571511,113705,325825,956558,791680,133629,595.019911,627.233885,790.293503,686.748492,062.46455,485.672515,554.73600,956.16435,835.936443,909.9392,545.048
Overige vlottende activa 199,2071,455,674159,410151,440187,386-11,8371,413,6271,757,5221,730,702.3441,807,533.5343,278,402.0153,792,391.801121,547.989142,952.6011,861,435.003307,000.22220,414.981120,493.04155,558.787
Totaal vlottende activa 3,943,91614,295,82011,965,71210,599,63511,259,20210,385,1392,606,5113,140,0633,217,077.85,587,264.1187,303,657.9197,389,751.5111,676,676.7914,875,032.8474,315,755.2125,220,563.344,195,126.0422,364,934.5171,655,563.434
Niet-vlottende activa:
Materiële vaste activa, netto 1,736,2371,679,0251,818,9071,920,6682,116,8312,341,4232,544,0212,624,5762,630,207.012,817,610.0692,760,913.7532,918,835.0572,552,840.20311,767,646.34212,865,937.0198,705,939.8256,566,794.5923,691,080.493,119,562.758
Goodwill 0000000003,763.3673,763.3673,763.3674,686.092,693.049485,800.123512,585.252539,174.4584,978.48789,908.008
Immateriële activa 8,3139,2839,66525,46625,00129,81612,91314,22750,521.13811,623.79218,911.71628,255.0160000000
Goodwill en immateriële activa 8,3139,2839,66525,46625,00129,81612,91314,22750,521.13815,387.15922,675.08332,018.3834,686.092,693.049485,800.123512,585.252539,174.4584,978.48789,908.008
Langetermijnbeleggingen 1,203,972-10,990,762-8,441,560-7,359,225-7,427,462-6,300,312-56,733-364,8762,272,135.378-822,512.231-1,839,472.194-2,287,048.2553,139,368.737-7,625,765.2795,777,874.885,709,745.054140,854.926220,368.931437,054.335
Belastingvorderingen 72,93463,49455,04159,23094,02390,05878,37872,89881,542.28858,197.72429,044.9122,145,546.5872,248,632.1452,316,256.134429,164.152313,527.317187,285.058166,104.524162,466.096
Overige niet-vlottende activa 136,23412,405,9649,835,0048,746,0128,296,9437,788,9841,419,7951,071,550934,908.4843,640,101.6153,589,840.945,458,483.3785,590,446.70110,432,166.2823,507,225.6814,955,604.9852,508,020.8752,139,293.0911,548,327.151
Totaal niet-vlottende activa 3,157,6903,167,0043,277,0573,392,1513,105,3363,949,9693,998,3743,418,3755,969,314.2985,708,784.3364,563,002.4948,267,835.1513,535,973.87616,892,996.52823,066,001.85520,197,402.4339,942,129.9016,301,825.5235,357,318.348
Totaal activa 7,101,60617,462,82415,242,76913,991,78614,364,53814,335,1086,604,8856,558,4389,186,392.09811,296,048.45411,866,660.41315,657,586.6625,212,650.66631,768,029.37527,381,757.06725,417,965.77314,137,255.9438,666,760.047,012,881.782
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 666,040591,166402,513423,168736,843830,549543,716595,295489,201.7181,029,859.3731,027,882.69528,018.603804,804.751,959,640.6791,839,497.481,071,092.339466,397.248376,989.417521,445.96
Kortlopende schulden 2,152,2871,890,4272,075,2481,959,3121,935,6112,120,6814,112,6105,151,7965,172,458.0815,850,670.3354,439,123.0143,734,844.0857,243,566.072,177,252.4042,637,390.3496,076,124.3621,967,073.985219,354.846127,664.338
Belastingschulden 29,435132,061122,607119,01886,732100,81573,53251,42299,323.805162,363.316195,257.921115,080.56883,427.63264,869.974130,904.107123,451.468100,624.99108,398.22559,350.614
Uitgestelde opbrengsten 29,4350008,230,151100,81573,53251,42299,323.805162,363.316195,257.921115,080.5681,104,513.4172,042,388.1992,739,754.432,110,771.621645,943.834474,980.15339,729.542
