PT Bank Mandiri (Persero) Tbk

IDX:BMRI.JK

4750 (IDR) • At close July 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 254,233,428250,733,275214,901,346214,425,020219,135,933245,498,147193,342,721195,680,938188,256,596277,848,602179,975,365152,810,853158,315,516196,173,111167,406,198172,255,164195,294,260178,065,220190,200,441200,011,556147,593,765124,712,254156,074,750129,820,780139,541,363124,548,143136,937,531156,247,339152,915,929161,387,431166,547,471168,073,564157,770,761159,368,841136,231,308150,263,531133,976,872128,896,517147,806,172145,538,548139,822,889141,404,475133,156,192122,632,656107,746,899122,106,671109,603,046111,459,512113,687,809111,442,07499,900,65892,780,02890,845,071108,720,087
Kortetermijnbeleggingen 00391,244,512-140,667,918-145,101,17300000-2,144,502-1,519,761-1,405,288-1,669,8380000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 254,233,428250,733,275606,145,85873,757,10274,034,760245,498,147193,342,721195,680,938188,256,596277,848,602179,975,365152,810,853158,315,516196,173,111167,406,198172,255,164195,294,260178,065,220190,200,441200,011,556147,593,765124,712,254156,074,750129,820,780139,541,363124,548,143136,937,531156,247,339152,915,929161,387,431166,547,471168,073,564157,770,761159,368,841136,231,308150,263,531133,976,872128,896,517147,806,172145,538,548139,822,889141,404,475133,156,192122,632,656107,746,899122,106,671109,603,046111,459,512113,687,809111,442,07499,900,65892,780,02890,845,071108,720,087
Nettovorderingen 68,697,47454,912,74060,535,8840050,960,23551,478,01949,136,76559,332,49255,079,09152,210,41947,113,38045,935,36445,851,41148,712,91642,075,69543,057,29846,202,92745,876,835044,626,54542,025,95142,722,98940,831,12342,333,72238,096,07833,305,37031,859,51932,519,10033,140,76400014,637,51400020,637,80000018,947,4020017,026,77313,722,11513,416,029011,312,64211,006,68210,847,7873,210,5523,137,4754,925,645
Voorraad 000-129,019,627-129,865,789-337,013,696-265,010,073-275,557,533-267,509,572-351,991,864-252,182,792-217,490,207-223,273,807-274,686,552-231,700,424-244,121,20600000000000000000000000000000000000000
Overige vlottende activa -68,697,4746,641,821298,986,972295,280,364306,279,5213,989,239269,847,4994,805,746271,917,430355,404,775258,141,928222,175,627228,124,111280,072,760235,993,121248,297,1024,287,0773,805,1933,305,634266,403,973206,928,914185,273,320216,461,156188,724,417204,046,049180,639,1375,128,0675,955,6086,027,9595,472,2830005,363,7880007,117,2480004,429,482003,066,7842,615,5593,135,62802,871,4561,463,9310001,426,298
Totaal vlottende activa 254,233,428312,287,836965,668,714289,471,934300,456,671272,042,978238,920,938241,091,483243,213,670330,231,962232,185,784199,924,233204,250,880241,074,543216,045,898214,282,555238,292,531223,705,060236,001,467242,814,740191,960,463166,719,388198,770,521170,576,829181,806,878162,494,389170,049,648188,009,108185,409,724194,532,722166,240,396167,786,366157,466,990180,750,913135,930,474149,960,169133,668,725149,502,165147,537,950145,270,752139,551,307160,346,070132,846,546122,327,500124,768,411135,825,994123,013,481111,159,700124,993,038121,077,544110,748,44595,990,58093,982,546120,042,511
Niet-vlottende activa:
Materiële vaste activa, netto 122,666,79163,030,84559,863,40958,573,66057,781,56457,977,70756,437,08456,467,45956,688,56256,540,56650,518,28049,622,17449,598,32349,144,79248,019,18047,996,73148,057,07946,728,15346,478,21846,768,67346,305,12544,612,19942,827,16838,833,03538,765,58038,442,69636,743,01736,522,89736,464,48136,618,75335,247,78535,255,11435,401,67335,663,29035,198,31735,401,5869,493,7519,761,6888,807,3058,930,1128,816,4658,928,8568,012,7467,797,8157,479,6547,645,5987,049,0746,841,5436,879,9887,002,6906,412,6396,145,0106,073,2336,589,394
Goodwill 519,286519,286519,286519,286787,466787,466787,466787,466787,466787,466787,466787,466787,466787,466787,466787,466787,466787,466423,115423,115423,116423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115423,115515,865515,865515,865423,115423,115423,115154,935154,935154,935154,935142,860142,8600000
