PT Global Mediacom Tbk

IDX:BMTR.JK

228 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,041,5341,376,9041,365,040904,936825,7551,023,031767,389816,140631,4091,485,4211,529,588952,529896,4281,141,6281,276,3321,390,6963,173,5041,766,172176,251
Kortetermijnbeleggingen 610,231198,259182,653196,487174,741750,2381,054,6821,536,8071,827,1492,270,7142,008,2864,300,968-214,490802,2501,025,4291,327,253989,558323,2301,233,545
Liquide middelen en kortetermijnbeleggingen 2,651,7651,575,1631,547,6931,101,4231,000,4961,773,2691,822,0712,352,9472,458,5583,756,1353,537,8745,253,497896,4281,943,8782,301,7612,717,9494,163,0622,089,4021,409,796
Nettovorderingen 3,987,5884,000,5823,964,4193,667,5723,370,1103,101,5653,250,1183,272,7383,984,0293,349,6553,138,6852,894,0744,551,4192,792,724001,824,73300
Voorraad 4,628,1274,085,5273,771,6583,576,7693,212,2953,249,0412,925,1392,180,5671,911,9102,038,7561,803,4451,636,1221,041,6151,106,1011,131,9981,064,2891,193,025926,791623,643
Overige vlottende activa 655,247627,706586,224794,835791,5344,358,4674,638,6134,154,3545,529,5444,904,2104,407,6283,891,46495,47794,5742,551,7672,329,77120,8691,116,252725,861
Totaal vlottende activa 11,922,72710,939,87810,580,2459,859,1978,822,1359,380,7779,385,8238,687,8689,900,01210,699,1019,748,94710,781,0836,584,9395,937,2775,985,5266,112,0097,201,6894,132,4452,759,300
Niet-vlottende activa:
Materiële vaste activa, netto 12,393,97414,645,54414,254,03514,303,18513,627,99812,797,15911,434,9448,620,3338,012,1836,383,3794,906,1833,734,8792,905,0922,793,2711,769,4441,658,0733,991,7342,757,2722,661,632
Goodwill 3,803,2373,803,2373,803,2373,802,8183,795,2843,470,4233,465,4672,962,5322,995,1912,851,5072,932,8363,005,9373,098,9251,687,0011,708,1681,902,6042,206,116708,606492,966
Immateriële activa 2,087,1402,020,9141,612,7841,200,628600,987701,477788,187846,357976,90376,281000000000
Goodwill en immateriële activa 5,890,3775,824,1515,416,0215,003,4464,396,2714,171,9004,253,6543,808,8893,972,0942,851,5072,932,8363,005,9373,098,9251,687,0011,708,1681,902,6042,206,116708,606492,966
Langetermijnbeleggingen 2,773,7461,376,9671,559,2721,115,1241,599,629560,921855,879833,9871,789,3851,478,502255,104-2,856,8741,806,556874,1012,210,0571,992,620444,658245,803-418,806
Belastingvorderingen 763,775695,323634,098648,079535,006420,164226,215531,096460,953157,238101,19968,12686,38592,357115,732148,039253,139208,867229,597
Overige niet-vlottende activa 1,523,7032,430,3262,352,1051,332,5291,173,7541,637,2411,538,2192,142,2582,357,5523,795,4843,125,2025,262,375629,7061,575,9351,692,2621,907,0211,473,188739,9921,696,645
Totaal niet-vlottende activa 23,345,57524,972,31124,215,53122,402,36321,332,65819,587,38518,308,91115,936,56316,592,16714,666,11011,320,5249,214,4438,526,6647,022,6657,495,6637,608,3578,368,8354,660,5404,662,034
Totaal activa 35,268,30235,912,18934,795,77632,261,56030,154,79328,968,16227,694,73424,624,43126,492,17925,365,21121,069,47119,995,52615,111,60312,959,94213,481,18913,720,36615,570,5248,792,9857,421,334
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 382,374740,701856,291819,3671,221,9621,063,7461,290,1011,150,3081,609,1241,173,8781,557,1971,171,81175,396770,803782,318797,547792,330609,239414,950
Kortlopende schulden 3,729,6273,805,5606,003,4953,642,2144,142,4524,676,8411,773,3455,175,9413,671,653513,094523,674544,497328,1201,676,551412,409346,069336,617387,437879,358
