Bannerman Energy Ltd
ASX:BMN.AX
2.95 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0 | 0 | 1.25 | 0.135 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.006 | 0.003 | 0 | 0 | 0 | 0 | 0.002 | 0.012 | 0.089 | 0 | 0.023 | 0 | 0.057 | 0.013 | 0.03 | 0.07 | 0.015 | 0.053 | 0.055 | 0.07 | 0.12 | 0.14 | 0 | 0.567 | 0.219 | 0.268 | 0.391 | 0.206 | -0.693 | 0.192 | 0.28 | 0.255 | -0.403 | 0.079 | 0.1 | 0.271 | 0.389 | 0.016 | 0.13 | 0.136 |
| Kosten van de omzet
| 0.032 | 0.021 | 0.018 | 0.019 | 0.014 | 0.018 | 0 | 0.018 | 0 | 0.017 | 0 | 0.014 | 0 | 0.004 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
| Brutowinst
| -0.032 | -0.021 | 1.232 | 0.116 | 0.085 | -0.018 | 0 | -0.018 | 0 | -0.017 | 0 | -0.014 | 0 | -0.004 | 0 | -0.01 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.006 | 0.003 | 0 | 0 | 0 | 0 | 0.002 | 0.012 | 0.089 | 0 | 0.023 | 0 | 0.057 | 0.013 | 0.03 | 0.07 | 0.015 | 0.053 | 0.055 | 0.07 | 0.12 | 0.14 | 0 | 0.567 | 0.219 | 0.268 | 0.391 | 0.206 | -0.693 | 0.192 | 0.28 | 0.255 | -0.403 | 0.079 | 0.1 | 0.271 | 0.389 | 0.016 | 0.13 | 0.135 |
| Brutowinstmarge
| 0 | 0 | 0.986 | 0.859 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.994 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1.504 | 0.926 | 1.107 | 0.797 | 0.536 | 0.484 | 0.242 | 0.347 | 0.174 | 0.327 | 0.164 | 0.427 | 0.214 | 0.371 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.245 | 0.474 | 2.316 | 0.704 | 0.647 | 0 | -0.613 | 0.879 | 0.54 | 0.83 | 1.794 | 0.679 | 1.3 | 1.121 | -2.774 | 2.325 | 0 | 2.689 | -2.529 | 2.48 | 2.096 | 2.408 | -3.07 | 2.413 | 3.162 | 2.891 | 2.219 | 1.158 | 0 | 0 | 0 | 1.082 | 0 | 0.129 |
| Verkoop- en marketingkosten
| 1.633 | 1.628 | 0.629 | 0.668 | 0.793 | 0.466 | 0.466 | 0.421 | 0.421 | 0.396 | 0.396 | 0.388 | 0.388 | 0.421 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3.137 | 2.554 | 2.365 | 2.133 | 2.121 | 1.416 | 0.708 | 1.188 | 0.594 | 1.118 | 0.559 | 1.245 | 0.602 | 1.216 | 0.607 | 1.067 | 0.368 | 0.978 | 0.489 | 0.941 | 0.784 | 0.392 | 1.364 | 0.682 | 0.711 | 0.356 | 0.815 | 0.408 | 1.245 | 0.474 | 2.316 | 0.704 | 0.647 | 0 | -0.613 | 0.879 | 0.54 | 0.83 | 1.794 | 0.679 | 1.3 | 1.121 | -2.774 | 2.325 | 0 | 2.689 | -2.529 | 2.48 | 2.096 | 2.408 | -3.07 | 2.413 | 3.162 | 2.891 | 2.219 | 1.158 | 0.876 | 1.333 | 6.556 | 1.082 | 4.277 | 0.129 |
| Overige kosten
| 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 3.137 | 2.554 | 2.365 | 2.133 | 2.124 | 1.416 | 0.717 | 1.188 | 0.603 | 1.118 | 0.549 | 1.245 | 0.594 | 1.216 | 0.609 | 1.067 | 0.539 | 1.324 | 0.662 | 1.34 | 1.171 | 0.586 | 1.873 | 0.937 | 1.129 | 0.565 | 1.304 | 0.652 | 1.266 | 0.496 | 0.557 | 0.728 | 0.67 | 0 | -0.583 | 0.911 | 0.569 | 0.862 | 1.953 | 0.718 | 1.344 | 1.168 | -2.874 | 2.421 | 0 | 2.757 | -2.48 | 2.549 | 2.162 | 2.531 | -2.992 | 2.507 | 3.232 | 2.962 | 2.286 | 1.221 | 1.049 | 1.351 | 6.667 | 1.096 | 4.323 | 0 |
| Bedrijfsresultaat