Immateriële activa 6,487,1856,525,4575,482,0165,229,0045,251,3795,087,1324,307,8974,271,4424,236,5124,306,1433,978,8114,048,0194,133,1585,111,7594,415,7424,333,9284,381,8034,520,6192,994,9752,879,9232,757,8713,321,2842,721,7442,670,8222,700,0412,764,7262,035,1961,905,1281,911,7371,978,3521,953,8271,903,7701,890,0461,532,3811,696,6091,733,1661,821,6701,492,0771,645,3091,636,6891,652,0181,221,4681,356,6801,364,588964,3771,005,320756,762871,928703,234717,842509,943518,383530,6610
Goodwill en immateriële activa 7,006,4717,044,7436,001,3025,748,2906,038,8455,874,5985,095,3635,058,9085,023,9785,093,6094,766,2774,835,4854,920,6245,111,7594,415,7424,333,9284,381,8034,520,6193,418,0903,303,0383,180,9873,321,2842,721,7442,670,8222,700,0412,764,7262,458,3112,328,2432,334,8522,401,4671,953,8271,903,7701,890,0461,955,4961,696,6091,733,1661,821,6701,915,1921,645,3091,636,6891,652,0181,644,5831,356,6801,364,5881,119,3121,160,255911,697871,928846,094860,702509,943518,383530,6610
Langetermijnbeleggingen 395,164,346385,167,458397,247,0114,650,6203,058,336405,556,176395,078,225389,270,813419,803,247416,958,612411,527,832422,360,418431,170,459391,260,675375,361,314318,901,825305,077,298242,041,390224,019,082213,735,071196,567,585200,888,495195,902,537194,362,649193,634,362178,691,754173,683,088164,883,125169,335,029163,378,296154,571,386138,552,664156,026,924155,733,717141,814,916136,331,467139,149,200147,591,471140,451,572134,498,387137,072,888126,680,361119,053,733113,978,111121,286,508109,037,435100,261,78287,919,63092,945,92089,710,06888,041,85188,141,65587,648,540102,952,407
Belastingvorderingen 0008,954,0169,153,61010,463,95011,491,82411,576,25611,655,72612,179,30011,900,03311,652,41410,784,803442,177,5509,727,16710,101,10600000000000000000000000000000000000000
Overige niet-vlottende activa -524,837,608-455,243,046-463,111,7221,890,688,1831,787,582,028-10,463,950-11,491,824-11,576,256-11,655,726-12,179,300-14,044,535-13,172,175-12,190,091-443,847,388-9,727,167-10,101,106-357,516,180-293,290,162-273,915,390-263,806,782-246,053,697-248,821,978-241,451,449-235,866,506-235,099,983-219,899,176-212,884,416-203,734,265-208,134,362-202,398,516-191,772,998-175,711,548-193,318,643-193,352,503-178,709,842-173,466,219-150,464,621-159,268,351-150,904,186-145,065,188-147,541,371-137,253,800-128,423,159-123,140,514-129,885,474-117,843,288-108,222,553-95,633,101-100,672,002-97,573,460-94,964,433-94,805,048-94,252,434-109,541,801
Totaal niet-vlottende activa 2,209,425,5482,114,935,4262,647,418,6091,968,614,7691,863,614,383469,408,481456,610,672450,797,180481,515,787478,592,787464,667,887475,298,316484,284,118443,847,388427,796,236371,232,484357,516,180293,290,162273,915,390263,806,782246,053,697248,821,978241,451,449235,866,506235,099,983219,899,176212,884,416203,734,265208,134,362202,398,516191,772,998175,711,548193,318,643193,352,503178,709,842173,466,219150,464,621159,268,351150,904,186145,065,188147,541,371137,253,800128,423,159123,140,514129,885,474117,843,288108,222,55395,633,101100,672,00297,573,46094,964,43394,805,04894,252,434109,541,801
Totaal activa 2,463,658,9762,427,223,2622,323,990,5482,258,086,7032,164,071,0542,174,219,4492,006,939,1461,963,987,4711,908,171,1611,992,544,6871,839,336,4981,785,706,8411,734,074,7401,725,611,1281,637,950,1711,580,527,2351,584,067,1741,429,334,4841,406,655,0751,359,441,4431,320,038,1611,318,246,3351,275,670,4131,235,627,8261,205,972,2651,202,252,0941,173,644,8781,155,547,6641,098,158,3551,124,700,8471,078,703,3631,067,410,7751,034,307,0131,038,706,009975,163,198971,444,434906,739,407910,063,409905,759,300914,075,204868,347,839855,039,673798,161,442764,938,211729,482,971733,099,762700,082,582672,173,138640,598,685635,618,708588,405,897571,757,630546,851,614551,891,704
