Banca Monte dei Paschi di Siena S.p.A.
MIL:BMPS.MI
4.29 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,323.1 | 16,998.6 | 16,835.9 | 14,844.1 | 14,037.1 | 11,769.1 | 15,168.8 | 13,598.205 | 20,966.8 | 1,518.8 | 17,183.8 | 23,046.584 | 21,551.2 | 587.1 | 26,667.2 | 29,834.596 | 19,342.1 | 15,717.7 | 8,720.7 | 10,985.781 | 675.8 | 650.1 | 609.1 | 8,350.835 | 714.1 | 721.2 | 896.9 | 8,736.238 | 821.9 | 843.1 | 879.1 | 5,396.028 | 941.4 | 794.6 | 913.374 | 5,455.408 | 812.183 | 3,013.43 | 2,129.723 | 4,577.588 | 877.643 | 3,117.752 | 4,771.789 | 5,772.725 | 2,763.254 | 4,130.926 | 697 | 4,949.814 | 13,121 | 17,807.129 | 676 | 6,957.706 | 760 | 978.615 | 849.696 | 4,176.931 | 724 | 853 | 781 |
Kortetermijnbeleggingen
| 0 | -9,710.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14,323.1 | 10,767.2 | 16,835.9 | 14,844.1 | 14,037.1 | 11,769.1 | 15,168.8 | 13,598.205 | 20,966.8 | 1,518.8 | 17,183.8 | 23,046.584 | 21,551.2 | 587.1 | 26,667.2 | 29,834.596 | 19,342.1 | 15,717.7 | 8,720.7 | 10,985.781 | 675.8 | 650.1 | 609.1 | 8,350.835 | 714.1 | 721.2 | 896.9 | 8,736.238 | 821.9 | 843.1 | 879.1 | 5,396.028 | 941.4 | 794.6 | 913.374 | 5,455.408 | 812.183 | 3,013.43 | 2,129.723 | 4,577.588 | 877.643 | 3,117.752 | 4,771.789 | 5,772.725 | 2,763.254 | 4,130.926 | 697 | 4,949.814 | 13,121 | 17,807.129 | 676 | 6,957.706 | 760 | 978.615 | 849.696 | 4,176.931 | 724 | 853 | 781 |
Nettovorderingen
| 0 | 0 | 0 | 5.811 | 0 | 0 | 0 | 33.564 | 0 | 0 | 0 | 10.734 | 0 | 0 | 0 | 20.132 | 0 | 0 | 0 | 19.173 | 0 | 0 | 0 | 12.563 | 0 | 0 | 0 | 13.42 | 0 | 0 | 0 | 40.333 | 0 | 0 | 0 | 19.056 | 0 | 0 | 0 | 48.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.055 | 0 | 0 | 0 | 35.057 | 0 | 0 | 0 | 49.389 | 165,343 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | -16,474.011 | 0 | 0 | 0 | -21,168.114 | 0 | 0 | 0 | -12,707.398 | 0 | 0 | 0 | -11,210.019 | 0 | 0 | 0 | -13,332.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 20,215.8 | 0 | 523.278 | 0 | 0 | 0 | 512.071 | 0 | 0 | 0 | 13,224.183 | 0 | 0 | 0 | 11,717.012 | 0 | 0 | 0 | 506.459 | 0 | 0 | 0 | 403.406 | 0 | 0 | 0 | 496.999 | 0 | 0 | 0 | 386.963 | 0 | 0 | 0 | 400.432 | 0 | 0 | 0 | 339.182 | 0 | 0 | 0 | 336.189 | 0 | 0 | 0 | 402.171 | 0 | 0 | 0 | 494.644 | 0 | 0 | 0 | 409.453 | 0 | 0 | 0 |
Totaal vlottende activa