| -3.137 | -2.554 | -2.383 | -2.152 | -2.138 | -1.434 | -0.717 | -1.206 | -0.622 | -1.135 | -0.549 | -1.259 | -0.626 | -1.22 | -0.609 | -1.077 | -0.518 | -1.198 | -0.599 | -1.262 | -1.075 | -0.538 | -1.824 | -0.912 | -1.083 | -0.542 | -1.164 | -0.582 | -1.888 | -0.484 | -0.687 | -0.714 | -0.633 | 0 | 0.588 | -0.9 | -0.852 | -0.792 | -1.658 | -1.037 | -1.681 | -1.436 | -1.668 | -2.281 | 0 | -2.19 | -4.965 | -2.281 | -1.771 | -2.325 | -0.22 | -2.315 | -2.952 | -2.708 | -2.241 | -1.142 | -0.949 | -1.08 | 5.288 | -1.08 | -4.194 | 0.135 |
| Bedrijfsresultaat ratio
| 0 | 0 | -1.906 | -15.941 | -21.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -631 | 0 | 0 | -304 | -304 | 0 | 0 | 0 | 0 | -944 | -40.333 | -7.719 | 0 | -27.522 | 0 | 10.316 | -69.231 | -28.4 | -11.314 | -110.533 | -19.566 | -30.564 | -20.514 | -13.9 | -16.293 | 0 | -3.862 | -22.671 | -8.511 | -4.529 | -11.286 | 0.317 | -12.057 | -10.543 | -10.635 | 5.565 | -14.416 | -9.488 | -3.983 | 13.592 | -69.488 | -32.359 | 0.993 |
| Totaal overige inkomsten en kosten netto
| -0.25 | -3.621 | 0.81 | -0.977 | 0.067 | 0.024 | 0.012 | 0.016 | 0.027 | 0.048 | 0.005 | 0.103 | 0.048 | 0.061 | 0.029 | 0.083 | 0.021 | -0.063 | -0.032 | -0.063 | -0.078 | -0.039 | -0.018 | -0.009 | -0.03 | -0.015 | -0.17 | -0.085 | 4.391 | -0.429 | -0.155 | -0.528 | 0.014 | 0 | -0.052 | -0.002 | -0.313 | -0.366 | 1.651 | -0.372 | -0.05 | -0.915 | -3.926 | -0.14 | 0 | -0.165 | 0.449 | 0.434 | -0.109 | -0.002 | -5.145 | 0.571 | 0.435 | 0.321 | -1.343 | -0.975 | -0.856 | 0 | 9.415 | 0 | -0.032 | -0.482 |
| Inkomen voor belasting
| -3.387 | -6.175 | -1.573 | -3.129 | -2.071 | -1.41 | -0.705 | -1.19 | -0.595 | -1.087 | -0.544 | -1.156 | -0.578 | -1.159 | -0.58 | -0.994 | -0.497 | -1.261 | -0.631 | -1.325 | -1.153 | -0.577 | -1.842 | -0.921 | -1.113 | -0.557 | -1.334 | -0.667 | 2.529 | -1.493 | -1.234 | -1.242 | -1.155 | 0 | 0.27 | -1.199 | -1.575 | -1.158 | -0.639 | -1.376 | -1.681 | -2.351 | -1.992 | -3.194 | 0 | -2.702 | -5.414 | -2.715 | -2.207 | -2.735 | -0.51 | -2.886 | -3.387 | -3.029 | -5.175 | -2.415 | -1.805 | 0 | 3.153 | -1.08 | -4.226 | -0.479 |
| Inkomen voor belasting ratio
| 0 | 0 | -1.258 | -23.178 | -20.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -662.5 | 0 | 0 | -307 | -307 | 0 | 0 | 0 | 0 | 1,264.5 | -124.417 | -13.865 | 0 | -50.217 | 0 | 4.737 | -92.231 | -52.5 | -16.543 | -42.6 | -25.962 | -30.564 | -33.586 | -16.6 | -22.814 | 0 | -4.765 | -24.721 | -10.131 | -5.645 | -13.277 | 0.736 | -15.031 | -12.096 | -11.897 | 12.85 | -30.49 | -18.051 | 0 | 8.104 | -69.488 | -32.607 | -3.522 |
| Belastingkosten
| 0.131 | 0.686 | -0.009 | -0.046 | -0.009 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.016 | -0.016 | -0.005 | -0.005 | -0.007 | -0.007 | -0.006 | -0.006 | 0.013 | -0.029 | -0.029 | -0.005 | -0.005 | 0.259 | 0.13 | 0 | 0 | 0.581 | -0.145 | 0.442 | 0 | 0.499 | 0 | -0.287 | 0.27 | -0.954 | -0.019 | 0.294 | 0.308 | 0.342 | -0.36 | -0.001 | -0.502 | 0 | 0.287 | 0.206 | 0.799 | 0.264 | 0.336 | -4.684 | 1.086 | 0.812 | 0.585 | 1.51 | 0.274 | 0.006 | -0 | 11.629 | -0.019 | -0.032 | 0.132 |
| Nettowinst
