Biomerica, Inc.
NASDAQ:BMRA
0.3154 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.807 | 1.116 | 1.017 | 1.567 | 1.713 | 1.108 | 1.111 | 1.482 | 1.637 | 5.302 | 7.661 | 4.647 | 1.262 | 1.054 | 3.629 | 1.373 | 1.144 | 2.725 | 1.177 | 1.596 | 1.194 | 1.166 | 1.261 | 1.501 | 1.273 | 1.13 | 1.376 | 1.614 | 1.444 | 1.449 | 1.5 | 1.432 | 1.41 | 1.326 | 1.362 | 1.165 | 1.287 | 1.495 | 1.299 | 1.134 | 1.034 | 1.679 | 1.493 | 0.935 | 1.014 | 1.471 | 1.417 | 1.884 | 1.702 | 1.542 | 1.515 | 1.617 | 1.408 | 1.215 | 1.346 | 1.161 | 1.178 | 1.397 | 1.43 | 1.1 | 1.149 | 1.246 | 1.374 | 1.121 | 1.194 | 1.318 | 1.241 | 1.028 | 1.34 | 1.951 | 1.312 | 1.332 | 1.153 | 1.468 | 0.998 | 2.397 | 2.322 | 2.582 | 2.345 | 2.163 | 2.184 | 2.27 | 2.465 | 2.27 | 2.164 | 2.543 | 2.291 | 2.137 | 2.09 | 2.088 | 2.319 | 2.224 | 1.943 | 2.403 | 2.283 | 2.283 | 1.971 | 2.418 | 1.845 | 1.9 | 1.8 | 2.5 | 1.8 | 2.2 | 2.2 | 2.5 | 2.1 | 2.6 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.8 | 2.1 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.2 | 2.2 | 1.9 | 2.1 | 2 | 2.2 | 1.8 | 1.9 | 2 | 1.9 | 1.7 | 1.9 | 2.2 | 2.6 | 2.6 | 2.6 | 2.6 | 7.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.4 | 0.4 | 0.3 | 0.4 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 |
Kosten van de omzet
| 1.518 | 1.096 | 1.166 | 1.242 | 1.301 | 1.079 | 0.991 | 1.13 | 1.692 | 4.681 | 5.987 | 3.875 | 1.351 | 1.063 | 3.667 | 1.011 | 0.961 | 1.991 | 0.965 | 1.128 | 0.827 | 0.985 | 0.895 | 1.093 | 0.936 | 0.862 | 0.91 | 1.107 | 0.93 | 1.011 | 1.051 | 0.876 | 0.833 | 0.98 | 1.017 | 0.753 | 0.866 | 1.029 | 0.841 | 0.826 | 0.725 | 1.104 | 0.914 | 0.679 | 0.753 | 0.99 | 0.971 | 1.115 | 0.97 | 0.996 | 0.948 | 0.949 | 0.891 | 0.878 | 0.846 | 0.86 | 0.789 | 0.944 | 0.915 | 0.883 | 0.772 | 0.817 | 0.699 | 0.788 | 0.661 | 0.768 | 0.748 | 0.541 | 0.736 | 1.075 | 0.836 | 0.814 | 0.778 | 0.959 | 0.649 | 1.591 | 1.58 | 1.727 | 1.564 | 1.429 | 1.506 | 1.468 | 1.646 | 1.611 | 1.504 | 1.646 | 1.563 | 1.518 | 1.434 | 1.62 | 1.507 | 1.408 | 1.456 | 1.98 | 1.686 | 1.209 | 1.255 | 1.738 | 1.247 | 1.2 | 1.3 | 1.3 | 1.1 | 1.4 | 1.3 | 1.4 | 1.2 | 1.4 | 1.2 | 1.4 | 1.4 | 1.2 | 1.2 | 1.5 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 1.1 | 1.6 | 1 | 1.1 | 1.1 | 1.4 | 1.1 | 1.1 | 1.2 | 1.6 | 1.9 | 1.9 | 1.3 | 3.4 | 0.2 | 0 | 0.2 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.289 | 0.02 | -0.149 | 0.325 | 0.412 | 0.029 | 0.12 | 0.352 | -0.055 | 0.621 | 1.673 | 0.772 | -0.089 | -0.009 | -0.039 | 0.361 | 0.183 | 0.734 | 0.212 | 0.469 | 0.367 | 0.181 | 0.366 | 0.408 | 0.337 | 0.268 | 0.465 | 0.506 | 0.515 | 0.439 | 0.449 | 0.557 | 0.577 | 0.346 | 0.345 | 0.412 | 0.421 | 0.466 | 0.459 | 0.307 | 0.31 | 