| 14,323.1 | 30,983 | 16,835.9 | 14,844.1 | 14,037.1 | 11,769.1 | 15,168.8 | 13,631.769 | 20,966.8 | 1,518.8 | 17,183.8 | 23,057.318 | 21,551.2 | 587.1 | 26,667.2 | 29,854.728 | 19,342.1 | 15,717.7 | 8,720.7 | 11,004.954 | 675.8 | 650.1 | 609.1 | 8,363.398 | 714.1 | 721.2 | 896.9 | 8,749.658 | 821.9 | 843.1 | 879.1 | 5,436.361 | 941.4 | 794.6 | 913.374 | 5,474.464 | 812.183 | 3,013.43 | 2,129.723 | 4,625.926 | 877.643 | 3,117.752 | 4,771.789 | 5,820.199 | 2,763.254 | 4,130.926 | 697 | 4,977.869 | 13,121 | 17,807.129 | 676 | 6,992.763 | 760 | 978.615 | 849.696 | 4,226.32 | 166,067 | 853 | 781 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,322.8 | 2,348.1 | 2,415.2 | 2,474.8 | 2,491.7 | 2,293.5 | 2,559.2 | 2,072.237 | 2,631.6 | 2,428.5 | 2,710.6 | 2,235.891 | 2,750 | 2,506.6 | 2,776.6 | 2,089.033 | 2,813.6 | 2,842.7 | 2,862.6 | 2,380.346 | 2,882.9 | 2,738.7 | 2,969.8 | 2,141.992 | 2,739 | 2,542.5 | 2,823.3 | 2,232.731 | 2,537.6 | 2,552.3 | 2,886.3 | 2,269.687 | 2,657 | 2,686.9 | 2,729.422 | 2,310.357 | 2,673.365 | 2,306.325 | 2,319.768 | 2,347.154 | 2,800.069 | 2,394.83 | 2,412.2 | 2,433.886 | 1,079.223 | 1,304.595 | 1,826 | 1,098.337 | 2,662 | 1,347.746 | 2,153 | 1,170.774 | 0 | 1,393.553 | 1,403.904 | 1,197.577 | 10,179 | 10,201 | 3,755 |
Goodwill
| 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 8 | 7.9 | 7.9 | 7.9 | 670 | 669.692 | 669.692 | 669.692 | 669.692 | 669.691 | 670 | 669.701 | 0 | 0 | 2,216 | 2,216.339 | 6,474 | 6,473.779 | 6,473.779 | 6,473.779 | 0 | 0 | 6,619 |
Immateriële activa
| 0 | 0 | 0 | 7.9 | 0 | 129.2 | 0 | 154.749 | 0 | 164.7 | 0 | 177.329 | 0 | 174.3 | 0 | 176.045 | 0 | 179.4 | 0 | 168.202 | 0 | 174.5 | 0 | 206.034 | 0 | 239.5 | 0 | 275.359 | 288.2 | 284.5 | 0 | 337.648 | 352 | 365 | 375.144 | 392.203 | 409 | 421.429 | 422.468 | 433.793 | 464.096 | 467.162 | 477.315 | 492.364 | 476.032 | 490.282 | 0 | 521.801 | 0 | 0 | 0 | 764.077 | 2,475 | 1,068.489 | 1,065.615 | 1,077.834 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 137.1 | 7.9 | 162.649 | 7.9 | 172.6 | 7.9 | 185.229 | 7.9 | 182.2 | 7.9 | 183.945 | 7.9 | 7.9 | 7.9 | 176.102 | 7.9 | 182.4 | 7.9 | 213.934 | 7.9 | 247.4 | 7.9 | 283.259 | 296.1 | 292.4 | 7.9 | 345.548 | 359.9 | 372.9 | 383.044 | 400.103 | 416.678 | 429.329 | 430.368 | 441.693 | 1,134.096 | 1,136.854 | 1,147.007 | 1,162.056 | 1,145.724 | 1,159.973 | 670 | 1,191.502 | 0 | 1,337.271 | 2,216 | 2,980.416 | 8,949 | 7,542.267 | 7,539.394 | 7,551.613 | 0 | 0 | 6,619 |