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,565,6996,874,0368,421,7939,864,54617,313,2719,122,2327,128,1127,879,5646,761,6824,679,2312,784,7692,601,6922,861,6432,276,4992,206,0811,930,3481,621,6271,932,6031,378,2581,209,7611,150,7771,397,6893,090,1111,859,9711,887,400980,4632,955,3362,110,7184,171,2402,215,3730001,394,196000966,2270001,023,385004,144,8701,001,0712,960,64901,172,5711,231,1260006,551,103
Kortlopende schulden 0063,102,584000000000000000000000000000000000000000000000000000
Belastingschulden 3,338,0943,314,3241,721,3881,148,6121,851,4822,690,9022,289,0662,312,3443,249,2683,735,6752,458,8582,069,9453,133,0892,862,7163,072,1702,510,4882,324,0751,761,477510,973629,0541,658,9131,286,9731,293,2521,247,6061,431,1931,087,9491,247,9381,390,6921,379,8771,009,8320001,258,7920002,131,6160001,875,141002,099,1222,126,864875,83202,626,0062,662,421000761,737
Uitgestelde opbrengsten 0002,553,9992,241,7552,157,6821,927,0521,861,7882,036,7561,956,6241,777,2591,680,9311,751,4811,844,0961,790,0351,826,24900000000000000000000000000000000000000
Overige kortlopende verplichtingen -13,903,793-10,188,3601,212,279,5391,263,570,8391,189,786,994-13,970,816-9,417,178-10,191,908-10,010,950-8,414,906-5,243,627-4,671,637-5,994,732-5,139,215-5,278,251-4,440,836-3,945,702-3,694,080-1,889,231-1,838,815-2,809,690-2,684,662-4,383,363-3,107,577-3,318,593-2,068,412-4,203,274-3,501,410-5,551,117-3,225,205000-2,652,988000-3,097,843000-2,898,52600-6,243,992-3,127,935-3,836,4810-3,798,577-3,893,547000-7,312,840
Totaal kortlopende verplichtingen 001,285,525,3041,277,137,9961,211,193,5021,191,174,1007,930,9129,615,95410,220,1488,227,0145,963,2525,938,0884,627,6442,681,3775,448,7833,979,3313,640,0173,985,2762,881,1542,484,2283,875,8342,346,4303,090,1114,670,2544,836,8492,061,4934,569,3043,717,9904,171,2404,500,8577,202,0806,047,8376,416,0182,744,5406,224,8194,938,8105,453,0052,017,0295,580,3905,606,4855,053,8952,984,4145,426,1185,034,8114,711,6942,272,4802,960,6494,145,7313,385,2292,289,4870006,551,103
Langlopende verplichtingen:
Langetermijnschulden 0093,537,28087,498,50279,309,929783,707857,923990,6191,045,472784,305752,586807,579898,980847,980626,830699,70760,654,058066,433,71464,732,22659,116,19755,697,14600000000000030,990,74800000000000000017,961,20215,754,46215,740,64117,555,296
Uitgestelde opbrengsten niet-vlottend 006,501,8012,553,9992,241,7552,157,6821,927,0521,861,7882,036,7561,956,6241,777,2591,680,9311,751,4811,844,0961,790,0351,826,24900000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00321,290294,547285,811284,706220,013196,761134,552133,821133,845168,441154,839240,344287,4201,108,60300000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 00637,079,391608,269,118602,253,548-783,707-857,923-990,619-1,045,472-784,305-752,586-807,579-898,980-847,980-626,830-699,707-60,654,0580-66,433,714-64,732,226-59,116,197-55,697,146000000000000-30,990,748000000000000000-17,961,202-15,754,462-15,740,641-17,555,296
Totaal niet-vlottende verplichtingen 00737,439,762698,616,166684,091,043146,178,394137,509,772136,345,35710,220,1488,227,0145,963,2525,938,0884,627,6442,681,37791,468,32796,174,43089,494,55288,423,65296,711,01297,839,16296,200,72984,464,31083,201,24982,354,70372,544,61268,780,37670,643,48863,786,60758,067,26052,244,474914,812,245909,966,480882,482,53244,629,882822,377,491824,355,240788,692,14939,406,251792,622,301804,813,395763,557,08129,489,002699,127,193670,977,89220,648,05222,242,40020,697,852592,711,57418,410,65118,292,658517,110,670504,657,639480,595,99417,555,296
Totaal passiva 2,178,481,2112,113,748,5812,022,653,0541,975,754,1621,895,284,545146,178,3941,738,335,2061,708,740,9021,666,525,7091,740,299,2321,607,949,4751,564,887,2951,520,714,9961,503,499,8461,425,125,4701,375,396,3901,386,544,1211,235,538,4011,217,319,1241,176,122,5071,142,596,5201,109,211,8101,074,842,1501,045,939,2591,012,307,0901,017,291,789997,367,859985,505,522932,958,994954,694,715914,812,245909,966,480882,482,532885,336,286822,377,491824,355,240788,692,149790,571,568792,622,301804,813,395763,557,081750,195,111699,127,193670,977,892640,441,969644,309,166616,340,332592,711,574559,564,936559,085,843517,110,670504,657,639480,595,994489,237,296