0.575 | 0.579 | 0.256 | 0.26 | 0.481 | 0.445 | 0.769 | 0.732 | 0.547 | 0.567 | 0.667 | 0.516 | 0.337 | 0.499 | 0.301 | 0.389 | 0.453 | 0.515 | 0.217 | 0.376 | 0.43 | 0.674 | 0.333 | 0.533 | 0.55 | 0.493 | 0.486 | 0.604 | 0.876 | 0.475 | 0.518 | 0.376 | 0.509 | 0.349 | 0.806 | 0.742 | 0.855 | 0.781 | 0.733 | 0.678 | 0.802 | 0.818 | 0.659 | 0.661 | 0.896 | 0.729 | 0.619 | 0.655 | 0.467 | 0.812 | 0.816 | 0.486 | 0.423 | 0.597 | 1.073 | 0.716 | 0.681 | 0.598 | 0.7 | 0.5 | 1.2 | 0.7 | 0.8 | 0.9 | 1.1 | 0.9 | 1.2 | 1.1 | 0.9 | 0.9 | 1.1 | 1.1 | 1.3 | 0.8 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1 | 1.1 | 0.9 | 1 | 0.9 | 0.6 | 0.8 | 0.8 | 0.9 | 0.5 | 0.6 | 0.8 | 1 | 1 | 0.7 | 0.7 | 1.3 | 3.9 | 0.1 | 0.3 | 0.1 | -0.1 | 0.2 | 0.3 | 0.3 | 0 | 0.4 | 0.4 | 0.3 | 0.4 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 |
Brutowinstmarge
| 0.16 | 0.018 | -0.147 | 0.207 | 0.241 | 0.026 | 0.108 | 0.237 | -0.034 | 0.117 | 0.218 | 0.166 | -0.071 | -0.008 | -0.011 | 0.263 | 0.16 | 0.269 | 0.18 | 0.294 | 0.308 | 0.155 | 0.29 | 0.272 | 0.265 | 0.237 | 0.338 | 0.314 | 0.356 | 0.303 | 0.3 | 0.389 | 0.409 | 0.261 | 0.253 | 0.354 | 0.327 | 0.312 | 0.353 | 0.271 | 0.3 | 0.342 | 0.388 | 0.273 | 0.257 | 0.327 | 0.314 | 0.408 | 0.43 | 0.354 | 0.374 | 0.413 | 0.367 | 0.277 | 0.371 | 0.259 | 0.33 | 0.324 | 0.36 | 0.197 | 0.328 | 0.345 | 0.491 | 0.297 | 0.446 | 0.417 | 0.397 | 0.473 | 0.451 | 0.449 | 0.362 | 0.389 | 0.326 | 0.347 | 0.349 | 0.336 | 0.32 | 0.331 | 0.333 | 0.339 | 0.31 | 0.353 | 0.332 | 0.29 | 0.305 | 0.352 | 0.318 | 0.29 | 0.314 | 0.224 | 0.35 | 0.367 | 0.25 | 0.176 | 0.261 | 0.47 | 0.363 | 0.281 | 0.324 | 0.368 | 0.278 | 0.48 | 0.389 | 0.364 | 0.409 | 0.44 | 0.429 | 0.462 | 0.478 | 0.391 | 0.391 | 0.478 | 0.478 | 0.464 | 0.381 | 0.478 | 0.478 | 0.478 | 0.478 | 0.5 | 0.455 | 0.5 | 0.474 | 0.476 | 0.45 | 0.273 | 0.444 | 0.421 | 0.45 | 0.263 | 0.353 | 0.421 | 0.455 | 0.385 | 0.269 | 0.269 | 0.5 | 0.534 | 0.333 | 1 | 0.333 | -0.333 | 0.667 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.297 | 0.265 | 0.343 | 0.412 | 0.472 | 0.369 | 0.392 | 0.462 | 0.361 | 0.297 | 0.457 | 0.619 | 0.44 | 0.586 | 0.563 | 0.586 | 0.675 | 0.662 | 0.473 | 0.405 | 0.37 | 0.409 | 0.497 | 0.381 | 0.392 | 0.484 | 0.354 | 0.272 | 0.289 | 0.349 | 0.257 | 0.301 | 0.224 | 0.207 | 0.185 | 0.23 | 0.158 | 0.171 | 0.185 | 0.182 | 0.196 | 0.222 | 0.14 | 0.137 | 0.091 | 0.105 | 0.15 | 0.116 | 0.088 | 0.081 | 0.095 | 0.086 | 0.086 | 0.106 | 0.097 | 0.12 | 0.098 | 0.184 | 0.087 | 0.095 | 0.088 | 0.074 | 0.088 | 0.069 | 0.047 | 0.058 | 0.073 | 0.058 | 0.07 | 0.085 | 0.071 | 0.059 | 0.041 | 0.046 | 0.039 | 0.07 | 0.085 | 0.07 | 0.061 | 0.071 | 0.071 | 0.067 | 0.065 | 0.067 | 0.074 | 0.077 | 0.075 | 0.062 | 0.048 | 0.034 | 0.037 | 0.031 | 0.058 | -0.699 | 0.257 | 0.365 | 0.399 | 0.43 | 0.137 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.758 | 0.469 | 0.744 | 0.868 | 0.812 | -0.211 | 0.826 | 1.29 | 1.265 | 1.414 | 1.386 | 1.3 | 1 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0 | 0.8 | 1 | 0.8 | 0 | 0.8 | 0.9 | 0.8 | 0 | 0.8 | 0.8 | 0.8 | 0 | 0.9 | 0.8 | 0.8 | 0 | 1 | 1.2 | 1.2 | 0 | 0.2 | 0 | 0.2 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.36 | 1.283 | 1.508 | 1.521 | 1.172 | 1.496 | 1.379 | 1.556 | 1.654 | 2.081 | 1.324 | 1.283 | 1.012 | 0.911 | 1.278 | 1.255 | 1.165 | 0.56 | 0.654 | 0.554 | 0.506 | 0.537 | 0.576 | 0.513 | 0.4 | 0.429 | 0.435 | 0.522 | 0.452 | 0.441 | 0.51 | 0.475 | 0.418 | 0.411 | 0.428 | 0.392 | 0.34 | 0.356 | 0.41 | 0.375 | 0.338 | 0.411 | 0.406 | 0.366 | 0.343 | 0.358 | 0.359 | 0.406 | 0.332 | 0.406 | 0.338 | 0.388 | 0.314 | 0.247 | 0.329 | 0.358 | 0.303 | 0.446 | 0.313 | 0.428 | 0.283 | 0.363 | 0.372 | 0.371 | 0.339 | 0.323 | 0.302 | 0.422 | 0.32 | 0.525 | 0.308 | 0.345 | 0.29 | 0.397 | 0.273 | 0.84 | 0.753 | 0.85 | 0.659 | 0.788 | 0.71 | 0.708 | 0.655 | 0.72 | 0.898 | 0.732 | 0.655 | 0.702 | 0.758 | 0.469 | 0.744 | 0.868 | 0.812 | -0.211 | 0.826 | 1.29 | 1.265 | 1.414 | 1.386 | 1.3 | 1 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 1 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 1.1 | 0.9 | 0.8 | 0.8 | 1.4 | 1 | 1.2 | 1.2 | 3.2 | 0.2 | 0 | 0.2 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.034 | 0.089 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 |
Bedrijfskosten
| 1.657 | 1.548 | 1.851 | 1.933 | 1.644 | 1.865 | 1.771 | 2.018 | 2.015 | 2.378 | 1.781 | 1.902 | 1.451 | 1.497 | 1.842 | 1.841 | 1.839 | 1.221 | 1.127 | 0.959 | 0.877 | 0.946 | 1.073 | 0.894 | 0.792 | 0.912 | 0.788 | 0.795 | 0.741 | 0.79 | 0.767 | 0.776 | 0.643 | 0.618 | 0.614 | 0.622 | 0.498 | 0.527 | 0.594 | 0.557 | 0.534 | 0.633 | 0.546 | 0.503 | 0.434 | 0.463 | 0.509 | 0.522 | 0.42 | 0.487 | 0.432 | 0.473 | 0.4 | 0.352 | 0.426 | 0.478 | 0.401 | 0.63 | 0.401 | 0.523 | 0.372 | 0.436 | 0.46 | 0.44 | 0.386 | 0.381 | 0.375 | 0.48 | 0.39 | 0.611 | 0.38 | 0.403 | 0.331 | 0.443 | 0.312 | 0.91 | 0.838 | 0.921 | 0.721 | 0.86 | 0.781 | 0.775 | 0.721 | 0.788 | 0.972 | 0.81 | 0.73 | 0.764 | 0.806 | 0.503 | 0.782 | 0.899 | 0.87 | -0.91 | 1.083 | 1.711 | 1.719 | 1.878 | 1.611 | 1.5 | 1.2 | 1.1 | 0.9 | 0.9 | 1 | 1 | 0.8 | 1.1 | 1 | 0.7 | 0.8 | 1 | 0.9 | 0.9 | 0.8 | 1 | 1 | 0.9 | 1 | 1.2 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 1.4 | 1.1 | 1 | 1 | 1.8 | 1.1 | 1.3 | 1.3 | 3.6 | 0.2 | 0 | 0.2 | 0 | 0.4 | 0 | 0 | -3 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.368 | -1.528 | -2 | -1.608 | -1.232 | -1.836 | -1.651 | -1.666 | -2.07 | -1.756 | -0.107 | -1.13 | -1.54 | -1.506 | -1.88 | -1.48 | -1.656 | -0.488 | -0.915 | -0.49 | -0.51 | -0.765 | -0.707 | -0.486 | -0.455 | -0.644 | -0.323 | -0.289 | -0.226 | -0.351 | -0.318 | -0.22 | -0.066 | -0.272 | -0.269 | -0.21 | -0.076 | -0.061 | -0.136 | -0.25 | -0.224 | -0.058 | 0.033 | -0.248 | -0.174 | 0.018 | -0.063 | 0.248 | 0.312 | 0.06 | 0.134 | 0.194 | 0.117 | -0.015 | 0.073 | -0.178 | -0.012 | -0.177 | 0.114 | -0.306 | 0.005 | -0.006 | 0.214 | -0.107 | 0.147 | 0.169 | 0.118 | 0.006 | 0.214 | 0.266 | 0.096 | 0.115 | 0.044 | 0.066 | 0.037 | -0.104 | -0.096 | -0.065 | 0.06 | -0.126 | -0.103 | 0.026 | 0.098 | -0.129 | -0.311 | 0.086 | -0.002 | -0.145 | -0.151 | -0.035 | 0.031 | -0.083 | -0.384 | 1.503 | -0.546 | -0.637 | -1.003 | -1.198 | -1.014 | -0.8 | -0.7 | 0.1 | -0.2 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.2 | -0.1 | -0.1 | 0.1 | -0.9 | -0.5 | -0.2 | 0 | -0.8 | -0.4 | -0.6 | 0 | 0.3 | -0.1 | 0.3 | -0.1 | -0.1 | -0.2 | 0.3 | 0.3 | -3 | 0.4 | 0.4 | 0.3 | -2.8 | 0.7 | 0.5 | 0.3 | -3.4 | 0.5 | 0.4 | 0.4 |
Bedrijfsresultaat ratio
| -0.757 | -1.369 | -1.967 | -1.026 | -0.719 | -1.657 | -1.486 | -1.124 | -1.264 | -0.331 | -0.014 | -0.243 | -1.221 | -1.429 | -0.518 | -1.078 | -1.448 | -0.179 | -0.777 | -0.307 | -0.427 | -0.656 | -0.561 | -0.324 | -0.357 | -0.57 | -0.235 | -0.179 | -0.156 | -0.242 | -0.212 | -0.153 | -0.047 | -0.205 | -0.198 | -0.18 | -0.059 | -0.041 | -0.104 | -0.22 | -0.217 | -0.035 | 0.022 | -0.265 | -0.171 | 0.012 | -0.045 | 0.131 | 0.183 | 0.039 | 0.089 | 0.12 | 0.083 | -0.013 | 0.054 | -0.153 | -0.01 | -0.127 | 0.08 | -0.278 | 0.004 | -0.005 | 0.156 | -0.096 | 0.123 | 0.128 | 0.095 | 0.006 | 0.16 | 0.136 | 0.073 | 0.086 | 0.038 | 0.045 | 0.037 | -0.044 | -0.041 | -0.025 | 0.026 | -0.058 | -0.047 | 0.012 | 0.04 | -0.057 | -0.144 | 0.034 | -0.001 | -0.068 | -0.072 | -0.017 | 0.013 | -0.037 | -0.197 | 0.626 | -0.239 | -0.279 | -0.509 | -0.495 | -0.549 | -0.421 | -0.389 | 0.04 | -0.111 | -0.045 | -0.045 | 0.04 | 0.048 | 0.038 | 0.043 | 0.087 | 0.043 | 0.043 | 0.087 | 0.143 | 0.048 | 0.043 | 0.043 | 0.087 | 0.043 | 0 | 0 | 0.091 | 0 | 0 | 0 | -0.091 | -0.056 | -0.053 | 0.05 | -0.474 | -0.294 | -0.105 | 0 | -0.308 | -0.154 | -0.231 | 0 | 0.041 | -0.333 | 1 | -0.333 | -0.333 | -0.667 | 1 | 1 | 0 | 1 | 1 | 1 | -7 | 1 | 1 | 1 | -8.5 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.056 | 0.114 | 0.086 | 0.109 | 0.123 | 0.057 | 0.036 | 0.041 | 0 | 0.007 | 0.006 | 0.007 | 0.007 | 0.013 | 0.038 | 0.008 | 0.008 | 0.009 | 0.054 | 0.004 | 0.004 | 0.004 | 0.029 | 0.009 | 0.003 | 0.008 | 0 | 0.02 | 0.019 | 0.006 | 0.014 | 0.017 | 0.01 | 0.004 | 0.009 | 