Overige kortlopende verplichtingen 1,108,83412,853,17910,852,2929,470,941212,6387,615,5276,964,8225,828,5855,866,141.2284,770,324.3114,383,900.677556,475.5372,440,014.443166,719.932-413,183.255356,435.55273,813.965147,981.415138,642.645
Totaal kortlopende verplichtingen 3,956,59615,334,77213,330,05311,853,42111,115,24310,667,57211,694,68011,627,09811,627,124.83211,813,217.33510,046,164.3024,934,418.79311,592,898.686,346,001.2146,803,459.0049,614,423.8723,353,229.0321,219,305.8281,127,482.485
Langlopende verplichtingen:
Langetermijnschulden 21,497148,879154,718183,822229,036256,791138,190153,171871,439.1871,145,841.6573,342,677.722,704,495.4151,135,722.4545,302,935.4338,529,226.9463,980,306.7713,635,737.1951,760,080.8871,099,762.547
Uitgestelde opbrengsten niet-vlottend 10,84000000000000085,052.08600000
Uitgestelde belastingverplichtingen niet-vlottend 125,054123,793106,011101,694145,920171,540176,737197,905148,301.727147,392.434140,311.778116,929.279123,014.887397,152.307329,972.769296,025.092255,035.564180,019.848150,096.94
Overige niet-vlottende verplichtingen 326,956329,132328,970408,162519,661560,166591,248632,285474,645.353279,379.367361,628.1892,442,401.539194,398.1315,989,630.0922,549,394.70724,856.5653,846.1773,065.3735,257.045
Totaal niet-vlottende verplichtingen 484,347601,804589,699693,678894,617988,497906,175983,3611,494,386.2671,572,613.4583,844,617.6875,263,826.2331,453,135.47211,774,769.91811,408,594.4224,301,188.4283,894,618.9361,943,166.1081,255,116.532
Totaal passiva 4,440,94315,936,57613,919,75212,547,09912,009,86011,656,06912,600,85512,610,45913,121,511.09913,385,830.79313,890,781.98910,198,245.02613,046,034.15218,120,771.13218,212,053.42613,915,612.37,247,847.9683,162,471.9362,382,599.017
Eigen vermogen:
Preferente aandelen 0000000002,451,628.8382,326,517.66200000000
Gewone aandelen 23,675,98814,845,71714,383,90814,235,00214,235,00214,189,46413,254,24112,428,54812,263,548.3512,263,548.3512,263,548.3512,263,548.3512,263,548.3521,514,997.08821,514,997.08821,514,997.0885,467,681.445,467,681.445,467,681.44
Ingehouden winsten -19,532,286-19,769,754-20,024,035-20,098,328-19,042,966-19,895,922-18,611,142-17,405,708-13,823,577.069-12,075,446.236-12,228,319.982497,984.753-393,432.318-27,746,281.913-19,997,257.094-17,760,497.232-1,909,064.67-2,132,422.646-2,347,923.386
Overige gereserveerde algehele resultaten 538,53630,620128,821367,042216,589301,167372,636384,388212,644-2,451,628.838-2,326,517.66200000000
Overige totale aandeelhoudersvermogen -2,504,3226,325,9496,803,7236,936,6646,936,6648,091,216-986,246-1,434,043-2,559,844.645-2,299,906.674-2,264,789.791-7,378,909.71580,393.0916,923,356.4013,490,240.647-290,364.839-633,107.993116,313.916568,184.563
Totaal eigen vermogen van aandeelhouders 2,177,9161,432,5321,292,4171,440,3802,345,2892,685,925-5,970,511-6,026,815-3,907,229.364-2,111,804.56-2,229,561.4235,382,623.38811,950,509.12210,692,071.5765,007,980.6413,464,135.0172,925,508.7773,451,572.713,687,942.617
Totaal eigen vermogen 2,660,6631,526,2481,323,0171,444,6872,354,6782,679,039-5,995,970-6,052,021-3,935,119.001-2,089,782.339-2,024,121.5765,459,341.63412,166,616.51413,647,258.2439,169,703.6417,483,244.2454,907,458.3764,477,930.4074,159,112.691
Totaal passiva en aandeelhoudersvermogen 7,101,60617,462,82415,242,76913,991,78614,364,53814,335,1086,604,8856,558,4389,186,392.09811,296,048.45411,866,660.41315,657,586.6625,212,650.66631,768,029.37527,381,757.06725,417,965.77314,137,255.9438,666,760.047,012,881.782