| -3.55 | -5.965 | -1.738 | -2.902 | -2.054 | -1.397 | -0.699 | -1.178 | -0.589 | -1.076 | -0.538 | -1.124 | -0.562 | -1.15 | -0.575 | -0.981 | -0.491 | -1.25 | -0.625 | -1.351 | -1.095 | -0.548 | -1.833 | -0.917 | -0.854 | -0.427 | -1.334 | -0.667 | 2.546 | -1.325 | -1.13 | -1.242 | -1.132 | 0 | 0.584 | -1.17 | -0.598 | -1.139 | -0.581 | -1.345 | -1.681 | -1.957 | -1.949 | -2.652 | 0 | -2.642 | -4.722 | -2.646 | -2.144 | -2.663 | -0.681 | -2.83 | -3.329 | -2.971 | -5.094 | -2.391 | -1.812 | -1.08 | 3.074 | -1.061 | -4.194 | -0.479 |
| Nettowinstmarge
| 0 | 0 | -1.39 | -21.496 | -20.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -675.5 | 0 | 0 | -305.5 | -305.5 | 0 | 0 | 0 | 0 | 1,273 | -110.417 | -12.697 | 0 | -49.217 | 0 | 10.246 | -90 | -19.933 | -16.271 | -38.733 | -25.377 | -30.564 | -27.957 | -16.242 | -18.943 | 0 | -4.66 | -21.562 | -9.873 | -5.483 | -12.927 | 0.983 | -14.74 | -11.889 | -11.67 | 12.649 | -30.183 | -18.113 | -3.983 | 7.9 | -68.279 | -32.359 | -3.522 |
| WPA (Winst Per Aandeel)
| -0.023 | -0.04 | -0.012 | -0.019 | -0.15 | -0.012 | -0.006 | -0.01 | -0.005 | -0.01 | -0.005 | -0.011 | -0.005 | -0.011 | -0.006 | -0.009 | -0.005 | -0.012 | -0.006 | -0.016 | -0.013 | -0.006 | -0.022 | -0.011 | -0.011 | -0.006 | -0.019 | -0.01 | 0.006 | -0.003 | -0.008 | -0.004 | -0.008 | -0.004 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.011 | -0.007 | -0.013 | -0.01 | -0.009 | -0.011 | -0.031 | -0.011 | -0.014 | -0.013 | -0.005 | -0.014 | -0.022 | -0.015 | -0.034 | -0.016 | -0.012 | -0.007 | 2.67 | -0.008 | -0.031 | -0.004 |
| Verwaterde WPA
| -0.023 | -0.04 | -0.012 | -0.019 | -0.15 | -0.012 | -0.006 | -0.01 | -0.005 | -0.01 | -0.005 | -0.011 | -0.005 | -0.011 | -0.006 | -0.009 | -0.005 | -0.012 | -0.006 | -0.016 | -0.013 | -0.006 | -0.021 | -0.011 | -0.011 | -0.006 | -0.019 | -0.01 | 0.006 | -0.003 | -0.008 | -0.004 | -0.008 | -0.004 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.011 | -0.007 | -0.013 | -0.01 | -0.009 | -0.011 | -0.031 | -0.011 | -0.014 | -0.013 | -0.005 | -0.014 | -0.022 | -0.015 | -0.034 | -0.016 | -0.012 | -0.007 | 2.67 | -0.008 | -0.031 | -0.004 |
| EBITDA
| -3.161 | -2.57 | -2.365 | -2.133 | -2.124 | -1.416 | -0.708 | -1.188 | -0.621 | -1.118 | -0.547 | -1.245 | -0.625 | -1.216 | -0.607 | -1.067 | -0.513 | -1.191 | -0.596 | -1.251 | -1.063 | -0.532 | -1.796 | -0.898 | -1.073 | -0.537 | -1.151 | -0.576 | -1.245 | -0.462 | -0.512 | -0.69 | -0.625 | 0 | 0.67 | -0.87 | -0.51 | -0.76 | -1.865 | -0.626 | -1.245 | -1.051 | -1.612 | -2.226 | 0 | -2.131 | -4.901 | -2.218 | -1.711 | -2.264 | -0.142 | -2.221 | -2.882 | -2.636 | -2.175 | -1.078 | -0.82 | -1.062 | 5.384 | -1.067 | -4.18 | 0.135 |
| EBITDA ratio
| 0 | 0 | -1.892 | -15.8 | -21.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -625.5 | 0 | 0 | -299.333 | -299.333 | 0 | 0 | 0 | 0 | -622.5 | -38.5 | -5.753 | 0 | -27.174 | 0 | 11.754 | -66.923 | -17 | -10.857 | -124.333 | -11.811 | -22.636 | -15.014 | -13.433 | -15.9 | 0 | -3.758 | -22.379 | -8.276 | -4.376 | -10.99 | 0.205 | -11.568 | -10.293 | -10.353 | 5.399 | -13.615 | -8.201 | -3.917 | 13.838 | -68.626 | -32.251 | 0.994 |