Langetermijnbeleggingen
| 10,360 | 20,819.1 | 10,917.3 | 20,779.9 | 11,907.1 | 21,970.9 | 12,539.2 | 21,586.747 | 15,261.5 | 25,018.2 | 17,226.9 | 26,248.553 | 18,542.2 | 26,967.5 | 16,543.7 | 26,781.336 | 16,661.5 | 19,234.5 | 20,140.5 | 28,793.282 | 28,552.7 | 29,499.7 | 29,077 | 28,859.649 | 30,505.4 | 30,367.4 | 27,898.6 | 27,180.593 | 27,660.9 | 26,430.3 | 28,605 | 29,144.981 | 38,547.2 | 38,794.7 | 41,686.123 | 33,482.005 | 37,899.139 | 36,700.973 | 40,771.404 | 40,050.373 | 43,534.799 | 43,922.366 | 47,503.613 | 44,072.613 | 50,381.682 | 55,030.996 | 50,943 | 50,908.724 | 48,676 | 53,048.825 | 53,281 | 54,676.163 | 61,766 | 56,967.741 | 48,161.678 | 50,652.078 | 55,465 | 59,484 | 48,614 |
Belastingvorderingen
| 0 | 0 | 0 | 1,933.39 | 0 | 1,509.1 | 0 | 1,601.418 | 0 | 1,115.3 | 0 | 1,183.794 | 0 | 1,049.4 | 0 | 1,257.493 | 0 | 1,272 | 0 | 1,872.695 | 0 | 3,060.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -12,690.7 | -23,175.1 | -13,340.4 | -1,933.39 | -14,406.7 | -1,509.1 | -15,106.3 | -1,601.418 | -17,901 | -1,115.3 | -19,945.4 | -1,183.794 | -21,300.1 | -1,049.4 | -19,328.2 | -1,257.493 | -19,483 | -1,272 | -23,011 | -1,872.695 | -31,443.5 | -3,060.1 | -32,054.7 | -31,215.575 | -33,252.3 | -33,157.3 | -30,729.8 | -29,696.583 | -30,494.6 | -29,275 | -31,499.2 | -31,760.216 | -41,564.1 | -41,854.5 | -44,798.589 | -36,192.465 | -40,989.182 | -39,436.627 | -43,521.54 | -42,839.22 | -47,468.964 | -47,454.05 | -51,062.82 | -47,668.555 | -52,606.629 | -57,495.564 | -53,439 | -53,198.563 | -51,338 | -55,733.842 | -57,650 | -58,827.353 | -70,715 | -65,903.562 | -57,104.976 | -59,401.268 | -65,644 | -69,685 | -58,988 |
Totaal niet-vlottende activa
| 108,155.8 | 131,827.6 | 10,917.4 | 23,262.6 | 14,406.7 | 24,401.5 | 15,106.3 | 23,821.633 | 17,901 | 27,619.3 | 19,945.4 | 28,669.673 | 21,300.1 | 29,656.3 | 19,328.2 | 29,054.314 | 19,483 | 22,085.1 | 23,011 | 31,349.73 | 31,443.5 | 32,420.8 | 32,054.7 | 31,215.575 | 33,252.3 | 33,157.3 | 30,729.8 | 29,696.583 | 30,494.6 | 29,275 | 31,499.2 | 31,760.216 | 41,564.1 | 41,854.5 | 44,798.589 | 36,192.465 | 40,989.182 | 39,436.627 | 43,521.54 | 42,839.22 | 47,468.964 | 47,454.05 | 51,062.82 | 47,668.555 | 52,606.629 | 57,495.564 | 53,439 | 53,198.563 | 51,338 | 55,733.842 | 57,650 | 58,827.353 | 70,715 | 65,903.562 | 57,104.976 | 59,401.268 | 65,644 | 69,685 | 58,988 |
Totaal activa