0.014 | 0.004 | 0.006 | 0.002 | 0.012 | 0.005 | 0.007 | 0.003 | 0.004 | 0.006 | 0.001 | 0.007 | 0.001 | 0.001 | 0.034 | 0.073 | 0 | 0.001 | 0.113 | 0 | 0.178 | 0 | -0.003 | 0.019 | 0 | 0.003 | 0.013 | 0.005 | -0.001 | 0.002 | 0.448 | -0.005 | -0.003 | 0.695 | -0.012 | 0.034 | -0.009 | -0.007 | -0.008 | -0.007 | 0.108 | 0.159 | 0.097 | 0.013 | 0 | 0.053 | -0.06 | -0.033 | 0.019 | 0.093 | -0.006 | -0.022 | -0.023 | 0.039 | -0.082 | -0.006 | -0.077 | 0.095 | -0.077 | 0.033 | 0.679 | 0.886 | -0.145 | 0.028 | 0.8 | -0.5 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0.1 | -0.2 | -0.3 | -0.1 | 0.1 | 0.1 | -0.3 | -0.3 | 3 | -0.4 | -0.4 | -0.3 | 2.8 | -0.7 | -0.5 | -0.3 | 3.4 | -0.5 | -0.4 | -0.4 |
Inkomen voor belasting
| -1.312 | -1.414 | -1.914 | -1.499 | -1.109 | -1.779 | -1.615 | -1.625 | -2.07 | -1.749 | -0.101 | -1.123 | -1.534 | -1.493 | -1.842 | -1.472 | -1.648 | -0.479 | -0.861 | -0.485 | -0.505 | -0.761 | -0.679 | -0.477 | -0.452 | -0.636 | -0.322 | -0.269 | -0.207 | -0.346 | -0.304 | -0.203 | -0.055 | -0.268 | -0.26 | -0.196 | -0.072 | -0.055 | -0.134 | -0.238 | -0.219 | -0.051 | 0.036 | -0.243 | -0.168 | 0.019 | -0.056 | 0.249 | 0.313 | 0.094 | 0.207 | 0.194 | 0 | 0.097 | 0.073 | 0 | -0.012 | -0.18 | 0.134 | -0.306 | 0.008 | 0.007 | 0.219 | -0.108 | 0.15 | 0.617 | 0.113 | 0.003 | 0.91 | 0.253 | 0.129 | 0.106 | 0.037 | 0.058 | 0.03 | 0.003 | 0.063 | 0.032 | 0.072 | -0.126 | -0.05 | -0.033 | 0.065 | -0.111 | -0.218 | 0.08 | -0.023 | -0.168 | -0.111 | -0.118 | 0.002 | -0.16 | -0.289 | 1.427 | -0.513 | -0.591 | -0.926 | -1.343 | -0.985 | 0 | -1.2 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0.4 | -0.3 | 0 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.726 | -1.267 | -1.882 | -0.957 | -0.647 | -1.605 | -1.453 | -1.096 | -1.264 | -0.33 | -0.013 | -0.242 | -1.215 | -1.417 | -0.508 | -1.072 | -1.441 | -0.176 | -0.732 | -0.304 | -0.423 | -0.653 | -0.538 | -0.318 | -0.355 | -0.562 | -0.234 | -0.166 | -0.143 | -0.239 | -0.203 | -0.142 | -0.039 | -0.202 | -0.191 | -0.168 | -0.056 | -0.037 | -0.103 | -0.21 | -0.212 | -0.031 | 0.024 | -0.26 | -0.165 | 0.013 | -0.04 | 0.132 | 0.184 | 0.061 | 0.137 | 0.12 | 0 | 0.08 | 0.055 | 0 | -0.01 | -0.129 | 0.093 | -0.278 | 0.007 | 0.005 | 0.159 | -0.096 | 0.125 | 0.468 | 0.091 | 0.003 | 0.679 | 0.13 | 0.099 | 0.08 | 0.032 | 0.04 | 0.03 | 0.001 | 0.027 | 0.012 | 0.031 | -0.058 | -0.023 | -0.015 | 0.026 | -0.049 | -0.101 | 0.031 | -0.01 | -0.079 | -0.053 | -0.056 | 0.001 | -0.072 | -0.149 | 0.594 | -0.225 | -0.259 | -0.47 | -0.555 | -0.534 | 0 | -0.667 | 0.08 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0 | 0.055 | -1 | 0 | -0.667 | 0 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.004 | 0.007 | 0.004 | 0.008 | 0.023 | 0.013 | 0.035 | 0.001 | 0.002 | 0.01 | 0.003 | 0.002 | 0.009 | 0.002 | -0.003 | 0.013 | 0.001 | 0.016 | 0.054 | 0.004 | 0.001 | 0.028 | 0 | 0.009 | 0.003 | 0.04 | 0 | 0.02 | 0 | 0.006 | 0.014 | 0.017 | 0 | 0.958 | -0.125 | -0.129 | 0.004 | -0.298 | -0.017 | 0.012 | 0.005 | -0.22 | 0.01 | 0.004 | 0 | -0.025 | -0.021 | 0.012 | 0.021 | 0.039 | 0.026 | -0.001 | -0.001 | 0.299 | 0 | -0.178 | -0 | -0.013 | 0.003 | 0.004 | 0.003 | -0.033 | -0.058 | -0.005 | 0.009 | -0.08 | -0.011 | 0.003 | 0.024 | 0.009 | 0.008 | 0.009 | -0.02 | -0.001 | 0.001 | 0.002 | -0.159 | -0 | 0 | 0.002 | -0.053 | 0.002 | 0 | -0.016 | -0.093 | -0.001 | 0.001 | 0 | -0.015 | -0 | 0.001 | 0.002 | 0.001 | 2 | 0.001 | 0.001 | 0.001 | 0.136 | -0.121 | 0.7 | 0.3 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.4 | -0.2 | 0.1 | 0 | 0 | -0.2 | -0.3 | 0.1 | 0.4 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.316 | -1.421 | -1.918 | -1.507 | -1.132 | -1.792 | -1.65 | -1.626 | -2.072 | -1.759 | -0.104 | -1.125 | -1.543 | -1.495 | -1.839 | -1.485 | -1.649 | -0.487 | -0.861 | -0.485 | -0.506 | -0.785 | -0.679 | -0.477 | -0.452 | -0.668 | -0.322 | -0.269 | -0.207 | -0.346 | -0.304 | -0.203 | -0.055 | -1.226 | -0.135 | -0.067 | -0.072 | 0.243 | -0.117 | -0.238 | -0.219 | 0.169 | 0.027 | -0.243 | -0.168 | 0.044 | -0.036 | 0.237 | 0.292 | 0.054 | 0.181 | 0.195 | 0.118 | 0.096 | 0.073 | 0 | -0.012 | -0.167 | 0.134 | -0.306 | 0.008 | 0.04 | 0.277 | -0.103 | 0.141 | 0.697 | 0.124 | 0.003 | 0.885 | 0.3 | 0.121 | 0.106 | 0.065 | 0.135 | 0.03 | 0.002 | 0.063 | 0.209 | 0.072 | -0.069 | -0.05 | 0.045 | 0.063 | -0.114 | -0.218 | 0.121 | -0.026 | -0.168 | -0.135 | 0.041 | 0.018 | -0.142 | -0.304 | -0.667 | -0.514 | -0.592 | -0.927 | -1.334 | -0.892 | -0.7 | -1 | 0.1 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | -0.5 | -0.3 | -0.1 | 0 | -0.8 | -0.2 | 0 | -0.1 | 0 | -0.3 | 0 | -0.1 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.728 | -1.273 | -1.886 | -0.962 | -0.661 | -1.617 | -1.484 | -1.097 | -1.265 | -0.332 | -0.014 | -0.242 | -1.223 | -1.418 | -0.507 | -1.082 | -1.442 | -0.179 | -0.732 | -0.304 | -0.424 | -0.674 | -0.538 | -0.318 | -0.355 | -0.591 | -0.234 | -0.166 | -0.143 | -0.239 | -0.203 | -0.142 | -0.039 | -0.924 | -0.099 | -0.057 | -0.056 | 0.163 | -0.09 | -0.21 | -0.212 | 0.101 | 0.018 | -0.26 | -0.165 | 0.03 | -0.025 | 0.126 | 0.171 | 0.035 | 0.12 | 0.121 | 0.084 | 0.079 | 0.055 | 0 | -0.01 | -0.12 | 0.093 | -0.278 | 0.007 | 0.032 | 0.201 | -0.092 | 0.118 | 0.529 | 0.1 | 0.003 | 0.661 | 0.154 | 0.093 | 0.08 | 0.056 | 0.092 | 0.03 | 0.001 | 0.027 | 0.081 | 0.031 | -0.032 | -0.023 | 0.02 | 0.026 | -0.05 | -0.101 | 0.047 | -0.011 | -0.079 | -0.065 | 0.019 | 0.008 | -0.064 | -0.157 | -0.278 | -0.225 | -0.259 | -0.47 | -0.552 | -0.484 | -0.368 | -0.556 | 0.04 | -0.111 | 0 | 0 | -0.04 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.071 | 0.048 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | -0.05 | -0.045 | -0.056 | -0.053 | 0.05 | -0.263 | -0.176 | -0.053 | 0 | -0.308 | -0.077 | 0 | -0.038 | 0 | -1 | 0 | -0.333 | -1.333 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.078 | -0.085 | -0.11 | -0.09 | -0.067 | -0.11 | -0.12 | -0.12 | -0.16 | -0.14 | -0.008 | -0.09 | -0.12 | -0.12 | -0.16 | -0.13 | -0.14 | -0.041 | -0.09 | -0.05 | -0.052 | -0.082 | -0.073 | -0.053 | -0.051 | -0.077 | -0.038 | -0.032 | -0.024 | -0.041 | -0.036 | -0.025 | -0.007 | -0.15 | -0.018 | -0.009 | -0.01 | 0.032 | -0.016 | -0.032 | -0.03 | 0.022 | 0.004 | -0.033 | -0.023 | 0.006 | -0.005 | 0.03 | 0.04 | 0.008 | 0.03 | 0.03 | 0.02 | 0.014 | 0.01 | 0 | -0.002 | -0.025 | 0.02 | -0.046 | 0.001 | 0.006 | 0.04 | -0.016 | 0.02 | 0.11 | 0.02 | 0.001 | 0.15 | 0.05 | 0.02 | 0.02 | 0.01 | 0.023 | 0.005 | 0 | 0.01 | 0.036 | 0.01 | -0.012 | -0.009 | 0.008 | 0.01 | -0.02 | -0.038 | 0.021 | -0.005 | -0.032 | -0.026 | 0.008 | -0.003 | -0.028 | -0.06 | -0.13 | -0.11 | -0.12 | -0.2 | -0.29 | -0.2 | -0.15 | -0.22 | 0.022 | -0.04 | 0 | 0 | -0.025 | 0.01 | 0.01 | 0.04 | 0.026 | 0.03 | 0.03 | 0.04 | 0.08 | 0.02 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0.08 | -0.04 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 | 0.02 | -0.15 | -0.08 | -0.04 | -0.02 | -0.26 | -0.08 | 0 | -0.04 | 0.02 | -0.08 | -0.08 | -0.04 | -0.16 | -0.04 | -0.08 | -0.06 | 0.34 | -0.02 | -0.44 | -0.04 | -0.18 | 0.02 | -0.14 | -0.14 | -0.42 | -0.12 | -0.02 | -0.1 |
Verwaterde WPA
| -0.078 | -0.085 | -0.11 | -0.09 | -0.067 | -0.11 | -0.12 | -0.12 | -0.16 | -0.14 | -0.008 | -0.089 | -0.12 | -0.12 | -0.15 | -0.13 | -0.14 | -0.041 | -0.088 | -0.049 | -0.052 | -0.081 | -0.073 | -0.053 | -0.051 | -0.075 | -0.038 | -0.032 | -0.024 | -0.041 | -0.036 | -0.025 | -0.007 | -0.15 | -0.018 | -0.009 | -0.01 | 0.032 | -0.016 | -0.032 | -0.029 | 0.022 | 0.003 | -0.033 | -0.023 | 0.006 | -0.005 | 0.03 | 0.04 | 0.007 | 0.03 | 0.03 | 0.02 | 0.014 | 0.01 | 0 | -0.002 | -0.025 | 0.02 | -0.046 | 0.001 | 0.006 | 0.04 | -0.016 | 0.02 | 0.1 | 0.02 | 0.001 | 0.13 | 0.042 | 0.02 | 0.02 | 0.01 | 0.021 | 0.005 | 0 | 0.01 | 0.032 | 0.01 | -0.012 | -0.009 | 0.008 | 0.01 | -0.02 | -0.038 | 0.021 | -0.005 | -0.032 | -0.026 | 0.008 | -0.003 | -0.028 | -0.06 | -0.13 | -0.11 | -0.12 | -0.2 | -0.29 | -0.2 | -0.15 | -0.22 | 0.022 | -0.04 | 0 | 0 | -0.025 | 0.01 | 0.01 | 0.04 | 0.026 | 0.03 | 0.03 | 0.04 | 0.08 | 0.02 | 0.03 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0.08 | -0.04 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 | 0.02 | -0.15 | -0.08 | -0.04 | -0.02 | -0.26 | -0.08 | 0 | -0.04 | 0.02 | -0.08 | -0.08 | -0.04 | -0.16 | -0.04 | -0.08 | -0.06 | 0.34 | -0.02 | -0.44 | -0.04 | -0.18 | 0.02 | -0.14 | -0.14 | -0.42 | -0.12 | -0.02 | -0.1 |
