Keppel Corporation Limited
SGX:BN4.SI
6.41 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,966.128 | 6,619.718 | 8,624.713 | 6,574.342 | 7,579.703 | 5,964.781 | 5,963.773 | 6,767.264 | 10,296.473 | 13,282.979 | 12,380.419 | 13,964.841 | 10,082.467 | 9,782.922 | 12,247.121 | 11,805.426 | 10,431.25 | 7,600.94 | 5,688.369 | 3,963.233 | 5,947.193 | 5,527.925 | 5,881.994 |
| Kosten van de omzet
| 5,923.988 | 5,174.408 | 6,603.496 | 4,591.235 | 5,266.594 | 4,187.631 | 3,999.053 | 4,204.065 | 7,023.337 | 9,244.629 | 8,603.659 | 9,566.016 | 6,273.001 | 6,210.898 | 8,808.751 | 8,828.492 | 8,037.393 | 5,570.175 | 4,138.185 | 2,551.761 | 4,404.502 | 4,096.924 | 4,298.672 |
| Brutowinst
| 1,042.14 | 1,445.31 | 2,021.217 | 1,983.107 | 2,313.109 | 1,777.15 | 1,964.72 | 2,563.199 | 3,273.136 | 4,038.35 | 3,776.76 | 4,398.825 | 3,809.466 | 3,572.024 | 3,438.37 | 2,976.934 | 2,393.857 | 2,030.765 | 1,550.184 | 1,411.472 | 1,542.691 | 1,431.001 | 1,583.322 |
| Brutowinstmarge
| 0.15 | 0.218 | 0.234 | 0.302 | 0.305 | 0.298 | 0.329 | 0.379 | 0.318 | 0.304 | 0.305 | 0.315 | 0.378 | 0.365 | 0.281 | 0.252 | 0.229 | 0.267 | 0.273 | 0.356 | 0.259 | 0.259 | 0.269 |
| Onderzoek- en ontwikkelingskosten
| 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,367.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| -144.588 | 225.115 | 506.051 | 994.652 | 247.358 | 322.108 | 374.159 | 127.284 | 0 | 0 | 0 | 0 | 0 | 1,367.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -6.777 | 880.103 | 1,123.426 | 1,323.624 | 1,362.241 | 639.127 | -618.722 | -74.532 | 0 | 0 | 0 | 246.536 | 0 | 0 | 327.231 | 24.679 | 1,070.514 | 343.031 | 361.349 | 231.509 | 38.304 | 27.322 | -158.505 |
| Bedrijfskosten
| -144.588 | 880.103 | 1,123.426 | 1,323.624 | 1,362.241 | 639.127 | 1,189.042 | 1,767.986 | 1,759.505 | 1,664.93 | 1,642.391 | 1,777.65 | 1,912.159 | 1,815.53 | 1,933.579 | 1,738.46 | 1,343.208 | 1,226.7 | 1,083.44 | 997.044 | 1,037.969 | 968.245 | 958.215 |
| Bedrijfsresultaat
| 1,186.728 | 1,192.534 | 1,475.065 | 659.315 | 1,275.956 | 1,042.566 | 775.678 | 795.213 | 1,513.631 | 2,373.42 | 2,134.369 | 2,621.175 | 1,897.307 | 1,756.494 | 1,504.791 | 1,238.474 | 1,050.649 | 804.065 | 466.744 | 414.428 | 504.722 | 462.756 | 625.107 |
| Bedrijfsresultaat ratio
| 0.17 | 0.18 | 0.171 | 0.1 | 0.168 | 0.175 | 0.13 | 0.118 | 0.147 | 0.179 | 0.172 | 0.188 | 0.188 | 0.18 | 0.123 | 0.105 | 0.101 | 0.106 | 0.082 | 0.105 | 0.085 | 0.084 | 0.106 |