| 122,478.9 | 128,700.5 | 126,775.3 | 122,613.7 | 123,192.4 | 120,801.1 | 124,286 | 120,172.918 | 131,791.5 | 131,377.9 | 132,009.1 | 137,868.562 | 143,117.9 | 145,749.7 | 146,658.8 | 150,356.103 | 146,280.8 | 141,656.1 | 134,268.7 | 132,196.007 | 133,875.2 | 131,538.9 | 132,122.3 | 130,481.006 | 132,185 | 135,722.8 | 136,771.8 | 139,154.192 | 145,099.1 | 143,589.5 | 148,804.6 | 153,178.466 | 160,129.1 | 164,385.5 | 173,645.527 | 169,011.977 | 170,202.259 | 177,704.757 | 187,525.447 | 183,443.823 | 190,696.943 | 196,527.959 | 201,022.469 | 199,105.906 | 206,937.292 | 214,917.614 | 216,227 | 218,882.17 | 224,054 | 232,109.063 | 230,676 | 240,701.971 | 254,743 | 243,892.021 | 232,125.767 | 244,278.936 | 242,522 | 247,567 | 230,301 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 195.624 | 0 | 0 | 0 | 197.853 | 0 | 0 | 0 | 277.492 | 0 | 0 | 0 | 300.279 | 0 | 0 | 0 | 320.326 | 0 | 0 | 0 | 308.764 | 0 | 0 | 0 | 329.603 | 0 | 0 | 0 | 307.187 | 0 | 0 | 0 | 253.569 | 0 | 0 | 0 | 341.505 | 0 | 0 | 0 | 796.898 | 0 | 0 | 0 | 960.778 | 0 | 0 | 0 | 697.023 | 0 | 0 | 0 | 616.714 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.9 | 5.9 | 9.9 | 9.1 | 8.3 | 1.1 | 6.9 | 167.977 | 6.9 | 0 | 6.5 | 135.34 | 8 | 0.2 | 8.1 | 122.254 | 3 | 3 | 3.3 | 153.82 | 0 | 0.6 | 0 | 159.081 | 0 | 2.7 | 0 | 174.237 | 9.9 | 5.3 | 0 | 99.997 | 10.1 | 5.1 | 122.398 | 244.453 | 73.78 | 4.878 | 14.132 | 354.41 | 189.31 | 15.834 | 21.855 | 235.905 | 35.265 | 28.353 | 0 | 304.492 | 0 | 0 | 0 | 382.423 | 0 | 245.119 | 142.215 | 367.019 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -7,953.13 | 0 | 0 | 0 | -1,187.566 | 0 | 0 | 0 | -5,607.789 | 0 | 0 | 0 | -12,992.302 | 0 | 0 | 0 | -9,219.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6.9 | -5.9 | -9.9 | -204.724 | -8.3 | -1.1 | -6.9 | -365.83 | -6.9 | 0 | -6.5 | -412.832 | -8 | -0.2 | -8.1 | -422.533 | -3 | -3 | -3.3 | -474.146 | 0 | -0.6 | 0 | -467.845 | 0 | -2.7 | 0 | -503.84 | -9.9 | -5.3 | 0 | -407.184 | -10.1 | -5.1 | -122.398 | -498.022 | -73.78 | -4.878 | -14.132 | -695.915 | -189.31 | -15.834 | -21.855 | -1,032.803 | -35.265 | -28.353 | 0 | -304.492 | 0 | 0 | 0 | -382.423 | 0 | -245.119 | -142.215 | -367.019 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 5.9 | 0 | 1,832.3 | 0 | 4,103.4 | 0 | 197.853 | 0 | 4,014.2 | 0 | 277.492 | 0 | 5,107 | 0 | 300.279 | 0 | 3,836.4 | 0 | 320.326 | 0 | 2,972.7 | 0 | 308.764 | 0 | 0 | 0 | 329.603 | 0 | 0 | 0 | 307.187 | 0 | 0 | 0 | 253.569 | 0 | 47.65 | 0 | 431.555 | 1,321 | 49.922 | 51.488 | 796.289 | 46.57 | 46.531 | 0 | 960.778 | 0 | 0 | 0 | 697.023 | 0 | 0 | 0 | 616.714 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 9,514 | 0 | 9,919.7 | 9,551.9 | 9,358.7 | 0 | 0 | 9,272.5 | 0 | 0 | 0 | 10,947.