EBITDA
| -1.271 | -1.317 | -1.906 | -1.517 | -1.14 | -1.696 | -1.565 | -1.621 | -1.974 | -1.447 | -0.004 | -1.026 | -1.436 | -1.386 | -2.135 | -1.681 | -1.867 | -0.388 | -0.776 | -0.4 | -0.368 | -0.726 | -0.668 | -0.441 | -0.408 | -0.589 | -0.277 | -0.223 | -0.177 | -0.29 | -0.252 | -0.145 | -0.013 | -0.214 | -0.211 | -0.152 | -0.017 | 0.005 | -0.069 | -0.187 | -0.161 | 0.007 | 0.084 | -0.2 | -0.124 | 0.071 | -0.01 | 0.305 | 0.367 | 0.11 | 0.178 | 0.238 | 0.16 | 0.32 | 0.116 | -0.142 | 0.021 | -0.147 | 0.146 | -0.278 | 0.028 | 0.035 | 0.246 | -0.086 | 0.168 | 0.187 | 0.134 | 0.023 | 0.23 | 0.281 | 0.111 | 0.129 | 0.058 | 0.081 | 0.048 | -0.045 | -0.058 | -0.027 | 0.085 | -0.086 | -0.047 | 0.075 | 0.135 | -0.099 | -0.284 | 0.097 | 0.032 | -0.109 | -0.115 | 0.008 | 0.094 | -0.004 | -0.311 | 1.373 | -0.48 | 0.045 | -0.146 | -1.164 | -0.925 | -0.8 | -0.6 | 0.2 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0.2 | -0.6 | -0.3 | -0.1 | 0.2 | -0.4 | -0.3 | -0.4 | 0.1 | 0.7 | 0.1 | 0.3 | -0.1 | -0.1 | -0.3 | 0.3 | 0.3 | -3 | 0.4 | 0.4 | 0.3 | -2.8 | 0.7 | 0.5 | 0.3 | -3.4 | 0.5 | 0.4 | 0.4 |
EBITDA ratio
| -0.703 | -1.282 | -1.874 | -0.968 | -0.665 | -1.582 | -1.408 | -1.094 | -1.205 | -0.269 | -0.001 | -0.222 | -1.143 | -1.315 | -0.483 | -1.007 | -1.37 | -0.143 | -0.659 | -0.251 | -0.308 | -0.623 | -0.53 | -0.288 | -0.32 | -0.521 | -0.201 | -0.138 | -0.123 | -0.2 | -0.168 | -0.101 | -0.009 | -0.158 | -0.148 | -0.119 | -0.01 | 0.004 | -0.052 | -0.155 | -0.151 | 0.004 | 0.059 | -0.21 | -0.122 | 0.049 | -0.007 | 0.161 | 0.215 | 0.071 | 0.117 | 0.147 | 0.114 | 0.264 | 0.085 | -0.275 | 0.018 | -0.103 | 0.104 | -0.249 | 0.029 | 0.02 | 0.175 | -0.083 | 0.131 | -0.201 | 0.108 | 0.013 | 0.171 | 0.144 | 0.054 | 0.097 | 0.05 | 0.055 | 0.047 | -0.022 | -0.041 | -0.017 | 0.038 | -0.044 | -0.028 | 0.022 | 0.046 | -0.055 | -0.134 | 0.031 | 0.014 | -0.053 | -0.078 | 0.022 | 0.024 | -0.004 | -0.174 | 0.579 | -0.21 | -0.256 | -0.486 | -0.423 | -0.516 | -0.421 | -0.056 | 0.04 | -0.056 | -0.045 | 0 | -0.04 | 0.048 | 0.077 | 0.087 | 0.087 | 0.087 | 0.087 | 0.174 | 0.179 | 0.048 | 0.087 | 0.087 | 0.13 | 0.087 | 0.042 | 0.045 | 0.136 | 0.053 | 0.048 | 0.05 | -0.045 | 0.056 | 0.053 | 0.1 | -0.316 | -0.176 | 0.053 | 0.091 | -0.154 | -0.115 | -0.154 | 0.038 | 0.082 | 0.333 | 1 | -0.333 | -0.333 | -1 | 1 | 1 | 0 | 1 | 1 | 1 | -7 | 1 | 1 | 1 | -8.5 | 1 | 1 | 1 |