Eigen vermogen:
Preferente aandelen 00023,050,02623,050,026000000000000000000000000000000001,137,2871,707,122745,4380367,723561,974520,737622,6041,195,6201,204,625884,005394,41800000
Gewone aandelen 11,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,66711,666,6671611,666,667
Ingehouden winsten 184,356,921214,670,201200,900,361185,433,643171,492,431191,923,489175,926,975162,153,283149,481,567161,614,963151,043,559140,599,983130,422,300137,207,666128,233,306121,505,365114,922,604119,275,783116,185,579112,449,369109,826,848137,929,792130,697,667123,978,276128,937,512121,704,418114,781,267114,247,740102,549,278111,357,522103,453,73697,847,51092,463,48991,550,52592,804,09678,571,64275,308,21876,822,33674,301,85269,643,76864,857,66164,263,29961,891,87557,023,76549,315,95552,200,83646,798,18345,335,73744,454,46340,152,19738,814,47434,841,65334,027,94333,505,527
Overige gereserveerde algehele resultaten 006,680,4024,441,2165,167,7224,999,8733,453,1514,935,5884,357,0644,143,2001,708,7332,610,6815,500,0888,285,5668,638,6348,264,68332,273,81240,989,72534,686,71032,576,16029,332,74232,307,93431,616,57427,432,27026,662,46525,134,97223,726,63323,603,23325,215,15326,378,46226,201,84225,581,67525,502,16924,540,28626,129,53125,621,52589,910-1,137,287-1,707,122-745,43814,772-367,723-561,974-520,737-622,604-1,195,620-1,204,625-884,005-394,41800000
Overige totale aandeelhoudersvermogen 58,140,19657,459,56152,871,93752,811,96752,359,95752,359,95752,359,95752,359,95752,359,95752,359,95747,783,07647,783,07647,632,18147,632,71447,719,51447,746,68247,690,87547,474,88047,471,55247,471,55247,607,86747,622,44747,604,80243,751,49943,751,49943,751,49942,982,82342,982,82342,982,82342,982,82345,851,36942,456,71542,456,71542,456,71542,456,71554,570,68229,039,06728,581,28724,964,51825,926,20226,686,41226,727,91523,486,73023,527,96726,473,03423,551,73423,428,91320,695,98222,728,61022,761,25619,801,96619,721,54431,235,14422,548,293
Totaal eigen vermogen van aandeelhouders 254,163,784283,796,429272,119,367254,353,493240,686,777260,852,784243,309,548231,009,494217,759,254229,678,786212,096,034202,554,406195,115,235204,686,612196,152,120189,077,396181,628,220189,142,952185,084,521179,237,761173,508,137204,600,853196,677,368185,773,673189,963,104181,202,517172,871,027166,833,832162,127,558166,718,843160,971,772154,745,377149,281,850150,453,938150,249,819144,808,991116,013,952117,070,290110,933,037107,236,637103,210,740102,657,88197,045,27292,218,39987,455,65687,419,23781,893,76377,698,38678,849,74074,580,12070,283,10766,229,86465,263,10361,793,219
Totaal eigen vermogen 285,177,765313,474,681301,337,494282,332,541268,786,509287,494,962268,603,940255,246,569241,645,452252,245,455231,387,023220,819,546213,359,744222,111,282212,824,701205,130,845197,523,053193,796,083189,335,951183,318,936177,441,641209,034,525200,828,263189,688,567193,665,175184,960,305176,277,019170,042,142165,199,361170,006,132163,891,118157,444,295151,824,481153,369,723152,785,707147,089,194118,047,258119,491,841113,136,999109,261,809104,790,758104,844,56299,034,24993,960,31989,041,00288,790,59683,742,25079,461,56481,033,74976,532,86571,295,22767,099,99166,255,62062,654,408
Totaal passiva en aandeelhoudersvermogen 2,463,658,9762,427,223,2622,323,990,5482,258,086,7032,164,071,0542,174,219,4492,006,939,1461,963,987,4711,908,171,1611,992,544,6871,839,336,4981,785,706,8411,734,074,7401,725,611,1281,637,950,1711,580,527,2351,584,067,1741,429,334,4841,406,655,0751,359,441,4431,320,038,1611,318,246,3351,275,670,4131,235,627,8261,205,972,2651,202,252,0941,173,644,8781,155,547,6641,098,158,3551,124,700,8471,078,703,3631,067,410,7751,034,307,0131,038,706,009975,163,198971,444,434906,739,407910,063,409905,759,300914,075,204868,347,839855,039,673798,161,442764,938,211729,482,971733,099,762700,082,582672,173,138640,598,685635,618,708588,405,897571,757,630546,851,614551,891,704