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,810.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 9,984.279 | 0 | 9,546 | 0 | -109.906 | 0 | 9,266.5 | 0 | -144.442 | 0 | 10,940.1 | 0 | -83.277 | 0 | 11,442.5 | 0 | -66.215 | 0 | 14,807.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 96.321 | 0 | 5.9 | 0 | 109.906 | 0 | 6 | 0 | 144.442 | 0 | 7.8 | 0 | 83.277 | 0 | 2.9 | 0 | 66.215 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -9,514 | 0 | 0 | -9,551.9 | 0 | 0 | 0 | -9,272.5 | 0 | 0 | 0 | -10,947.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,810.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 11,455.6 | 9,514 | 10,080.6 | 9,919.7 | 9,551.9 | 9,358.7 | 197.853 | 8,640.8 | 9,272.5 | 9,436 | 277.492 | 10,512.3 | 10,947.9 | 11,929.5 | 300.279 | 11,590.8 | 11,445.4 | 11,686.7 | 320.326 | 12,983 | 14,810.6 | 11,958 | 308.764 | 11,615.8 | 13,747.2 | 14,557.5 | 329.603 | 19,954.5 | 24,659.8 | 24,864.9 | 307.187 | 24,820.9 | 27,273.2 | 28,316.706 | 253.569 | 28,655.052 | 38,694.298 | 42,718.091 | 431.555 | 33,028.953 | 43,781.106 | 43,442.971 | 796.289 | 44,376.891 | 45,339.243 | 48,113 | 960.778 | 0 | 40,764.202 | 0 | 697.023 | 0 | 41,791.745 | 40,343.755 | 616.714 | 0 | 0 | 0 |
Totaal passiva
| 111,213.6 | 117,905.1 | 9,514 | 10,080.6 | 9,919.7 | 9,551.9 | 9,358.7 | 112,374.374 | 8,640.8 | 9,272.5 | 9,436 | 131,694.564 | 10,512.3 | 10,947.9 | 11,929.5 | 144,572.122 | 11,590.8 | 11,445.4 | 11,686.7 | 123,915.119 | 12,983 | 14,810.6 | 11,958 | 121,486.805 | 11,615.8 | 13,747.2 | 14,557.5 | 128,722.818 | 19,954.5 | 24,659.8 | 24,864.9 | 146,718.191 | 24,820.9 | 27,273.2 | 28,316.706 | 159,389.271 | 28,655.052 | 38,694.298 | 42,718.091 | 177,455.17 | 33,028.953 | 43,781.106 | 43,442.971 | 192,942.427 | 44,376.891 | 45,339.243 | 48,113 | 212,427.559 | 0 | 40,764.202 | 0 | 229,720.234 | 0 | 41,791.745 | 40,343.755 | 226,852.886 | 0 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,358.3 | 3,198.6 | 3,022.36 | 3,328.4 | 2,994.2 | 3,048.2 | 3,098.631 | 1,705.1 | 2,856.5 | 1,844.4 | 1,735.79 | 614.8 | 0 | 954.2 | 302.07 | 1,425.3 | 319.4 | 904.1 | 0 | 60.2 | 17.3 | 1,154.6 | 0 | 144.6 | 112.3 | 0 | 0 | 0 | 810.204 | 545 | 554.904 | 997 | 0 | 858.698 | 1,127 | 2,638.083 | 2,655.915 | 1,344 | 0 | 0 | 0 | 0 | 456.859 | 0 | 0 | 0 | 758.359 | 0 | 0 | 0 |