| Totaal overige inkomsten en kosten netto
| -295.592 | -97.646 | -140.069 | -914.002 | -322.489 | 197.326 | -260.111 | 259.709 | 483.763 | 515.192 | 659.371 | 635.092 | 1,415.395 | 884.296 | 672.915 | 370.967 | 1,070.514 | 343.031 | 361.349 | 231.509 | 38.304 | 27.322 | -158.505 |
| Inkomen voor belasting
| 891.136 | 1,094.888 | 1,334.996 | -254.687 | 953.467 | 1,239.892 | 515.567 | 1,054.922 | 1,997.394 | 2,888.612 | 2,793.74 | 3,256.267 | 3,312.702 | 2,687.439 | 2,177.706 | 1,609.441 | 2,121.163 | 1,147.096 | 828.093 | 645.937 | 543.026 | 490.078 | 466.602 |
| Inkomen voor belasting ratio
| 0.128 | 0.165 | 0.155 | -0.039 | 0.126 | 0.208 | 0.086 | 0.156 | 0.194 | 0.217 | 0.226 | 0.233 | 0.329 | 0.275 | 0.178 | 0.136 | 0.203 | 0.151 | 0.146 | 0.163 | 0.091 | 0.089 | 0.079 |
| Belastingkosten
| 289.706 | 245.149 | 324.984 | 253.407 | 192.329 | 283.747 | 298.388 | 233.147 | 404.429 | 462.362 | 397.366 | 500.619 | 640.506 | 580.632 | 347.875 | 288.03 | 468.635 | 257.372 | 153.311 | 89.619 | 62.965 | 83.379 | 157.188 |
| Nettowinst
| 4,078.252 | 938.217 | 1,026.052 | -508.094 | 706.975 | 948.392 | 196.025 | 783.928 | 1,524.622 | 1,884.798 | 1,845.792 | 2,237.299 | 1,945.765 | 1,511.064 | 1,625.117 | 1,097.971 | 1,652.528 | 750.75 | 563.669 | 464.382 | 398.06 | 358.258 | 378.69 |
| Nettowinstmarge
| 0.585 | 0.142 | 0.119 | -0.077 | 0.093 | 0.159 | 0.033 | 0.116 | 0.148 | 0.142 | 0.149 | 0.16 | 0.193 | 0.154 | 0.133 | 0.093 | 0.158 | 0.099 | 0.099 | 0.117 | 0.067 | 0.065 | 0.064 |
| WPA (Winst Per Aandeel)
| 2.28 | 0.52 | 0.56 | -0.28 | 0.39 | 0.52 | 0.11 | 0.43 | 0.84 | 1.04 | 1.02 | 1.25 | 1.09 | 0.86 | 0.93 | 0.63 | 0.94 | 0.43 | 0.33 | 0.27 | 0.23 | 0.21 | 0.23 |
| Verwaterde WPA
| 2.26 | 0.52 | 0.56 | -0.28 | 0.39 | 0.52 | 0.11 | 0.43 | 0.84 | 1.03 | 1.01 | 1.24 | 1.08 | 0.85 | 0.93 | 0.63 | 0.94 | 0.43 | 0.32 | 0.26 | 0.23 | 0.21 | 0.22 |
| EBITDA
| 1,408.168 | 1,434.491 | 1,881.467 | 1,072.821 | 1,651.25 | 1,706.187 | 1,516.025 | 1,500.767 | 2,357.309 | 3,275.836 | 3,146.717 | 3,595.011 | 2,484.221 | 2,279.672 | 2,401.694 | 1,827.19 | 1,176.341 | 931.503 | 599.073 | 594.568 | 727.884 | 648.937 | 822.137 |
| EBITDA ratio
| 0.202 | 0.217 | 0.218 | 0.163 | 0.218 | 0.286 | 0.254 | 0.222 | 0.229 | 0.247 | 0.254 | 0.257 | 0.246 | 0.233 | 0.196 | 0.155 | 0.113 | 0.123 | 0.105 | 0.15 | 0.122 | 0.117 | 0.14 |