Belastingschulden 71,61379,55991,817121,814168,759181,243167,470212,054223,565278,882305,060263,433333,220350,824303,893225,031176,015136,93289,725
Uitgestelde opbrengsten 13,28119,35922,99025,66634,090181,243167,470212,054223,565278,882305,060263,433333,220350,824303,893225,031176,015136,93289,725
Overige kortlopende verplichtingen 301,800413,599641,718788,6151,037,6911,033,7401,063,275800,331962,741597,7771,295,127501,8671,248,034399,403453,417489,772460,001397,932727,105
Totaal kortlopende verplichtingen 4,427,0824,979,2197,524,4945,275,8626,436,1956,955,5704,294,1917,338,6346,467,0832,563,6313,681,0582,481,6081,984,7703,197,5811,952,0371,858,4191,764,9631,531,5402,111,138
Langlopende verplichtingen:
Langetermijnschulden 2,821,6893,895,4882,288,3505,727,5115,874,5317,296,2878,882,3393,064,2354,473,9516,659,0133,810,7242,916,2342,050,9471,279,8122,080,2892,462,9084,481,1342,890,2041,991,905
Uitgestelde opbrengsten niet-vlottend 50,5300000354,779362,532284,968228,461242,834208,495171,209469561,6336711,35391030,986
Uitgestelde belastingverplichtingen niet-vlottend 101,516156,403179,894181,465101,32457,63227,87123,12327,15824,14313,814128,860125,843120,12376,80131,49143,35127,48633,028
Overige niet-vlottende verplichtingen 217,479232,162237,311292,401371,3371,4321,4421,4879141,0652,3431,859134,209146,733134,465112,064139,030198,931188,022
Totaal niet-vlottende verplichtingen 3,191,2144,284,0532,705,5556,201,3776,347,1927,710,1309,274,1843,373,8134,730,4846,927,0554,035,3763,218,1622,311,0451,547,6242,293,1882,607,1344,664,8683,117,5312,243,941
Totaal passiva 7,618,2969,263,27210,230,04911,477,23912,783,38714,665,70013,568,37510,712,44711,197,5679,490,6867,716,4345,699,7704,295,8154,745,2054,245,2254,465,5536,429,8314,649,0714,355,079
Eigen vermogen:
Preferente aandelen 0083,04957,50380,8261,363,714878,852000000000000
Gewone aandelen 1,658,4001,658,4001,658,4001,658,4001,533,4511,419,8621,419,8621,419,8621,419,8611,419,8611,405,2701,396,7961,384,6281,377,0211,376,2901,375,7101,374,8851,300,788648,436
Ingehouden winsten 12,229,02912,218,90511,042,5359,667,5988,745,4737,345,6316,579,2106,163,8806,032,3066,307,7525,951,6345,666,4964,556,7233,912,9893,402,2403,293,1852,867,4361,654,5831,370,660
Overige gereserveerde algehele resultaten 240,274251,900-83,049-57,503-80,826-1,363,714-878,852807,7781,613,4711,911,3311,543,88700000000
Overige totale aandeelhoudersvermogen 1,453,495806,5461,326,126909,674789,227732,2921,247,187842,8791,585,6951,632,770378,6823,447,8362,082,5582,091,7292,272,0932,368,7692,758,050485,387871,178
Totaal eigen vermogen van aandeelhouders 15,581,19814,935,75114,027,06112,235,67211,068,1519,497,7859,246,2599,234,39910,651,33311,271,7149,279,47310,511,1288,023,9097,381,7397,050,6237,037,6647,000,3713,440,7582,890,274
Totaal eigen vermogen 27,650,00626,648,91724,565,72720,784,32117,371,40614,302,46214,126,35913,911,98415,294,61215,874,52513,353,03714,295,75610,815,7888,214,7379,235,9649,254,8139,140,6934,143,9143,066,255
Totaal passiva en aandeelhoudersvermogen 35,268,30235,912,18934,795,77632,261,56030,154,79328,968,16227,694,73424,624,43126,492,17925,365,21121,069,47119,995,52615,111,60312,959,94213,481,18913,720,36615,570,5248,792,9857,421,334