Gewone aandelen
| 7,453.5 | 7,453.5 | 7,453.5 | 7,453.5 | 7,453.5 | 7,453.5 | 7,453.5 | 7,453.451 | 4,954.1 | 9,195 | 9,195 | 9,195.012 | 9,195 | 9,195 | 9,195 | 9,195.012 | 10,328.6 | 10,328.6 | 10,328.6 | 10,328.618 | 10,328.6 | 10,328.6 | 10,328.6 | 10,328.618 | 10,328.6 | 10,328.6 | 10,328.6 | 10,328.618 | 15,692.8 | 7,365.7 | 7,365.7 | 7,365.674 | 9,001.8 | 9,001.8 | 9,001.757 | 9,001.757 | 9,001.757 | 8,758.683 | 12,484.207 | 12,484.207 | 12,484.207 | 7,484.508 | 7,484.508 | 7,484.508 | 7,484.508 | 7,484.508 | 7,485 | 7,484.508 | 7,485 | 14,331.176 | 7,485 | 6,262.748 | 6,654 | 4,502.41 | 4,502.41 | 3,731.412 | 4,502 | 4,502 | 4,502 |
Ingehouden winsten
| 1,565.9 | 1,159.2 | 332.7 | 2,051.8 | 928.6 | 619 | 235.7 | -204.7 | -360.5 | 27.2 | 9.7 | 309.507 | 388.1 | 202.1 | 119.3 | -1,688.984 | -1,539.4 | -1,088.7 | -243.5 | -1,033.011 | 186.9 | 93.1 | 27.9 | 278.578 | 379.3 | 288.5 | 187.5 | -3,502.339 | -3,000.7 | -3,242.6 | -169.2 | -3,241.11 | -848.7 | 302 | 93.157 | 388.096 | 589.62 | 193.61 | 72.63 | -5,342.892 | -1,149.737 | -353.033 | -174.107 | -1,439.043 | -518.319 | -379.979 | -101 | -3,170.335 | -1,665 | -1,617.148 | 54 | -4,685.274 | 304 | 261.378 | 140.326 | 985.497 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 2,182.3 | 2,520.9 | 27.9 | 425 | 1,046 | 439.7 | 344.157 | 710.5 | -3,358.3 | -3,198.6 | -3,022.36 | -3,328.4 | -2,994.2 | -3,048.2 | -3,098.631 | -1,705.1 | -2,856.5 | -1,844.4 | -1,735.79 | -614.8 | 10,014.9 | -954.2 | -302.07 | -1,425.3 | -319.4 | -904.1 | 2,435.572 | -60.2 | -17.3 | -1,154.6 | 1,326.32 | -144.6 | -112.3 | 574 | 200 | 756 | -810.204 | -545 | -554.904 | -997 | 4,117.127 | -858.698 | -1,127 | -2,638.083 | -2,655.915 | -1,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,245.5 | 0 | 0 | -0.007 | -0 | 0 | 0 | -36.047 | -0 | -6,743.8 | -6,397.2 | -6,354.227 | -6,660.8 | -6,326 | -6,357.1 | -4,835.532 | -3,723.9 | -4,938 | -4,002.5 | -2,752.279 | -1,543.3 | -1,085.3 | -2,222.1 | -917.85 | -3,164.3 | -1,942 | -2,121.9 | 3,602.816 | -1,807.8 | -1,092.7 | -1,154.6 | 2,300.852 | -144.6 | -112.3 | 580.317 | 206.594 | 258.133 | 420.778 | -6,630.805 | -1,927.301 | -1,991.734 | 3,916.585 | -200.359 | 112.937 | 2,182.621 | 2,182.637 | -2,458 | 2,135.484 | 4,243 | -3,084.5 | 4,738 | 8,739.267 | 9,569 | 12,215.151 | 12,854.708 | 11,681.154 | 11,896 | 11,841 | 12,665 |
Totaal eigen vermogen van aandeelhouders
| 11,264.9 | 10,795 | 10,307.1 | 9,978.5 | 8,807.1 | 8,499.5 | 8,128.9 | 7,797.608 | 5,304.1 | 5,836.7 | 6,006.1 | 6,172.652 | 6,250.7 | 6,065.3 | 6,005.4 | 5,782.671 | 6,770.4 | 7,158.4 | 7,927 | 8,279.118 | 9,587 | 9,336.4 | 9,088.6 | 8,991.959 | 8,968.9 | 8,994.5 | 9,298.3 | 10,429.095 | 10,944.5 | 3,047.7 | 6,041.9 | 6,425.416 | 8,745.6 | 9,928.7 | 9,675.231 | 9,596.447 | 9,849.51 | 9,373.071 | 6,471.032 | 5,965.028 | 10,339.736 | 11,048.061 | 6,251.345 | 6,155.265 | 6,510.726 | 6,631.251 | 6,270 | 6,451.755 | 10,063 | 9,629.528 | 12,277 | 10,764.535 | 16,527 | 16,978.939 | 17,497.443 | 17,156.422 | 16,398 | 16,343 | 17,167 |
Totaal eigen vermogen
| 11,265.3 | 10,795.4 | 10,307.7 | 9,979.2 | 8,807.8 | 8,500.3 | 8,129.8 | 7,798.544 | 5,305.4 | 5,838.1 | 6,007.4 | 6,173.998 | 6,252.1 | 6,066.7 | 6,006.8 | 5,783.981 | 6,771.7 | 7,159.8 | 7,928.7 | 8,280.888 | 9,588.9 | 9,338.4 | 9,091 | 8,994.201 | 8,971.1 | 8,996.7 | 9,300.6 | 10,431.374 | 10,946.7 | 3,049.9 | 6,044.3 | 6,460.275 | 8,772.1 | 9,954.7 | 9,700.941 | 9,622.706 | 9,875.057 | 9,397.385 | 6,495.141 | 5,988.653 | 10,363.899 | 11,077.131 | 6,284.97 | 6,163.479 | 6,513.735 | 6,634.101 | 6,273 | 6,454.611 | 10,293 | 9,852.179 | 12,511 | 10,981.737 | 16,767 | 17,243.746 | 17,770.102 | 17,426.05 | 16,665 | 16,613 | 17,449 |
Totaal passiva en aandeelhoudersvermogen
| 122,478.9 | 128,700.5 | 126,775.3 | 122,613.7 | 123,192.4 | 120,801.1 | 124,286 | 120,172.918 | 131,791.5 | 131,377.9 | 132,009.1 | 137,868.562 | 143,117.9 | 145,749.7 | 146,658.8 | 150,356.103 | 146,280.8 | 141,656.1 | 134,268.7 | 132,196.007 | 133,875.2 | 131,538.9 | 132,122.3 | 130,481.006 | 132,185 | 135,722.8 | 136,771.8 | 139,154.192 | 145,099.1 | 143,589.5 | 148,804.6 | 153,178.466 | 160,129.1 | 164,385.5 | 173,645.527 | 169,011.977 | 170,202.259 | 177,704.757 | 187,525.447 | 183,443.823 | 190,696.943 | 196,527.959 | 201,022.469 | 199,105.906 | 206,937.292 | 214,917.614 | 216,227 | 218,882.17 | 224,054 | 232,109.063 | 230,676 | 240,701.971 | 254,743 | 243,892.021 | 232,125.767 | 244,278.936 | 242,522 | 247,567 | 230,301 |